(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.17%1.04B | 54.03%1.91B | 54.03%1.91B | -45.83%1.35B | -48.09%1.15B | -29.89%2.04B | -22.52%1.24B | -22.52%1.24B | -20.48%2.5B | --2.22B |
-Cash and cash equivalents | -49.17%1.04B | 54.03%1.91B | 54.03%1.91B | -45.83%1.35B | -48.09%1.15B | -29.89%2.04B | -22.52%1.24B | -22.52%1.24B | -20.48%2.5B | --2.22B |
Receivables | 5.03%11.64B | -6.79%11B | -6.79%11B | 6.24%11.59B | 3.86%11.46B | 1.66%11.08B | 2.29%11.8B | 2.29%11.8B | -4.17%10.91B | --11.03B |
-Accounts receivable | 6.23%3.12B | -0.13%3B | -0.13%3B | 12.10%3.13B | -1.43%3.17B | -2.62%2.94B | -1.09%3.01B | -1.09%3.01B | -8.27%2.79B | --3.21B |
-Other receivables | 4.60%8.52B | -9.07%8B | -9.07%8B | 4.22%8.45B | 6.04%8.29B | 3.30%8.15B | 3.49%8.8B | 3.49%8.8B | -2.68%8.11B | --7.82B |
Inventory | 36.87%9.59B | 35.68%8.58B | 35.68%8.58B | 32.36%8.28B | 24.10%7.64B | 26.28%7.01B | 18.39%6.32B | 18.39%6.32B | 10.72%6.26B | --6.16B |
Other current assets | 32.12%1.93B | 25.18%2.12B | 25.18%2.12B | 15.81%1.56B | 34.73%1.57B | 1.67%1.46B | 12.69%1.7B | 12.69%1.7B | -11.15%1.35B | --1.17B |
Total current assets | 12.08%24.2B | 12.12%23.62B | 12.12%23.62B | 8.45%22.78B | 6.05%21.83B | 3.82%21.59B | 5.38%21.06B | 5.38%21.06B | -3.14%21.01B | --20.58B |
Non current assets | ||||||||||
Net PPE | 5.54%6.19B | 5.05%6.2B | 5.05%6.2B | 8.05%6.01B | 8.54%5.95B | 7.65%5.87B | 8.92%5.9B | 8.92%5.9B | 7.12%5.57B | --5.48B |
-Gross PPE | 5.39%13.06B | 5.76%13B | 5.76%13B | 7.11%12.75B | 7.47%12.6B | 6.56%12.39B | 7.22%12.29B | 7.22%12.29B | 7.16%11.9B | --11.73B |
-Accumulated depreciation | -5.26%-6.87B | -6.41%-6.8B | -6.41%-6.8B | -6.28%-6.73B | -6.53%-6.66B | -5.60%-6.53B | -5.71%-6.39B | -5.71%-6.39B | -7.19%-6.33B | ---6.25B |
Goodwill and other intangible assets | -0.50%22.05B | 0.38%22.24B | 0.38%22.24B | -0.04%22.07B | 1.40%22.18B | 0.55%22.16B | 0.37%22.16B | 0.37%22.16B | -0.17%22.08B | --21.87B |
-Goodwill | 0.35%20.46B | 1.24%20.59B | 1.24%20.59B | 1.15%20.39B | 2.20%20.44B | 1.35%20.39B | 1.17%20.33B | 1.17%20.33B | 0.31%20.16B | --20B |
-Other intangible assets | -10.25%1.59B | -9.21%1.66B | -9.21%1.66B | -12.49%1.68B | -7.23%1.73B | -7.79%1.78B | -7.79%1.82B | -7.79%1.82B | -5.00%1.92B | --1.87B |
Other non current assets | 13.19%2.81B | 11.81%2.76B | 11.81%2.76B | 7.94%2.67B | 2.15%2.61B | -4.36%2.48B | -4.97%2.46B | -4.97%2.46B | 4.00%2.47B | --2.55B |
Total non current assets | 1.78%31.05B | 2.20%31.2B | 2.20%31.2B | 2.11%30.75B | 2.77%30.73B | 1.42%30.51B | 1.45%30.52B | 1.45%30.52B | 1.44%30.11B | --29.9B |
Total assets | 6.05%55.25B | 6.25%54.81B | 6.25%54.81B | 4.71%53.53B | 4.11%52.56B | 2.40%52.1B | 3.02%51.59B | 3.02%51.59B | -0.49%51.12B | --50.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.50%3.59B | -7.69%3.46B | -7.69%3.46B | 6.49%3.68B | 6.95%3.73B | 2.01%3.61B | 7.06%3.75B | 7.06%3.75B | 14.53%3.45B | --3.48B |
-accounts payable | -1.39%3.2B | -8.92%3.1B | -8.92%3.1B | 6.73%3.32B | 7.23%3.37B | 1.82%3.25B | 7.29%3.4B | 7.29%3.4B | 15.81%3.11B | --3.14B |
-Dividends payable | 7.44%390M | 4.32%362M | 4.32%362M | 4.32%362M | 4.34%361M | 3.71%363M | 4.83%347M | 4.83%347M | 4.20%347M | --346M |
Current accrued expenses | 5.50%959M | 6.72%1.19B | 6.72%1.19B | 4.68%1.12B | 4.53%1.06B | 4.48%909M | 9.20%1.12B | 9.20%1.12B | 2.59%1.07B | --1.02B |
Current debt and capital lease obligation | -45.76%831M | -46.01%832M | -46.01%832M | -87.49%319M | -60.81%810M | 14.67%1.53B | 14.83%1.54B | 14.83%1.54B | 1.27%2.55B | --2.07B |
