(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.74%2.07B | 4.57%949.39M | -11.34%510.45M | -54.63%734.6M | 47.22%-129.18M | 137.90%2.86B | 123.57%907.9M | 26.20%575.73M | 345.71%1.62B | -911.41%-244.73M |
Net income from continuing operations | -238.47%-4.29B | -1,678.94%-3.16B | -23.90%-420.83M | 39.97%-225.31M | -27.16%-474.61M | -6.29%-1.27B | 43.14%-177.9M | -12.80%-339.66M | -25.75%-375.31M | -33.91%-373.25M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -540.38%-5.09M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 6.95%3.52B | -0.67%916.14M | 11.42%886.14M | 10.43%874.11M | 7.88%843.36M | 23.84%3.29B | 24.77%922.29M | 13.96%795.33M | 27.75%791.55M | 39.54%781.76M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | -104.60%-99.15M | ---- | ---- | ---- | ---- |
Other non cash items | 31.58%-34.27M | 12.53%-182.03M | 20.95%53.41M | -26.92%50.3M | -2.21%44.05M | -125.94%-50.08M | -810.96%-208.12M | -13.94%44.16M | -24.28%68.82M | 97.52%45.05M |
Change In working capital | -171.93%-484.86M | -31.11%285.75M | -2,531.21%-116.24M | -102.63%-27.53M | 20.78%-626.84M | 183.23%674.09M | 395.49%414.81M | 105.72%4.78M | 800.59%1.05B | -81.23%-791.26M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | 175.23%503.68M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 151.95%18.28M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | ---- | ---- | 176.68%66.2M | ---- | ---- | ---- | ---- |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | 106.27%6.84M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | -46.43%27.15M | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 30.94%51.93M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.74%2.07B | 4.57%949.39M | -11.34%510.45M | -54.63%734.6M | 47.22%-129.18M | 137.90%2.86B | 123.57%907.9M | 26.20%575.73M | 345.71%1.62B | -911.41%-244.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.90%-6.33B | 45.87%-1.15B | 26.50%-1.57B | 32.14%-1.41B | 55.53%-2.19B | 17.65%-11.27B | 21.93%-2.13B | 43.95%-2.14B | 57.16%-2.07B | -113.72%-4.93B |
Net PPE purchase and sale | 40.51%-6B | 75.86%-1.07B | 16.10%-1.48B | 18.88%-1.42B | 5.53%-2.04B | -2.15%-10.09B | -91.12%-4.42B | 45.64%-1.76B | 6.63%-1.74B | 4.97%-2.16B |
Net business purchase and sale | 72.63%-322.37M | -103.74%-85.93M | 75.08%-94M | 102.69%8.81M | 94.54%-151.26M | 69.25%-1.18B | 652.67%2.3B | 36.70%-377.18M | 88.95%-328.01M | -8,344.68%-2.77B |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | -108.00%-6.24M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 43.90%-6.33B | 45.87%-1.15B | 26.50%-1.57B | 32.14%-1.41B | 55.53%-2.19B | 17.65%-11.27B | 21.93%-2.13B | 43.95%-2.14B | 57.16%-2.07B | -113.72%-4.93B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.29%3.14B | -56.17%376.9M | -67.95%442.34M | 22.24%-1.55B | -15.97%3.87B | -40.19%4.86B | -79.12%859.97M | 23.83%1.38B | -202.42%-1.99B | 391.33%4.61B |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -44.90%4.98B | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -4.79%-51.58M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 4,691.07%3.14B | 109.27%376.9M | -67.95%442.34M | 22.24%-1.55B | -15.97%3.87B | 92.09%-68.45M | -198.70%-4.06B | 23.83%1.38B | -202.42%-1.99B | 391.33%4.61B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.29%3.14B | -56.17%376.9M | -67.95%442.34M | 22.24%-1.55B | -15.97%3.87B | -40.19%4.86B | -79.12%859.97M | 23.83%1.38B | -202.42%-1.99B | 391.33%4.61B |
Net cash flow | ||||||||||
Beginning cash position | -26.15%8.88B | -16.35%7.74B | -10.27%8.37B | -8.71%10.46B | -26.15%8.88B | -27.08%12.03B | -9.48%9.25B | -25.05%9.33B | -24.37%11.45B | -27.08%12.03B |
Current changes in cash | 68.60%-1.12B | 147.59%172.78M | -237.89%-619.62M | 9.20%-2.22B | 374.21%1.55B | 18.54%-3.56B | -120.23%-363.09M | 91.84%-183.38M | 3.10%-2.45B | 59.39%-565.94M |
Effect of exchange rate changes | -62.93%154.3M | 154.38%4.71M | -109.44%-10.22M | -58.18%134.88M | 521.32%24.94M | 535.62%416.2M | -198.43%-8.65M | 378.79%108.24M | 286.42%322.53M | -112.85%-5.92M |
End cash Position | -10.85%7.92B | -10.85%7.92B | -16.35%7.74B | -10.27%8.37B | -8.71%10.46B | -26.15%8.88B | -26.15%8.88B | -9.48%9.25B | -25.05%9.33B | -24.37%11.45B |
Free cash flow | 45.88%-3.94B | 96.68%-118.19M | 18.42%-967.96M | -442.99%-680.57M | 9.77%-2.17B | 16.16%-7.28B | -86.51%-3.56B | 57.41%-1.19B | 91.67%-125.34M | -4.67%-2.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data