(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 365.48%4.18B | -284.35%-1.57B | 83.02%-409.47M | -123.94%-2.41B | 21.25%-1.08B | -30.32%-1.37B | 49.62%-1.05B | 8.07%-2.08B | 38.89%-2.27B | 38.43%-3.71B |
Other non cash items | -589.46%-3.5B | 241.03%716M | -219.20%-507.68M | 533.68%425.9M | -87.13%67.21M | 17.40%522.26M | -19.17%444.87M | 11.78%550.35M | -32.70%492.34M | 14.51%731.51M |
Change In working capital | -29.49%291.85M | 985.97%413.91M | -93.27%38.11M | -43.96%566.33M | 102.09%1.01B | 45.88%500.08M | 305.33%342.8M | -128.89%-166.95M | -65.88%577.84M | 10.14%1.69B |
-Change in receivables | -421.07%-151M | 81.29%47.03M | -76.96%25.94M | -63.57%112.62M | 490.03%309.1M | 19.81%-79.25M | 12.51%-98.83M | -148.59%-112.96M | -58.72%232.48M | 21.53%563.11M |
-Change in inventory | 117.84%25.35M | -494.09%-142.13M | -85.19%36.07M | -42.71%243.45M | 439.00%424.94M | -821.42%-125.35M | -113.67%-13.6M | -72.72%99.54M | -79.96%364.86M | 13,136.64%1.82B |
-Change in prepaid assets | -274.42%-133.93M | -217.15%-35.77M | -90.93%30.54M | 33.03%336.64M | 502.58%253.05M | -104.66%-62.86M | 76.06%-30.71M | -617.55%-128.31M | 103.87%24.79M | -279.64%-639.79M |
-Change in other current assets | -82.62%57K | -98.90%328K | 263.53%29.71M | -109.38%-18.17M | --193.78M | ---- | 156.81%4.58M | --1.78M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.66%-50.46M | 81.48%-88.01M | -1,714.74%-475.21M | -106.46%-26.19M | 728.08%405.09M | -124.13%-64.5M | 285.93%267.29M | 49.44%-143.76M | -143.96%-284.33M | 24.32%646.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -10,499.52%-43.78M | 98.39%-413K | -432.02%-25.69M | 116.77%7.74M | 63.54%-46.13M | 60.57%-126.53M | -92.23%-320.92M | -543.86%-166.95M | 85.33%-25.93M | -55.65%-176.69M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | --145.34M | --0 | ---- | -61.15%12.84M | 517.73%33.06M |
Net business purchase and sale | --29.41M | --0 | ---- | 99.98%-1K | ---6.13M | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---208K | --0 | ---- | --33.3M | --0 | 200.00%58.73M |
Net other investing changes | ---- | ---- | 272.26%418.28M | --112.36M | ---- | ---- | ---- | ---- | ---- | 3.64%344.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,379.42%-14.37M | -100.11%-413K | 226.90%392.59M | 328.88%120.1M | -378.96%-52.47M | 105.86%18.81M | -140.12%-320.92M | -921.29%-133.65M | -105.04%-13.09M | 283.32%259.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 35.57%167.73M | 875.48%123.72M | 121.36%12.68M | 71.29%-59.38M | -320.16%-206.83M | -34.53%93.94M | 707.60%143.5M | -98.15%17.77M | 198.70%958.88M | -215.63%-971.51M |
Net common stock issuance | ---- | ---- | ---- | 3.68%132.69M | --127.98M | --0 | ---- | ---- | --721.17M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 157.36%202.29M | -5,271.53%-352.64M | -102.95%-6.57M | 283.17%222.91M | 9.18%-121.69M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.61%112.62M | 325.55%109.75M | -88.07%-48.66M | 94.34%-25.87M | -292.50%-456.92M | 80.87%-116.41M | -60.98%-608.66M | -127.06%-378.09M | 181.18%1.4B | -151.61%-1.72B |
Net cash flow | ||||||||||
Beginning cash position | 91.50%41.77M | -85.78%21.81M | 92.84%153.32M | -41.12%79.51M | -55.63%135.03M | -66.05%304.36M | -42.81%896.49M | 227.38%1.57B | -63.45%478.78M | 3.44%1.31B |
Current changes in cash | 124.07%47.79M | 116.25%21.33M | -292.95%-131.28M | 165.24%68.04M | 35.66%-104.29M | 75.52%-162.1M | -1.04%-662.29M | -159.59%-655.49M | 234.94%1.1B | -747.26%-815.25M |
Effect of exchange rate changes | 4.60%-1.31M | -476.05%-1.37M | -104.12%-238K | -88.15%5.78M | 774.55%48.77M | -110.30%-7.23M | 554.24%70.16M | -35.35%-15.45M | 28.55%-11.41M | -111.43%-15.97M |
End cash Position | 111.29%88.25M | 91.50%41.77M | -85.78%21.81M | 92.84%153.32M | -41.12%79.51M | -55.63%135.03M | -66.05%304.36M | -42.81%896.49M | 227.38%1.57B | -63.45%478.78M |
Free cash flow | -0.05%-94.24M | 81.20%-94.19M | -1,064.73%-501.02M | -112.16%-43.02M | 251.64%353.67M | -241.70%-233.23M | 78.22%-68.26M | 17.38%-313.43M | -182.85%-379.38M | 27.08%457.91M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data