(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.21%672.3M | -11.21%672.3M | 9.07%794.91M | 4.30%761.99M | -9.98%761.08M | -19.55%757.17M | -19.55%757.17M | -20.09%728.79M | -18.35%730.54M | -14.64%845.43M |
-Cash and cash equivalents | -11.21%672.3M | -11.21%672.3M | 9.07%794.91M | 4.30%761.99M | -9.98%761.08M | -19.55%757.17M | -19.55%757.17M | -20.09%728.79M | -18.35%730.54M | -14.64%845.43M |
Receivables | 31.55%160.05M | 31.55%160.05M | -2.50%121.15M | -13.84%123.38M | -9.81%116.44M | -3.75%121.67M | -3.75%121.67M | -1.69%124.25M | -14.15%143.19M | 11.50%129.11M |
-Accounts receivable | 22.59%143.61M | 22.59%143.61M | 0.22%121.15M | 0.41%123.38M | -5.55%116.44M | -0.80%117.14M | -0.80%117.14M | 22.71%120.89M | 41.23%122.88M | 65.70%123.28M |
-Taxes receivable | -21.82%3.54M | -21.82%3.54M | ---- | ---- | ---- | -45.70%4.52M | -45.70%4.52M | -92.24%2.16M | -79.00%16.75M | -85.92%5.83M |
-Other receivables | --12.9M | --12.9M | ---- | ---- | ---- | ---- | ---- | --1.2M | --3.56M | ---- |
Prepaid assets | --0 | --0 | ---- | ---- | ---- | --5.75M | --5.75M | ---- | ---- | ---- |
Other current assets | 15.22%40.45M | 15.22%40.45M | 109.24%53.05M | 67.56%33.89M | 46.11%29.5M | 64.76%35.11M | 64.76%35.11M | 92.98%25.35M | 41.96%20.22M | 41.92%20.19M |
Total current assets | -5.10%872.79M | -5.10%872.79M | 10.33%969.1M | 2.83%919.25M | -8.82%907.02M | -15.53%919.69M | -15.53%919.69M | -16.47%878.39M | -16.90%893.96M | -11.45%994.72M |
Non current assets | ||||||||||
Net PPE | -17.70%45.86M | -17.70%45.86M | -3.74%48.38M | 0.15%51.46M | 8.36%53.68M | 13.00%55.73M | 13.00%55.73M | 5.13%50.26M | 4.85%51.38M | -2.04%49.54M |
-Gross PPE | -8.93%59.65M | -8.93%59.65M | -3.74%48.38M | 0.15%51.46M | 8.36%53.68M | 18.77%65.5M | 18.77%65.5M | 5.13%50.26M | 4.85%51.38M | -2.04%49.54M |
-Accumulated depreciation | -41.12%-13.79M | -41.12%-13.79M | ---- | ---- | ---- | -67.59%-9.77M | -67.59%-9.77M | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.80%567.11M | -5.80%567.11M | -3.09%593.53M | 0.92%614.25M | 28.80%609.42M | 29.90%602.05M | 29.90%602.05M | 32.27%612.46M | 36.18%608.68M | 47.16%473.14M |
-Goodwill | -0.33%410.77M | -0.33%410.77M | -0.76%412.12M | -0.76%412.12M | 23.15%412.12M | 25.00%412.12M | 25.00%412.12M | 25.95%415.26M | 29.69%415.26M | 28.16%334.64M |
-Other intangible assets | -17.69%156.34M | -17.69%156.34M | -8.01%181.41M | 4.51%202.14M | 42.46%197.3M | 41.98%189.94M | 41.98%189.94M | 47.90%197.2M | 52.57%193.42M | 129.35%138.5M |
Non current deferred assets | --65.27M | --65.27M | --57.7M | --62.69M | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | 39.06%37.78M | 39.06%37.78M | 51.29%39.27M | 17.04%44.45M | 97.75%41.38M | 352.22%27.17M | 352.22%27.17M | 320.85%25.96M | 1,603.90%37.98M | 863.89%20.93M |
Total non current assets | 4.54%716.01M | 4.54%716.01M | 7.29%738.87M | 10.72%772.85M | 29.59%704.48M | 32.03%684.95M | 32.03%684.95M | 22.36%688.67M | 36.55%698.04M | 40.25%543.61M |
Total assets | -0.99%1.59B | -0.99%1.59B | 8.99%1.71B | 6.29%1.69B | 4.76%1.61B | -0.19%1.6B | -0.19%1.6B | -2.93%1.57B | 0.32%1.59B | 1.81%1.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 104.89%36.27M | 104.89%36.27M | 265.19%39.64M | 39.14%23.41M | 25.80%16.13M | 1.14%17.7M | 1.14%17.7M | -37.18%10.86M | -8.45%16.83M | -15.10%12.82M |
