(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.77%23.9B | 7.77%23.9B | 2.89%23.3B | 0.93%21.7B | 3.53%22.04B | -2.90%22.18B | -2.90%22.18B | -1.09%22.65B | -10.98%21.5B | -7.54%21.29B |
-Cash and cash equivalents | 7.94%23.66B | 7.94%23.66B | 2.92%23.04B | 0.83%21.42B | 3.50%21.77B | -2.94%21.92B | -2.94%21.92B | 1.59%22.39B | -8.41%21.25B | -3.71%21.04B |
-Short-term investments | -7.17%242.2M | -7.17%242.2M | 0.77%263.13M | 9.39%272.15M | 5.60%267.1M | 0.15%260.9M | 0.15%260.9M | -69.70%261.11M | -73.79%248.79M | -78.53%252.93M |
-Accounts receivable | 68.99%2.48B | 68.99%2.48B | 45.91%4.11B | 18.04%3.35B | 22.15%3.19B | -0.87%1.47B | -0.87%1.47B | 11.09%2.82B | 24.88%2.84B | 7.73%2.61B |
-Taxes receivable | -4.92%137.1M | -4.92%137.1M | ---- | ---- | ---- | -11.64%144.2M | -11.64%144.2M | ---- | ---- | ---- |
-Other receivables | -13.25%678.4M | -13.25%678.4M | 61.84%92.83M | 8.36%86.7M | 16.14%75.93M | 12.13%782M | 12.13%782M | -54.32%57.36M | 20.99%80.02M | -41.74%65.38M |
Inventory | 3.75%866.9M | 3.75%866.9M | 2.91%858.38M | 0.80%821.51M | 11.31%922.57M | 25.09%835.6M | 25.09%835.6M | 15.10%834.12M | 23.87%814.97M | 27.30%828.83M |
Prepaid assets | 44.28%641.6M | 44.28%641.6M | ---- | ---- | ---- | -2.73%444.7M | -2.73%444.7M | ---- | ---- | ---- |
Restricted cash | 14.32%681.6M | 14.32%681.6M | 12.27%692.94M | 15.54%657.75M | 7.43%584.85M | 5.50%596.2M | 5.50%596.2M | -2.88%617.22M | -13.11%569.26M | -28.20%544.41M |
Total current assets | 16.29%30.77B | 16.29%30.77B | 12.00%30.23B | 7.66%27.78B | 10.08%27.9B | -1.56%26.46B | -1.56%26.46B | -0.21%26.99B | -7.33%25.81B | -7.68%25.34B |
Non current assets | ||||||||||
Net PPE | 1.69%59.95B | 1.69%59.95B | -1.21%60.46B | 1.41%60.72B | 0.43%59.25B | -0.05%58.95B | -0.05%58.95B | 3.42%61.19B | 1.82%59.87B | 2.99%59B |
-Gross PPE | 5.81%91.22B | 5.81%91.22B | -1.20%57.12B | 1.31%57.37B | 0.26%56.06B | 3.72%86.21B | 3.72%86.21B | 3.09%57.81B | 1.64%56.63B | 3.65%55.92B |
-Accumulated depreciation | -14.73%-31.27B | -14.73%-31.27B | ---- | ---- | ---- | -12.93%-27.26B | -12.93%-27.26B | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.30%5.17B | 0.30%5.17B | 0.32%5.26B | 2.79%5.35B | -1.38%5.12B | 0.32%5.16B | 0.32%5.16B | 3.65%5.24B | -0.38%5.21B | -1.27%5.2B |
-Goodwill | 0.90%909.2M | 0.90%909.2M | ---- | ---- | ---- | 3.46%901.1M | 3.46%901.1M | ---- | ---- | ---- |
-Other intangible assets | 0.18%4.27B | 0.18%4.27B | ---- | ---- | ---- | -0.32%4.26B | -0.32%4.26B | ---- | ---- | ---- |
Financial assets | --0 | --0 | --0 | --0 | --0 | --1.3M | --1.3M | -65.30%2.26M | --1.91M | --57.84M |
Non current prepaid assets | 8.52%62.4M | 8.52%62.4M | ---- | ---- | ---- | 11.87%57.5M | 11.87%57.5M | ---- | ---- | ---- |
Other non current assets | ---- | ---- | 6.76%4.47B | 11.72%4.49B | 10.69%4.26B | ---- | ---- | 6.69%4.18B | 1.09%4.02B | -3.14%3.85B |
Total non current assets | 0.02%76.06B | 0.02%76.06B | -1.94%76.9B | 0.58%77.21B | -1.36%75.19B | 0.64%76.05B | 0.64%76.05B | 3.82%78.42B | 2.00%76.76B | 3.50%76.22B |
Total assets | 4.22%106.83B | 4.22%106.83B | 1.63%107.13B | 2.36%104.99B | 1.50%103.09B | 0.06%102.51B | 0.06%102.51B | 2.76%105.41B | -0.52%102.57B | 0.46%101.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.96%3.11B | 12.96%3.11B | 13.62%7.48B | 16.18%6.69B | 21.90%7.15B | 24.63%2.75B | 24.63%2.75B | 23.16%6.58B | 11.48%5.76B | 2.13%5.87B |
-accounts payable | -7.41%710.7M | -7.41%710.7M | 12.75%6.33B | 13.95%5.89B | 21.65%5.97B | 6.97%767.6M | 6.97%767.6M | 14.57%5.62B | 8.35%5.17B | -2.17%4.9B |
