(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 129.68%46M | 50.00%-77M | 23.05%-394M | 97.63%-4M | 24.30%-81M | -155M | -154M | -104.80%-512M | -169M | -107M |
Net income from continuing operations | -2,650.00%-55M | 70.33%-27M | 51.79%-229M | 68.50%-63M | 31.13%-73M | ---2M | ---91M | 23.26%-475M | ---200M | ---106M |
Operating gains losses | --19M | ---3M | -69.39%15M | --22M | --6M | ---- | ---- | --49M | ---- | ---- |
Depreciation and amortization | 8.89%49M | 4.55%46M | 18.18%182M | -4.00%48M | 32.35%45M | --45M | --44M | 4.05%154M | --50M | --34M |
Deferred tax | 20.00%-4M | 65.38%-9M | 63.48%-65M | 53.85%-24M | 65.52%-10M | ---5M | ---26M | -61.82%-178M | ---52M | ---29M |
Other non cash items | 90.48%-2M | -216.67%-7M | 56.52%-10M | -200.00%-9M | 300.00%14M | ---21M | --6M | -4.55%-23M | ---3M | ---7M |
Change In working capital | 109.70%16M | -13.33%-102M | -807.89%-345M | -18.18%-13M | -7,600.00%-77M | ---165M | ---90M | -111.66%-38M | ---11M | ---1M |
-Change in receivables | 79.01%-38M | 13.89%-155M | -405.68%-445M | 313.33%64M | -300.00%-148M | ---181M | ---180M | -116.76%-88M | ---30M | ---37M |
-Change in prepaid assets | 320.00%11M | -1,466.67%-47M | -172.50%-29M | 316.67%26M | -687.50%-47M | ---5M | ---3M | 300.00%40M | ---12M | --8M |
-Change in payables and accrued expense | 104.76%43M | 7.53%100M | 1,190.00%129M | -432.26%-103M | 321.43%118M | --21M | --93M | 105.59%10M | --31M | --28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 129.68%46M | 50.00%-77M | 23.05%-394M | 97.63%-4M | 24.30%-81M | ---155M | ---154M | -104.80%-512M | ---169M | ---107M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -52.38%-32M | -52.38%-32M | -251.85%-95M | -140.74%-22M | -210.00%-31M | -21M | -21M | 42.55%-27M | 54M | -10M |
Net PPE purchase and sale | -28.57%-27M | -52.38%-32M | -113.64%-94M | -31.25%-21M | -210.00%-31M | ---21M | ---21M | 6.38%-44M | ---16M | ---10M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --20M | --73M | --0 |
Net other investing changes | ---- | ---- | 66.67%-1M | ---- | ---- | ---- | ---- | ---3M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -52.38%-32M | -52.38%-32M | -251.85%-95M | -140.74%-22M | -210.00%-31M | ---21M | ---21M | 42.55%-27M | --54M | ---10M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.67%1M | 1,842.86%122M | -38.91%292M | -100.51%-1M | -105.38%-5M | 305M | -7M | 24.48%478M | 198M | 93M |
Net issuance payments of debt | --0 | 4,366.67%128M | -48.95%195M | -100.42%-1M | -102.08%-1M | --200M | ---3M | -0.52%382M | --240M | --48M |
Net preferred stock issuance | ---- | ---- | -212.00%-168M | --0 | --0 | ---- | ---- | --150M | --0 | --50M |
Cash dividends paid | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1M | --0 | --0 |
Net other financing activities | -99.63%1M | -50.00%-6M | 600.00%265M | --0 | 20.00%-4M | --273M | ---4M | ---53M | ---42M | ---5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.67%1M | 1,842.86%122M | -38.91%292M | -100.51%-1M | -105.38%-5M | --305M | ---7M | 24.48%478M | --198M | --93M |
Net cash flow | ||||||||||
Beginning cash position | -2.06%333M | -39.81%316M | -11.47%525M | -26.97%325M | -3.39%456M | --340M | --525M | 18.84%593M | --445M | --472M |
Current changes in cash | -88.37%15M | 107.14%13M | -222.95%-197M | -132.53%-27M | -387.50%-117M | --129M | ---182M | -170.11%-61M | --83M | ---24M |
Effect of exchange rate changes | --0 | 233.33%4M | -71.43%-12M | 700.00%18M | -366.67%-14M | ---13M | ---3M | -200.00%-7M | ---3M | ---3M |
End cash Position | -23.68%348M | -2.06%333M | -39.81%316M | -39.81%316M | -26.97%325M | --456M | --340M | -11.47%525M | --525M | --445M |
Free cash flow | 110.80%19M | 37.71%-109M | 12.23%-488M | 86.49%-25M | 4.27%-112M | ---176M | ---175M | -87.21%-556M | ---185M | ---117M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data