(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.12%661.55M | -12.12%661.55M | -17.81%552.02M | -44.04%393.78M | -30.02%608.84M | -22.60%752.8M | -22.60%752.8M | -32.75%671.62M | -17.11%703.64M | -4.83%869.99M |
-Cash and cash equivalents | -12.89%611.84M | -12.89%611.84M | -20.31%483.04M | -50.62%313.78M | -32.92%535.23M | -24.33%702.34M | -24.33%702.34M | -34.57%606.13M | -17.22%635.48M | -5.01%797.93M |
-Short-term investments | -1.46%49.72M | -1.46%49.72M | 5.32%68.97M | 17.38%80.01M | 2.15%73.61M | 13.65%50.45M | 13.65%50.45M | -9.36%65.49M | -16.01%68.16M | -2.87%72.06M |
-Accounts receivable | 5.46%770.89M | 5.46%770.89M | -1.53%730.66M | 4.14%745.78M | 11.06%715.71M | 7.10%730.95M | 7.10%730.95M | 18.02%741.99M | 5.82%716.15M | -4.10%644.43M |
-Taxes receivable | -6.25%140.16M | -6.25%140.16M | 14.31%69.2M | 31.93%54.52M | 34.77%48.54M | 40.03%149.5M | 40.03%149.5M | 29.32%60.54M | 11.53%41.33M | 5.98%36.02M |
-Other receivables | 0.31%418.8M | 0.31%418.8M | -4.53%450.76M | 8.25%430.17M | -0.36%372.02M | 9.31%417.51M | 9.31%417.51M | 26.54%472.14M | 18.77%397.38M | 14.98%373.37M |
Inventory | 1.69%799.73M | 1.69%799.73M | 1.01%926.38M | 2.53%933.54M | 14.79%934.14M | 22.53%786.41M | 22.53%786.41M | 27.94%917.08M | 30.72%910.49M | 15.42%813.75M |
Prepaid assets | -28.84%42.63M | -28.84%42.63M | ---- | ---- | ---- | -18.09%59.9M | -18.09%59.9M | ---- | ---- | ---- |
Restricted cash | -26.46%12.05M | -26.46%12.05M | ---- | ---- | ---- | 14,930.28%16.38M | 14,930.28%16.38M | ---- | ---- | ---- |
Other current assets | ---- | ---- | 12.22%172.91M | 17.67%172.81M | 9.04%142.51M | 10.64%52K | 10.64%52K | 24.61%154.07M | 22.63%146.86M | 5.18%130.69M |
Total current assets | -2.88%2.85B | -2.88%2.85B | -4.34%2.9B | -6.40%2.73B | -1.65%2.82B | 0.87%2.94B | 0.87%2.94B | 2.49%3.03B | 6.21%2.92B | 3.44%2.87B |
Non current assets | ||||||||||
Net PPE | 10.17%796.28M | 10.17%796.28M | 9.59%755.98M | 9.15%739.67M | 7.93%722.02M | 11.34%722.74M | 11.34%722.74M | 12.18%689.82M | 9.80%677.65M | 6.54%668.99M |
-Gross PPE | 5.45%1.98B | 5.45%1.98B | ---- | ---- | ---- | 8.43%1.87B | 8.43%1.87B | ---- | ---- | ---- |
-Accumulated depreciation | -2.48%-1.18B | -2.48%-1.18B | ---- | ---- | ---- | -6.67%-1.15B | -6.67%-1.15B | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.60%1.87B | 0.60%1.87B | 0.41%1.86B | 0.22%1.86B | -0.26%1.85B | -0.29%1.86B | -0.29%1.86B | -0.24%1.86B | -1.02%1.86B | -1.00%1.86B |
-Goodwill | 0.04%1.48B | 0.04%1.48B | -0.04%1.47B | -0.35%1.47B | -0.39%1.47B | -0.38%1.48B | -0.38%1.48B | -0.53%1.48B | -1.17%1.48B | -1.38%1.48B |
-Other intangible assets | 2.79%392.42M | 2.79%392.42M | 2.19%388.14M | 2.46%384.24M | 0.23%378.68M | 0.06%381.76M | 0.06%381.76M | 0.89%379.82M | -0.44%375.01M | 0.52%377.82M |
Financial assets | -44.94%283K | -44.94%283K | ---- | ---- | ---- | 283.58%514K | 283.58%514K | ---- | ---- | ---- |
Other non current assets | ---- | ---- | 27.45%6.58M | 45.83%6.5M | 43.53%6.45M | ---- | ---- | 138.02%5.17M | 102.08%4.46M | 65.48%4.5M |
Total non current assets | 3.95%3.1B | 3.95%3.1B | 3.20%2.98B | 2.66%2.98B | 0.76%2.97B | 0.72%2.98B | 0.72%2.98B | 2.27%2.88B | 1.82%2.91B | 2.02%2.95B |
Total assets | 0.56%5.95B | 0.56%5.95B | -0.67%5.88B | -1.88%5.71B | -0.43%5.79B | 0.79%5.92B | 0.79%5.92B | 2.38%5.92B | 3.97%5.82B | 2.72%5.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.66%906.95M | -4.66%906.95M | -7.14%788.22M | -3.92%827.24M | 6.47%831.65M | 11.55%951.3M | 11.55%951.3M | 24.81%848.82M | 27.39%861M | 17.23%781.09M |
