(Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -86.54%8.05M | 10.00%116.08M | -61.53%16.8M | 17.11%59.78M | 373.23%21.1M | 1.03%18.41M | -12.52%105.53M | 5.27%43.68M | 57.45%51.04M | -119.30%-7.72M |
Net income from continuing operations | -25.13%23.68M | 106.31%7.41M | -526.35%-76.96M | 130.50%31.63M | 246.56%29.33M | 298.62%23.41M | -15,538.35%-117.44M | 186.48%18.05M | -828.31%-103.7M | -292.24%-20.01M |
Operating gains losses | -75.25%2.61M | 283.51%13.34M | -41.12%2.68M | 181.79%10.55M | 475.93%2.72M | -520.16%-7.57M | -265.19%-7.27M | --4.55M | ---12.89M | ---723K |
Depreciation and amortization | 0.40%1.75M | 171.69%6.9M | 86.46%1.54M | 170.08%1.74M | 253.04%2.15M | 219.61%1.47M | 352.76%2.54M | 398.19%827K | 295.71%645K | 306.00%609K |
Deferred tax | -31.68%1.58M | 233.63%3.76M | -330.14%-649K | 696.22%2.32M | 262.16%1.34M | 308.70%752K | 30.74%1.13M | 12.80%282K | 30.49%291K | 77.03%370K |
Other non cash items | -134.37%-1.55M | -100.85%-1.06M | -100.35%-440K | 112,425.00%4.5M | -742.31%-167K | -54.17%11K | 330,031.58%125.45M | 25,181.45%125.4M | 100.55%4K | 103.04%26K |
Change In working capital | -485.88%-23.7M | -110.84%-10.61M | -80.45%3.43M | -85.08%6.14M | -262.36%-18.93M | -104.59%-1.25M | -20.81%97.87M | -53.48%17.54M | -6.91%41.16M | -61.24%11.66M |
-Change in receivables | -170.46%-7.74M | 64.53%-4.5M | -617.64%-13.35M | -32.81%10.98M | 104.60%842K | 77.67%-2.97M | -69.32%-12.68M | -70.33%2.58M | 1,185.78%16.34M | -687.73%-18.3M |
-Change in payables and accrued expense | -146.63%-2.9M | -76.23%2.28M | 511.18%11.84M | 377.02%6.21M | -183.52%-13.56M | -111.51%-2.21M | 1,005.66%9.6M | 42.41%-2.88M | -129.98%-2.24M | -649.53%-4.78M |
-Change in other working capital | -18.27%-13.07M | -108.31%-8.39M | -72.32%4.94M | -140.83%-11.05M | -117.88%-6.21M | -81.56%3.93M | -23.60%100.95M | -47.55%17.84M | -29.24%27.06M | 5.15%34.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -86.54%8.05M | 10.00%116.08M | -61.53%16.8M | 17.11%59.78M | 373.23%21.1M | 1.03%18.41M | -12.52%105.53M | 5.27%43.68M | 57.45%51.04M | -119.30%-7.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.03%-14.2M | -6,217.87%-171.78M | -9,877.69%-63.06M | -61,338.24%-20.89M | -846.97%-6.25M | -5,431.66%-77.06M | -853.19%-2.72M | -2,909.52%-632K | -113.49%-34K | -564.79%-660K |
Net PPE purchase and sale | 102.47%8K | 9.55%-994K | 60.41%-154K | -24.14%-324K | 96.59%-11K | -300.79%-505K | -647.62%-1.1M | -4,762.50%-389K | -190.00%-261K | -772.97%-323K |
Net intangibles purchase and sale | -75.00%4K | 81.07%-64K | 113.99%27K | 129.09%16K | -212.50%-100K | 87.93%-7K | ---338K | ---193K | ---55K | ---32K |
Net business purchase and sale | --0 | -6,119.41%-72.08M | 5,490.12%4.53M | ---7.06M | 6,995.65%1.59M | -5,373.13%-66.61M | ---1.16M | --81K | --0 | ---23K |
Net investment purchase and sale | ---14.11M | ---67.73M | ---67.73M | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | 95.51%-607K | -25,032.52%-30.91M | 305.34%269K | -4,894.68%-13.52M | -2,639.36%-7.73M | -124,300.00%-9.94M | -124.21%-123K | -907.69%-131K | -17.54%282K | -257.54%-282K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.14%-14.2M | -6,217.87%-171.78M | -9,877.69%-63.06M | -74,658.82%-25.42M | -846.97%-6.25M | -5,431.66%-77.06M | -853.19%-2.72M | -2,909.52%-632K | -113.49%-34K | -564.79%-660K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -330.22%-1.2M | 95.57%-1.9M | 94.97%-276K | -101.97%-278K | 98.67%-675K | -17.60%-675K | 23.32%-42.98M | 83.85%-5.48M | 245.31%14.08M | -892.46%-50.7M |
Net issuance payments of debt | -364.03%-1.17M | 17.97%-1.79M | 65.62%-263K | 40.75%-253K | -45.56%-639K | -15.27%-634K | 49.53%-2.18M | -688.66%-765K | -3,184.62%-427K | -222.79%-439K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | -210.29%-160.37M | 86.16%-4.68M | -987.83%-105.15M | -915.36%-50.23M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --119.66M | --0 | --119.66M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -330.22%-1.2M | 95.57%-1.9M | 94.97%-276K | -101.97%-278K | 98.67%-675K | -17.60%-675K | 23.32%-42.98M | 83.85%-5.48M | 245.31%14.08M | -892.46%-50.7M |
Net cash flow | ||||||||||
Beginning cash position | -30.78%68.58M | 68.88%142.8M | 24.72%131.53M | 142.25%99.08M | -16.22%83.7M | 68.88%142.8M | 381.39%84.56M | 38.92%105.45M | -22.10%40.9M | 484.11%99.91M |
Current changes in cash | -121.56%-7.35M | -196.28%-57.61M | -223.89%-46.53M | -47.64%34.08M | 123.99%14.17M | -464.97%-59.32M | -7.87%59.83M | 399.56%37.56M | 183.22%65.09M | -268.64%-59.08M |
Effect of exchange rate changes | 85.89%-230K | 199.56%1.58M | 936.62%1.78M | -206.97%-1.63M | 1,838.71%1.2M | 124.92%224K | -177.12%-1.58M | -118.87%-213K | -223.78%-531K | -82.49%62K |
End cash Position | -53.62%61M | -39.23%86.77M | -39.23%86.77M | 24.72%131.53M | 142.25%99.08M | -16.22%83.7M | 68.88%142.8M | 68.88%142.8M | 38.92%105.45M | -22.08%40.9M |
Free cash flow | -86.45%8.06M | 10.51%115.02M | -61.31%16.67M | 17.20%59.45M | 359.84%20.99M | -0.78%17.9M | -13.60%104.09M | 3.88%43.1M | 56.92%50.73M | -120.21%-8.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data