-accounts payable | 104.89%36.27M | 104.89%36.27M | 203.13%32.91M | -59.61%6.8M | -3.36%12.39M | 1.14%17.7M | 1.14%17.7M | -37.18%10.86M | -8.45%16.83M | -15.10%12.82M |
-Total tax payable | ---- | ---- | --6.74M | --16.62M | --3.74M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 78.00%33.82M | 78.00%33.82M | 14.81%32.29M | -7.64%21.9M | 63.44%21.71M | -4.19%19M | -4.19%19M | 50.90%28.13M | 108.68%23.71M | -10.06%13.28M |
Current debt and capital lease obligation | 34.85%14.96M | 34.85%14.96M | -20.81%10.36M | -25.10%9.76M | -30.40%8.86M | -13.84%11.1M | -13.84%11.1M | 1.01%13.09M | -2.45%13.03M | -2.09%12.73M |
-Current debt | 25.01%8.79M | 25.01%8.79M | 0.00%7.03M | 0.00%7.03M | 0.00%7.03M | 0.00%7.03M | 0.00%7.03M | 0.00%7.03M | 0.00%7.03M | 0.00%7.03M |
-Current capital lease obligation | 51.84%6.18M | 51.84%6.18M | -44.96%3.33M | -54.52%2.73M | -67.86%1.83M | -30.47%4.07M | -30.47%4.07M | 2.21%6.06M | -5.17%6M | -4.55%5.7M |
Current deferred liabilities | -9.82%7.11M | -9.82%7.11M | -24.19%8.34M | -16.30%9.66M | 4.30%10.76M | 14.70%7.88M | 14.70%7.88M | 33.96%11M | 29.71%11.54M | 17.21%10.32M |
Current liabilities | 60.59%122.56M | 60.59%122.56M | 38.67%117.82M | 3.69%82.55M | 16.20%68.98M | -5.91%76.32M | -5.91%76.32M | 16.90%84.97M | 21.57%79.62M | -5.84%59.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.39%696.11M | -1.39%696.11M | 2.30%701.12M | 2.50%704.61M | 2.87%707.05M | 2.39%705.93M | 2.39%705.93M | -0.51%685.37M | -0.47%687.43M | -0.76%687.36M |
-Long term debt | -0.63%647.7M | -0.63%647.7M | -0.63%648.73M | -0.62%649.75M | -0.62%650.78M | -0.62%651.8M | -0.62%651.8M | -0.62%652.81M | -0.62%653.83M | -0.61%654.85M |
-Long term capital lease obligation | -10.58%48.4M | -10.58%48.4M | 60.94%52.39M | 63.27%54.86M | 73.10%56.28M | 61.14%54.13M | 61.14%54.13M | 1.62%32.55M | 2.38%33.6M | -3.54%32.51M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --650K | --455K | --397K |
Other non current liabilities | 8.20%8.18M | 8.20%8.18M | 1.12%7.76M | 45.99%9.57M | 70.04%8M | 40.41%7.56M | 40.41%7.56M | 20.17%7.68M | 3.21%6.55M | -25.09%4.7M |
Total non current liabilities | -1.29%704.28M | -1.29%704.28M | 2.19%708.88M | 2.84%714.18M | 3.26%715.05M | 2.68%713.48M | 2.68%713.48M | -0.23%693.69M | -0.37%694.44M | -0.92%692.46M |
Total liabilities | 4.69%826.84M | 4.69%826.84M | 6.17%826.7M | 2.93%796.73M | 4.28%784.03M | 1.79%789.8M | 1.79%789.8M | 1.39%778.66M | 1.51%774.06M | -1.32%751.82M |
Shareholders'equity | ||||||||||
Share capital | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 2.56%40K | 2.56%40K | 2.56%40K |
-common stock | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 2.56%40K | 2.56%40K | 2.56%40K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.61%-1.46B | -0.61%-1.46B | 1.04%-1.43B | 0.84%-1.39B | -3.45%-1.45B | -2.32%-1.45B | -2.32%-1.45B | -5.14%-1.45B | -3.47%-1.4B | -1.05%-1.4B |
Paid-in capital | -1.94%2.22B | -1.94%2.22B | 3.48%2.31B | 2.95%2.29B | 4.08%2.28B | 0.71%2.26B | 0.71%2.26B | 0.57%2.23B | 1.86%2.22B | 2.44%2.19B |
Total stockholders'equity | -6.49%761.96M | -6.49%761.96M | 11.78%881.27M | 9.47%895.37M | 5.21%827.47M | -2.03%814.83M | -2.03%814.83M | -6.85%788.4M | -0.78%817.94M | 5.00%786.51M |
Total equity | -6.49%761.96M | -6.49%761.96M | 11.78%881.27M | 9.47%895.37M | 5.21%827.47M | -2.03%814.83M | -2.03%814.83M | -6.85%788.4M | -0.78%817.94M | 5.00%786.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data