-accounts payable | -2.87%769.04M | -2.87%769.04M | -6.53%737.2M | -2.94%776.35M | 6.37%767.77M | 9.13%791.78M | 9.13%791.78M | 21.00%788.69M | 23.38%799.86M | 13.41%721.81M |
-Total tax payable | -13.54%137.92M | -13.54%137.92M | -15.16%51.02M | -16.76%50.89M | 7.78%63.89M | 25.39%159.52M | 25.39%159.52M | 112.49%60.14M | 121.64%61.14M | 98.57%59.28M |
Current provisions | 13.70%266.25M | 13.70%266.25M | 4.74%244.35M | 1.29%240.75M | -2.14%234.81M | -0.98%234.16M | -0.98%234.16M | 2.24%233.29M | 9.26%237.69M | 13.70%239.94M |
Current debt and capital lease obligation | -63.25%60.85M | -63.25%60.85M | ---- | ---- | ---- | 143.01%165.56M | 143.01%165.56M | ---- | ---- | ---- |
-Current debt | -98.19%1.94M | -98.19%1.94M | ---- | ---- | ---- | 758.09%107.07M | 758.09%107.07M | ---- | ---- | ---- |
-Current capital lease obligation | 0.72%58.9M | 0.72%58.9M | ---- | ---- | ---- | 5.09%58.48M | 5.09%58.48M | ---- | ---- | ---- |
Other current liabilities | 14.29%16.7M | 14.29%16.7M | 21.04%109.5M | 23.80%108M | 2.95%107.82M | 9.48%14.62M | 9.48%14.62M | 18.88%90.46M | 10.57%87.24M | 10.09%104.73M |
Current liabilities | -4.26%2.49B | -4.26%2.49B | -2.25%2.44B | 0.10%2.4B | 3.79%2.4B | 11.00%2.6B | 11.00%2.6B | 14.64%2.49B | 16.64%2.4B | 13.77%2.32B |
Non current liabilities | ||||||||||
Long term provisions | 13.01%114.87M | 13.01%114.87M | -9.06%99.15M | -11.98%103.52M | -18.01%104.48M | -28.52%101.64M | -28.52%101.64M | -22.36%109.02M | -9.42%117.61M | -1.08%127.42M |
Long term debt and capital lease obligation | -5.30%195.85M | -5.30%195.85M | ---- | ---- | ---- | -42.62%206.82M | -42.62%206.82M | ---- | ---- | ---- |
-Long term debt | -0.10%99.96M | -0.10%99.96M | ---- | ---- | ---- | -60.01%100.07M | -60.01%100.07M | ---- | ---- | ---- |
-Long term capital lease obligation | -10.18%95.88M | -10.18%95.88M | ---- | ---- | ---- | -3.10%106.75M | -3.10%106.75M | ---- | ---- | ---- |
Derivative product liabilities | -27.12%223K | -27.12%223K | ---- | ---- | ---- | -80.90%306K | -80.90%306K | ---- | ---- | ---- |
Other non current liabilities | -11.38%685K | -11.38%685K | -24.50%721K | -14.60%731K | -22.34%709K | -31.53%773K | -31.53%773K | -2.25%955K | -16.97%856K | -2.25%913K |
Total non current liabilities | 2.62%1.07B | 2.62%1.07B | -6.86%1.02B | -10.15%1.05B | -19.58%1.05B | -28.55%1.04B | -28.55%1.04B | -30.32%1.09B | -25.61%1.17B | -17.00%1.31B |
Total liabilities | -2.30%3.56B | -2.30%3.56B | -3.65%3.45B | -3.26%3.45B | -4.65%3.45B | -4.16%3.64B | -4.16%3.64B | -4.20%3.58B | -1.65%3.57B | 0.34%3.62B |
Shareholders'equity | ||||||||||
Share capital | 3.83%515.99M | 3.83%515.99M | -0.95%496.85M | -2.81%496.85M | -2.81%496.85M | -3.27%496.95M | -3.27%496.95M | -3.07%501.6M | -1.76%511.24M | -1.76%511.24M |
-common stock | 3.83%515.99M | 3.83%515.99M | -0.95%496.85M | -2.81%496.85M | -2.81%496.85M | -3.27%496.95M | -3.27%496.95M | -3.07%501.6M | -1.76%511.24M | -1.76%511.24M |
Retained earnings | 28.68%628.49M | 28.68%628.49M | 43.47%646.27M | 25.11%496.44M | 46.38%564.79M | 73.13%488.39M | 73.13%488.39M | 73.97%450.46M | 93.62%396.81M | 36.20%385.85M |
Paid-in capital | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B |
Total stockholders'equity | 5.12%2.4B | 5.12%2.4B | 3.92%2.42B | 0.30%2.26B | 6.53%2.34B | 9.86%2.28B | 9.86%2.28B | 14.48%2.33B | 14.34%2.25B | 6.90%2.19B |
Noncontrolling interests | -0.72%412K | -0.72%412K | -0.48%415K | -0.48%415K | -0.48%415K | -0.48%415K | -0.48%415K | -0.24%417K | -0.24%417K | 0.00%417K |
Total equity | 5.12%2.4B | 5.12%2.4B | 3.92%2.42B | 0.30%2.26B | 6.53%2.34B | 9.86%2.28B | 9.86%2.28B | 14.47%2.33B | 14.34%2.25B | 6.89%2.2B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data