(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 96.37%-15.28K | -98.33%7.17K | 93.27%-122.75K | 99.38%-6.79K | -124.29%-125.32K | 4.72%-420.71K | 153.58%430.07K | 65.61%-1.82M | 32.14%-1.09M | 129.13%515.99K |
Net income from continuing operations | 38.86%-465.48K | 60.28%-282.51K | 29.47%-2.88M | -62.09%-840.93K | -83.15%-564.73K | 36.44%-761.33K | 65.40%-711.32K | -12.51%-4.08M | -0.03%-518.82K | 83.62%-308.35K |
Operating gains losses | --0 | ---114.59K | 323.67%671 | --0 | ---- | ---- | ---- | 99.72%-300 | --0 | -407.91%-1.06M |
Depreciation and amortization | -28.90%7.58K | -28.90%7.58K | -21.77%41.86K | -40.30%10.03K | -19.34%10.51K | -6.85%10.66K | -12.88%10.66K | 19.31%53.51K | 42.20%16.8K | 2.95%13.03K |
Other non cash items | -24.74%31.41K | 2.81%57.39K | 147.12%187.56K | 108.99%47.93K | 26.53%42.07K | -18.63%41.73K | 10.86%55.83K | 85.98%-398.02K | 63.95%-532.91K | -76.08%33.25K |
Change In working capital | 147.76%328.89K | -75.63%229.73K | 77.65%1.91M | 178.83%553.06K | -74.43%279.39K | -48.09%132.75K | 120.59%942.66K | 2,591.45%1.07M | -80.23%-701.6K | 307.84%1.09M |
-Change in receivables | -75.58%38.5K | -97.24%19.92K | 187.18%856.46K | -100.80%-1.01K | -373.69%-22.85K | 69.11%157.66K | 913.16%722.64K | 130.50%298.23K | 110.55%125.32K | -92.02%8.35K |
-Change in prepaid assets | ---- | ---- | 206.97%92.56K | 205.80%92.56K | 137.50%3K | ---- | ---- | -866.31%-86.53K | ---87.49K | ---8K |
-Change in payables and accrued expense | 1,424.85%290.39K | -4.64%209.81K | 11.20%958.84K | 162.41%461.51K | -72.60%299.24K | -114.28%-21.92K | -38.20%220.02K | -8.62%862.25K | -192.59%-739.43K | 275.80%1.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 96.37%-15.28K | -98.33%7.17K | 93.27%-122.75K | 99.38%-6.79K | -124.29%-125.32K | 4.72%-420.71K | 153.58%430.07K | 65.61%-1.82M | 32.14%-1.09M | 129.13%515.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 116.58%6K | 0 | -139.13%-36.18K | -89.64%-36.48K | ||||||
Net PPE purchase and sale | ---- | ---- | 116.58%6K | --0 | ---- | ---- | ---- | 21.64%-36.18K | -50.61%-36.48K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | 116.58%6K | --0 | ---- | ---- | ---- | -139.13%-36.18K | -89.64%-36.48K | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -64.97%1.8M | 18.75%920.83K | -134.78%-715K | |||||
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---715K | --0 | ---- |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -31.44%2.67M | 10.85%950.15K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -99.17%12K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.44%-171.83K | 69.67%-29.33K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -64.97%1.8M | 18.75%920.83K | -134.78%-715K |
Net cash flow | ||||||||||
Beginning cash position | -95.98%22.58K | -88.34%15.41K | -31.56%132.16K | -93.52%22.2K | -73.86%141.52K | 11.67%562.23K | -31.56%132.16K | -27.92%193.1K | -67.37%342.69K | -43.75%541.41K |
Current changes in cash | 96.37%-15.28K | -98.33%7.17K | -91.57%-116.75K | 96.77%-6.79K | 39.95%-119.32K | -1,209.38%-420.71K | 38.56%430.07K | 18.53%-60.95K | 75.44%-210.54K | -326.61%-198.71K |
End cash Position | -94.84%7.3K | -95.98%22.58K | -88.34%15.41K | -88.34%15.41K | -93.52%22.2K | -73.86%141.52K | 11.67%562.23K | -31.56%132.16K | -31.56%132.16K | -67.37%342.69K |
Free cash flow | 96.37%-15.28K | -98.33%7.17K | 93.40%-122.75K | 99.40%-6.79K | -124.29%-125.32K | 4.72%-420.71K | 153.58%430.07K | 66.10%-1.86M | 30.91%-1.13M | 129.12%515.99K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data