-Total tax payable | 38.14%780.2M | 38.14%780.2M | 27.78%682.99M | 43.32%645.57M | 61.65%663.15M | 66.31%564.8M | 66.31%564.8M | 47.85%534.51M | 38.81%450.45M | 17.10%410.24M |
-Dividends payable | ---- | ---- | -14.29%231.03M | ---- | -18.18%346.55M | ---- | ---- | --269.54M | ---- | 29.41%423.56M |
-Other payable | 13.96%1.62B | 13.96%1.62B | 43.79%231.46M | 11.13%152.54M | 36.39%178.55M | 23.35%1.42B | 23.35%1.42B | 100.32%160.98M | 100.63%137.26M | 134.76%130.91M |
Current provisions | 1.32%7.7M | 1.32%7.7M | ---- | ---- | ---- | -30.91%7.6M | -30.91%7.6M | ---- | ---- | ---- |
Current debt and capital lease obligation | 19.32%2.88B | 19.32%2.88B | 32.84%3.08B | 57.02%3.69B | -31.14%1.92B | -16.77%2.41B | -16.77%2.41B | 15.87%2.32B | 14.87%2.35B | 1.87%2.79B |
-Current debt | 19.80%2.77B | 19.80%2.77B | 33.81%2.96B | 58.83%3.58B | -32.20%1.82B | -16.56%2.31B | -16.56%2.31B | 19.24%2.22B | 18.80%2.25B | 5.42%2.68B |
-Current capital lease obligation | 8.67%114M | 8.67%114M | 11.54%113.06M | 15.53%113.66M | -6.45%107.26M | -21.07%104.9M | -21.07%104.9M | -28.36%101.36M | -34.63%98.38M | -42.95%114.66M |
Current liabilities | 14.73%10.32B | 14.73%10.32B | 18.58%10.55B | 27.62%10.38B | 4.43%9.08B | 4.40%8.99B | 4.40%8.99B | 20.53%8.9B | 12.11%8.14B | 1.83%8.7B |
Non current liabilities | ||||||||||
Long term provisions | 6.14%632.7M | 6.14%632.7M | ---- | ---- | ---- | -0.57%596.1M | -0.57%596.1M | ---- | ---- | ---- |
Long term debt and capital lease obligation | -1.48%36.95B | -1.48%36.95B | -5.33%37.62B | -6.39%35.82B | 1.48%37.56B | -0.89%37.5B | -0.89%37.5B | 1.58%39.74B | -2.03%38.27B | 4.86%37.01B |
-Long term debt | -1.48%36.2B | -1.48%36.2B | -5.59%36.87B | -6.87%35.04B | 1.33%36.81B | -1.00%36.74B | -1.00%36.74B | 2.07%39.06B | -1.42%37.62B | 5.25%36.32B |
-Long term capital lease obligation | -1.53%745.5M | -1.53%745.5M | 9.67%749.41M | 21.27%785.4M | 9.12%749M | 4.67%757.1M | 4.67%757.1M | -20.31%683.31M | -27.86%647.65M | -12.28%686.43M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | ---- | ---- | 1.20%906.49M | 3.26%919.73M | 1.02%878.28M | ---- | ---- | 0.18%895.73M | -3.84%890.73M | 0.83%869.43M |
Total non current liabilities | -0.59%40.38B | -0.59%40.38B | -4.18%41.07B | -4.84%39.26B | 2.33%40.85B | -0.12%40.63B | -0.12%40.63B | 2.29%42.87B | -1.70%41.26B | 4.74%39.92B |
Total liabilities | 2.18%50.7B | 2.18%50.7B | -0.27%51.63B | 0.51%49.65B | 2.71%49.94B | 0.67%49.62B | 0.67%49.62B | 5.03%51.77B | 0.33%49.39B | 4.21%48.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B |
-common stock | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B | 0.00%3.06B |
Retained earnings | 1.31%30.11B | 1.31%30.11B | 0.10%29.92B | --29.63B | --29.47B | -3.06%29.72B | -3.06%29.72B | --29.89B | ---- | ---- |
Less: Treasury stock | 0.00%221.2M | 0.00%221.2M | 0.00%221.21M | 0.00%221.21M | 0.00%221.21M | 0.00%221.2M | 0.00%221.2M | 0.00%221.21M | 0.00%221.21M | 0.00%221.21M |
Total stockholders'equity | 6.32%33.68B | 6.32%33.68B | 3.43%33.48B | 4.55%33.25B | -0.12%31.78B | -0.37%31.68B | -0.37%31.68B | 0.66%32.37B | -2.49%31.8B | -3.79%31.82B |
Noncontrolling interests | 5.83%22.45B | 5.83%22.45B | 3.51%22.02B | 3.36%22.09B | 1.16%21.37B | -0.70%21.21B | -0.70%21.21B | 0.65%21.28B | 0.52%21.37B | -1.12%21.13B |
Total equity | 6.13%56.13B | 6.13%56.13B | 3.46%55.5B | 4.08%55.34B | 0.39%53.15B | -0.51%52.89B | -0.51%52.89B | 0.66%53.64B | -1.30%53.17B | -2.74%52.95B |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data