(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 96.98%1.1M | 136.83%1.32M | 55.29%1.25M | 55.29%1.25M | 4.37%1.3M | -36.07%559.62K | -34.43%556.3K | -20.06%807.27K | -20.06%807.27K | 366.43%1.25M |
-Cash and cash equivalents | 103.64%42.44K | 8.83%142.93K | -63.37%139.98K | -63.37%139.98K | -41.68%270.05K | -90.11%20.84K | -71.87%131.33K | -39.49%382.18K | -39.49%382.18K | 85.13%463.01K |
-Short-term investments | 96.72%1.06M | 176.38%1.17M | 161.98%1.11M | 161.98%1.11M | 31.53%1.03M | -18.93%538.78K | 11.37%424.97K | 12.39%425.1K | 12.39%425.1K | 4,403.33%784.84K |
Receivables | -82.13%13.22K | -85.28%15.46K | -67.72%28.24K | -67.72%28.24K | -76.29%37.15K | 27.23%73.97K | 47.54%105.01K | -44.88%87.49K | -44.88%87.49K | 1,076.71%156.66K |
-Taxes receivable | -81.67%13.22K | -75.82%15.46K | -36.69%28.24K | -36.69%28.24K | -31.19%33.31K | 319.76%72.13K | 141.45%63.94K | 117.95%44.61K | 117.95%44.61K | 318.71%48.42K |
-Related party accounts receivable | ---- | ---- | --0 | --0 | ---- | ---- | 7.43%41.08K | 12.12%42.87K | 12.12%42.87K | ---- |
-Other receivables | ---- | ---- | ---- | ---- | -96.46%3.84K | --1.84K | ---- | ---- | ---- | 6,085.14%108.24K |
Prepaid assets | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -48.25%77.63K | -48.25%77.63K | --155.25K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.65%1 |
Total current assets | 76.07%1.12M | 101.56%1.33M | 31.83%1.28M | 31.83%1.28M | -14.12%1.34M | -35.63%633.58K | -36.69%661.31K | -26.25%972.39K | -26.25%972.39K | 455.24%1.56M |
Non current assets | ||||||||||
Net PPE | -54.54%3.66M | -54.52%3.65M | -54.63%3.61M | -54.63%3.61M | -38.62%4.94M | 1.80%8.05M | 0.17%8.02M | 9.92%7.95M | 9.92%7.95M | 28.00%8.05M |
-Gross PPE | ---- | ---- | -53.35%3.77M | -53.35%3.77M | -37.55%5.1M | 2.14%8.19M | 0.57%8.16M | 10.28%8.08M | 10.28%8.08M | 29.90%8.17M |
-Accumulated depreciation | ---- | ---- | -26.93%-160.78K | -26.93%-160.78K | -34.71%-160.78K | -26.10%-141.29K | -31.86%-133.98K | -38.95%-126.66K | -38.95%-126.66K | ---119.36K |
Related parties assets | ---- | ---- | --0 | --0 | ---- | ---- | 7.43%41.08K | 12.12%42.87K | 12.12%42.87K | ---- |
Non current prepaid assets | -35.74%8.36K | -35.74%8.36K | 44.95%18.86K | 44.95%18.86K | 0.00%13.01K | 0.00%13.01K | 0.00%13.01K | 0.00%13.01K | 0.00%13.01K | 0.00%13.01K |
Total non current assets | -54.51%3.67M | -54.49%3.66M | -54.47%3.63M | -54.47%3.63M | -38.56%4.95M | 1.80%8.06M | 0.17%8.03M | 9.91%7.97M | 9.91%7.97M | 27.94%8.06M |
Total assets | -44.99%4.78M | -42.63%4.99M | -45.08%4.91M | -45.08%4.91M | -34.60%6.29M | -2.34%8.7M | -4.08%8.7M | 4.34%8.94M | 4.34%8.94M | 46.19%9.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.13%306.05K | -8.63%241.54K | 47.60%323.56K | 47.60%323.56K | -37.22%263.75K | -18.10%326.03K | -23.44%264.36K | -30.09%219.22K | -30.09%219.22K | 98.03%420.13K |