-Current debt | -59.67%507M | -59.54%507M | -59.54%507M | -99.69%7M | -71.04%508M | 25.07%1.26B | 24.68%1.25B | 24.68%1.25B | 3.16%2.25B | --1.75B |
-Current capital lease obligation | 17.82%324M | 12.85%325M | 12.85%325M | 5.05%312M | -3.51%302M | -16.92%275M | -14.54%288M | -14.54%288M | -11.08%297M | --313M |
Current deferred liabilities | 29.18%9.97B | 28.62%9.56B | 28.62%9.56B | 40.38%9.35B | 32.11%8.63B | 21.28%7.72B | 18.67%7.44B | 18.67%7.44B | 8.01%6.66B | --6.53B |
Other current liabilities | -13.29%1.2B | -10.64%1.15B | -10.64%1.15B | -10.89%1.25B | 9.63%1.22B | 0.58%1.39B | -0.31%1.29B | -0.31%1.29B | 8.58%1.41B | --1.11B |
Current liabilities | 8.43%16.79B | 7.11%16.43B | 7.11%16.43B | 1.93%15.96B | 6.45%15.69B | 10.32%15.48B | 9.75%15.34B | 9.75%15.34B | 7.22%15.66B | --14.74B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.16%10.23B | -3.05%10.25B | -3.05%10.25B | 0.99%10.68B | -3.87%10.68B | -10.74%10.57B | -10.65%10.57B | -10.65%10.57B | -17.37%10.57B | --11.11B |
-Long term debt | -5.33%8.75B | -5.29%8.75B | -5.29%8.75B | 0.10%9.25B | -5.07%9.25B | -11.88%9.25B | -11.89%9.24B | -11.89%9.24B | -19.56%9.24B | --9.74B |
-Long term capital lease obligation | 12.04%1.48B | 12.56%1.5B | 12.56%1.5B | 7.20%1.43B | 4.69%1.43B | -1.86%1.32B | -0.97%1.33B | -0.97%1.33B | 1.75%1.33B | --1.36B |
Non current deferred liabilities | 4.78%2.56B | 18.44%2.58B | 18.44%2.58B | 3.50%2.55B | -4.94%2.27B | 33.86%2.45B | 74.00%2.18B | 74.00%2.18B | 101.06%2.46B | --2.39B |
Employee benefits | -4.49%2.17B | -9.54%2.22B | -9.54%2.22B | -7.28%2.29B | -10.77%2.32B | -16.34%2.27B | -12.80%2.45B | -12.80%2.45B | -47.71%2.47B | --2.6B |
Other non current liabilities | -7.15%2.08B | -17.86%2.03B | -17.86%2.03B | -9.17%2.09B | -6.34%2.13B | -8.39%2.24B | -3.24%2.48B | -3.24%2.48B | 0.22%2.3B | --2.27B |
Total non current liabilities | -2.73%17.05B | -3.38%17.08B | -3.38%17.08B | -1.12%17.61B | -5.29%17.39B | -6.91%17.53B | -4.22%17.68B | -4.22%17.68B | -15.39%17.81B | --18.36B |
Total liabilities | 2.51%33.84B | 1.50%33.51B | 1.50%33.51B | 0.31%33.57B | -0.07%33.08B | 0.45%33.01B | 1.80%33.02B | 1.80%33.02B | -6.13%33.47B | --33.1B |
Shareholders'equity | ||||||||||
Share capital | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | --482M |
-common stock | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | 0.00%482M | --482M |
Retained earnings | 5.05%39.68B | 4.99%39.27B | 4.99%39.27B | 5.04%38.63B | 5.35%38.15B | 5.50%37.77B | 5.60%37.4B | 5.60%37.4B | 5.67%36.77B | --36.22B |
Paid-in capital | 7.24%3.82B | 5.74%3.76B | 5.74%3.76B | 4.56%3.67B | 4.27%3.61B | 3.73%3.56B | 8.48%3.56B | 8.48%3.56B | 8.50%3.51B | --3.47B |
Less: Treasury stock | 1.53%21.11B | 1.61%21.05B | 1.61%21.05B | 2.35%21.12B | 2.16%21.08B | 4.83%20.8B | 5.62%20.72B | 5.62%20.72B | 7.07%20.64B | --20.63B |
Gains losses not affecting retained earnings | 24.56%-1.46B | 46.14%-1.16B | 46.14%-1.16B | 31.48%-1.7B | 21.27%-1.7B | -3.49%-1.93B | -12.08%-2.15B | -12.08%-2.15B | 29.62%-2.48B | ---2.15B |
Total stockholders'equity | 12.17%21.41B | 14.71%21.3B | 14.71%21.3B | 13.06%19.96B | 12.06%19.48B | 5.96%19.09B | 5.25%18.57B | 5.25%18.57B | 12.28%17.65B | --17.38B |
Total equity | 12.17%21.41B | 14.71%21.3B | 14.71%21.3B | 13.06%19.96B | 12.06%19.48B | 5.96%19.09B | 5.25%18.57B | 5.25%18.57B | 12.28%17.65B | --17.38B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data