(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 157.49%94.8M | 49.63%118.34M | 108.07%1.6M | 126.72%35.31M | 34.35%-60.45M | -168.74%-164.88M | -9.88%79.09M | -175.02%-19.76M | -261.96%-132.14M | -308.36%-92.07M |
Net income from continuing operations | -123.40%-16.83M | -30.19%27.19M | -67.91%6.54M | -514.30%-31.67M | -481.85%-18.89M | -37.38%71.92M | -37.32%38.95M | -38.06%20.38M | -30.12%7.64M | -44.28%4.95M |
Operating gains losses | -19.50%128K | ---- | ---- | ---- | ---- | 100.83%159K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 15.47%49.44M | 28.17%13.99M | 15.54%12.33M | 10.82%11.83M | 6.97%11.29M | -0.35%42.82M | 1.92%10.92M | 0.45%10.67M | -0.62%10.68M | -3.10%10.55M |
Deferred tax | 113.08%3.45M | 147.11%7.38M | 69.25%-2.35M | -524.31%-1.59M | 100.57%16K | -41.07%-26.39M | -105.89%-15.67M | -591.33%-7.65M | -525.00%-255K | 71.95%-2.82M |
Other non cash items | 344.44%1M | 70.93%-225K | -8.02%539K | 531.40%371K | -36.87%315K | -70.63%225K | -129.67%-774K | -19.51%586K | -138.05%-86K | 234.90%499K |
Change In working capital | 105.07%13.66M | 63.14%66.07M | 60.48%-18.74M | 115.33%23.58M | 47.43%-57.25M | -350.05%-269.61M | 3.31%40.5M | -142.72%-47.42M | -373.88%-153.8M | -440.32%-108.9M |
-Change in receivables | -1,128.00%-13.29M | -59.84%3.67M | -13.35%-7.34M | -39.85%3.74M | -33.98%-13.37M | 86.93%-1.08M | 423.95%9.14M | -17.14%-6.47M | -56.33%6.22M | 29.67%-9.98M |
-Change in inventory | 143.77%80.35M | 28.21%141.44M | 48.49%-30.85M | 82.81%-18.45M | 90.69%-11.79M | -1,795.29%-183.58M | 87.11%110.32M | -343.04%-59.89M | -319.59%-107.34M | -1,302.66%-126.67M |
-Change in prepaid assets | -130.10%-13.66M | -66.87%4.06M | -96.46%2.18M | 85.86%-3.54M | -368.88%-16.36M | -22.27%45.39M | -10.41%12.25M | 932.72%61.64M | -196.15%-25.02M | -127.44%-3.49M |
-Change in payables and accrued expense | 51.44%-29.68M | 17.93%-70.77M | 3,670.88%18.78M | 215.29%26.8M | -109.37%-4.48M | -211.75%-61.12M | -91.04%-86.23M | -91.89%498K | -151.58%-23.25M | -1.54%47.87M |
-Change in other working capital | 85.46%-10.07M | -147.28%-12.32M | 96.48%-1.52M | 440.25%15.02M | 32.33%-11.25M | -786.87%-69.22M | -134.30%-4.98M | -242.80%-43.2M | -22.30%-4.42M | -171.60%-16.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 157.49%94.8M | 49.63%118.34M | 108.07%1.6M | 126.72%35.31M | 34.35%-60.45M | -168.74%-164.88M | -9.88%79.09M | -175.02%-19.76M | -261.96%-132.14M | -308.36%-92.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -0.11%-60M | 48.48%-10.35M | -33.21%-14.44M | -32.74%-18.06M | -11.37%-17.15M | -76.81%-59.93M | -3,941.11%-20.09M | 27.54%-10.84M | -84.89%-13.61M | -27.23%-15.4M |
Capital expenditure reported | -0.62%-60.3M | 47.41%-10.57M | -33.21%-14.44M | -32.74%-18.06M | -11.94%-17.24M | -11.18%-59.93M | -3.56%-20.09M | 27.55%-10.84M | -82.83%-13.61M | -27.23%-15.4M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | --302K | --215K | --0 | --0 | --87K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -0.11%-60M | 48.48%-10.35M | -33.21%-14.44M | -32.74%-18.06M | -11.37%-17.15M | -76.81%-59.93M | -3,941.11%-20.09M | 27.54%-10.84M | -84.89%-13.61M | -27.23%-15.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4.50%-47.58M | -115.98%-94.78M | -110.01%-1.91M | -34.07%-12.68M | 647.62%61.78M | 55.00%-45.53M | 13.05%-43.88M | 158.59%19.09M | 66.95%-9.45M | -207.55%-11.28M |
Net issuance payments of debt | -135.26%-10.6M | -85.23%-92.08M | -104.60%-1.85M | -69.75%11.94M | --71.4M | 274.37%30.05M | -5,736.39%-49.71M | 1,081.18%40.3M | 260.87%39.47M | --0 |
Net common stock issuance | 58.66%-32.03M | --0 | --0 | 49.26%-22.86M | 18.71%-9.17M | 0.77%-77.47M | --0 | 25.75%-21.14M | ---45.05M | ---11.28M |
Net other financing activities | -362.17%-4.96M | -146.21%-2.69M | 16.42%-56K | 54.64%-1.76M | -22,350.00%-449K | 132.21%1.89M | 431.82%5.83M | ---67K | 5.03%-3.87M | 94.29%-2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4.50%-47.58M | -115.98%-94.78M | -110.01%-1.91M | -34.07%-12.68M | 647.62%61.78M | 55.00%-45.53M | 13.05%-43.88M | 158.59%19.09M | 66.95%-9.45M | -207.55%-11.28M |
Net cash flow | ||||||||||
Beginning cash position | -85.03%47.99M | -32.45%21.69M | -16.74%37.42M | -84.16%31.79M | -85.03%47.99M | 49.02%320.53M | -88.64%32.11M | -85.22%44.94M | -22.25%200.62M | 49.02%320.53M |
Current changes in cash | 95.27%-12.78M | -12.60%13.21M | -28.19%-14.76M | 102.95%4.57M | 86.69%-15.81M | -357.96%-270.35M | -60.03%15.11M | 45.71%-11.51M | -440.21%-155.21M | -378.92%-118.75M |
Effect of exchange rate changes | 97.67%-51K | -66.58%255K | 26.29%-970K | 321.34%1.06M | 65.92%-394K | -446.59%-2.19M | 1,657.14%763K | -1,678.38%-1.32M | -227.47%-478K | -405.01%-1.16M |
End cash Position | -26.75%35.16M | -26.75%35.16M | -32.45%21.69M | -16.74%37.42M | -84.16%31.79M | -85.03%47.99M | -85.03%47.99M | -88.64%32.11M | -85.22%44.94M | -22.25%200.62M |
Free cash flow | 115.34%34.49M | 82.67%107.77M | 58.02%-12.85M | 111.83%17.25M | 27.72%-77.68M | -220.89%-224.82M | -13.69%59M | -368.95%-30.6M | -296.57%-145.75M | -434.95%-107.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data