(Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | (Q1)Sep 30, 2020 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (Q3)Mar 31, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.56%-51.34K | 160.06%44.03K | 259.62%31.28K | -90.40%21.61K | 16.52%49.22K | -182.90%-53.24K | -79.67%16.93K | -75.45%8.7K | 322.24%225.16K | 400.72%42.24K |
Net income from continuing operations | -32,025.35%-2.96M | 66.66%-14.8K | 2.39%7.66K | -412.44%-321.01K | -2,261.03%-293.4K | 520.24%9.29K | -168.20%-44.37K | -66.91%7.48K | 234.67%102.74K | 148.93%13.58K |
Depreciation and amortization | ---- | 44.84%25.32K | 67.43%23.5K | 75.26%71.65K | ---- | ---- | 73.07%17.48K | 42.45%14.03K | 232.41%40.88K | 206.02%10.82K |
Deferred tax | ---- | ---- | ---- | ---38.48K | ---- | ---- | ---- | ---- | --0 | --0 |
Other non cash items | --0 | --1 | --12.5K | --252.5K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 114.13%28.93K | 690.28%33.51K | 30.28%-12.38K | -81.04%13.96K | 40.99%13.96K | -74.32%13.51K | -47.78%4.24K | -698.92%-17.75K | 218.09%73.6K | -2.63%9.9K |
-Change in receivables | ---- | 289.03%35.61K | 101.39%583 | -154.66%-33.56K | ---- | ---- | 90.59%9.15K | -576.57%-41.87K | 153.76%61.41K | 128.94%18.96K |
-Change in payables and accrued expense | 418.97%65.13K | 43.09%-2.1K | -153.74%-12.96K | 196.52%44.62K | 660.35%44.62K | -185.95%-20.42K | -199.54%-3.7K | 640.45%24.12K | -71.79%15.05K | -119.46%-7.96K |
-Change in other working capital | ---- | ---- | ---- | 201.68%2.91K | ---- | ---- | ---- | ---- | -143.97%-2.86K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -73.29%4.46K | 160.07%44.04K | 259.61%31.28K | -90.40%21.61K | -149.06%-20.72K | -73.98%16.71K | -79.67%16.93K | -75.45%8.7K | 322.24%225.16K | 400.72%42.24K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -104.55%-7.23K | 85.87%-5.24K | 77.39%-27.53K | -343.58%-256.23K | -343.58%-256.23K | 158.89K | -37.12K | -121.76K | 85.46%-57.76K | 75.42%-57.76K |
Net PPE purchase and sale | -104.55%-7.23K | 85.87%-5.24K | 77.39%-27.53K | -343.58%-256.23K | -343.58%-256.23K | --158.89K | ---37.12K | ---121.76K | 85.46%-57.76K | 75.42%-57.76K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---77.34K | 85.87%-5.24K | 77.39%-27.53K | -343.58%-256.23K | -68.52%-97.34K | --0 | ---37.12K | ---121.76K | 85.46%-57.76K | 75.42%-57.76K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 105.76%4.61K | -116.87%-4K | -84.33%8.83K | 1,689.43%239.29K | 1,021.10%239.29K | -595.58%-80.04K | 387.28%23.71K | 438.55%56.33K | -103.04%-15.06K | -90.72%21.34K |
Net issuance payments of debt | ---- | -228.63%-4K | -84.33%8.83K | 538.38%218.69K | ---- | ---- | 137.67%3.11K | 469.36%56.33K | -112.41%-49.89K | -106.67%-14.87K |
Net other financing activities | ---- | ---- | ---- | -40.86%20.6K | ---- | ---- | ---- | ---- | -43.00%34.83K | 413.51%36.22K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --7.11K | -116.87%-4K | -84.33%8.83K | 1,689.43%239.29K | 646.10%159.25K | --0 | 387.28%23.71K | 438.55%56.33K | -103.04%-15.06K | -90.72%21.34K |
Net cash flow | ||||||||||
Beginning cash position | 89.97%222.25K | 65.20%187.46K | 2.75%174.88K | 852.68%170.21K | 27.81%210.1K | 4.76%116.99K | 209.61%113.47K | 852.68%170.21K | -14.29%17.87K | 344.06%164.39K |
Current changes in cash | -338.62%-222.17K | 889.25%34.79K | 122.17%12.58K | -96.93%4.67K | -705.14%-35.22K | 76.66%93.11K | -95.31%3.52K | -402.03%-56.73K | 5,215.48%152.34K | 130.39%5.82K |
End cash Position | -99.96%76 | 89.97%222.25K | 65.20%187.46K | 2.75%174.88K | 2.75%174.88K | 27.81%210.1K | 4.76%116.99K | 209.61%113.47K | 852.68%170.21K | 852.68%170.21K |
Free cash flow | -101.57%-2.76K | 292.11%38.79K | 103.32%3.75K | -240.16%-234.61K | -1,684.01%-276.95K | 173.45%175.59K | -124.25%-20.19K | -419.18%-113.06K | 133.57%167.39K | 93.77%-15.52K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data