-accounts payable | -21.75%150.83K | -8.63%241.54K | 47.60%323.56K | 47.60%323.56K | -37.22%263.75K | -51.58%192.76K | -23.44%264.36K | -30.09%219.22K | -30.09%219.22K | 98.03%420.13K |
-Due to related parties current | 16.48%155.22K | ---- | ---- | ---- | ---- | --133.26K | ---- | ---- | ---- | ---- |
Current accrued expenses | -16.67%25K | 66.67%50K | 11.11%50K | 11.11%50K | ---- | -33.33%30K | -33.33%30K | 20.00%45K | 20.00%45K | 99.34%45K |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -68.64%6.93K | -41.43%20.06K | -28.53%32.94K | -28.53%32.94K | -74.82%9.62K |
-Current capital lease obligation | ---- | ---- | --0 | --0 | --0 | -68.64%6.93K | -41.43%20.06K | -28.53%32.94K | -28.53%32.94K | -68.31%9.62K |
Current liabilities | -8.79%331.05K | -7.28%291.54K | 25.71%373.56K | 25.71%373.56K | -44.44%263.75K | -21.97%362.95K | -25.94%314.42K | -25.18%297.16K | -25.18%297.16K | 73.95%474.75K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.39%35.73K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.39%35.73K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1 |
Total non current liabilities | --0 | --0 | --0 | --0 | -100.00%-1 | --0 | --0 | --0 | --0 | -55.39%35.73K |
Total liabilities | -8.79%331.05K | -7.28%291.54K | 25.71%373.56K | 25.71%373.56K | -48.33%263.75K | -27.54%362.95K | -31.69%314.42K | -31.35%297.16K | -31.35%297.16K | 44.60%510.49K |
Shareholders'equity | ||||||||||
Share capital | 8.84%13.6M | 8.84%13.6M | 6.29%13.29M | 6.29%13.29M | 4.97%13.12M | 10.57%12.5M | 11.32%12.5M | 18.33%12.5M | 18.33%12.5M | 38.58%12.5M |
-common stock | 8.84%13.6M | 8.84%13.6M | 6.29%13.29M | 6.29%13.29M | 4.97%13.12M | 10.57%12.5M | 11.32%12.5M | 18.33%12.5M | 18.33%12.5M | 38.58%12.5M |
Retained earnings | -78.98%-11.09M | -80.44%-10.96M | -84.77%-10.75M | -84.77%-10.75M | -62.26%-9.15M | -21.31%-6.2M | -27.12%-6.08M | -26.91%-5.82M | -26.91%-5.82M | -42.29%-5.64M |
Gains losses not affecting retained earnings | -117.53%-356.59K | -112.35%-241.96K | -86.16%-302.83K | -86.16%-302.83K | -102.53%-57.11K | -7.94%2.03M | -9.19%1.96M | -107.55%-162.67K | -107.55%-162.67K | 91.95%2.25M |
Other equity interest | --2.3M | --2.3M | 8.43%2.3M | 8.43%2.3M | --2.12M | ---- | ---- | --2.12M | --2.12M | ---- |
Total stockholders'equity | -46.57%4.45M | -43.95%4.7M | -47.51%4.54M | -47.51%4.54M | -33.83%6.03M | -0.83%8.33M | -2.60%8.38M | 6.24%8.64M | 6.24%8.64M | 46.28%9.11M |
Total equity | -46.57%4.45M | -43.95%4.7M | -47.51%4.54M | -47.51%4.54M | -33.83%6.03M | -0.83%8.33M | -2.60%8.38M | 6.24%8.64M | 6.24%8.64M | 46.28%9.11M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data