(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.69%-1.56M | 17.88%-14.23M | 60.40%-1.82M | 36.09%-2.91M | -7.83%-4.8M | -26.30%-4.7M | -84.01%-17.33M | -30.94%-4.61M | -77.62%-4.55M | -363.51%-4.45M |
Net income from continuing operations | 29.66%-1.68M | 33.65%-10.74M | 21.04%-1.82M | 47.31%-2.66M | 22.69%-3.87M | 37.56%-2.39M | -37.06%-16.19M | 58.46%-2.3M | -92.01%-5.05M | -183.48%-5.01M |
Depreciation and amortization | -57.96%2.79K | -0.27%12.39K | -29.70%1.92K | -34.03%1.92K | -43.32%1.92K | 95.51%6.62K | 345.32%12.42K | 38.84%2.73K | 254.26%2.91K | --3.39K |
Other non cash items | 100.12%3.87K | 7.03%-3.24M | 100.10%2.17K | 60.27%5.17K | --5.17K | -148.82%-3.25M | -485.18%-3.49M | ---2.18M | --3.22K | --0 |
Change In working capital | -89.89%88.13K | -152.32%-466.96K | 62.32%-112.88K | -193.38%-253.98K | -1,001.19%-971.46K | 7.28%871.36K | 220.36%892.42K | -13.39%-299.58K | 1,131.98%271.99K | -14.11%107.8K |
-Change in receivables | 102.76%6.06K | -58.91%327.51K | -27.21%213.8K | 275.92%330.96K | -99.35%2.51K | -172.47%-219.76K | 181.29%796.99K | 176.10%293.73K | 34.76%-188.13K | 513.22%388.16K |
-Change in prepaid assets | 107.38%3.51K | -407.32%-66.16K | -1,168.60%-42.09K | 171.63%11.88K | 5,911.92%11.6K | -813.00%-47.55K | -133.62%-13.04K | -477.05%-3.32K | -177.89%-16.59K | -98.34%193 |
-Change in payables and accrued expense | -93.10%78.56K | -771.43%-728.31K | 51.76%-284.59K | -225.20%-596.82K | -251.29%-985.57K | 126.68%1.14M | -45.82%108.47K | -588.03%-589.99K | 98.03%476.7K | -235.02%-280.56K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.69%-1.56M | 17.88%-14.23M | 60.40%-1.82M | 36.09%-2.91M | -7.83%-4.8M | -26.30%-4.7M | -84.01%-17.33M | -30.94%-4.61M | -77.62%-4.55M | -363.51%-4.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -131.99%-10.39K | 75.65%-297.35K | 70.88%-40.07K | 57.17%-214.76K | 86.79%-75K | 332.04%32.48K | -63.22%-1.22M | -17,668.84%-137.56K | 30.59%-501.46K | -24,297.36%-567.91K |
Net PPE purchase and sale | 49.95%-10.39K | 77.43%-275.58K | 70.93%-40.07K | 72.05%-139.76K | 86.83%-75K | -48.33%-20.76K | -63.02%-1.22M | -7,704.59%-137.83K | 30.91%-500K | ---569.33K |
Net other investing changes | ---- | -9,687.67%-21.76K | --0 | -5,047.56%-75K | --0 | --53.24K | -78.88%227 | -89.60%265 | -220.02%-1.46K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -131.99%-10.39K | 75.65%-297.35K | 70.88%-40.07K | 57.17%-214.76K | 86.79%-75K | 332.04%32.48K | -63.22%-1.22M | -17,668.84%-137.56K | 30.59%-501.46K | -24,297.36%-567.91K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30.34%9.69M | 136.34%4.48K | 0 | -28.23%13.91M | -107.42%-12.34K | 0 | -130.09%-5.46M | |||
Net common stock issuance | ---- | -30.34%9.69M | 136.34%4.48K | --0 | ---- | ---- | -28.23%13.91M | -107.42%-12.34K | --0 | -130.09%-5.46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -30.34%9.69M | 136.34%4.48K | --0 | ---- | ---- | -28.23%13.91M | -107.42%-12.34K | --0 | -130.09%-5.46M |
Net cash flow | ||||||||||
Beginning cash position | -45.36%5.84M | -30.42%10.68M | -50.29%7.68M | -47.39%10.78M | -72.38%6.02M | 74.30%10.68M | 150.51%15.35M | -17.36%15.46M | -6.68%20.49M | 355.38%21.78M |
Current changes in cash | 66.24%-1.57M | -4.29%-4.84M | 60.90%-1.86M | 38.18%-3.12M | 145.89%4.81M | -129.80%-4.66M | -150.32%-4.64M | -41.94%-4.76M | -55.42%-5.05M | -160.99%-10.48M |
Effect of exchange rate changes | -277.77%-6.1K | 77.14%-7.38K | 177.79%13.73K | 68.79%23.98K | -21.58%-43.48K | -123.38%-1.62K | -567.60%-32.3K | -1,829.40%-17.65K | 316.46%14.2K | -534.49%-35.76K |
End cash Position | -29.25%4.26M | -45.36%5.84M | -45.36%5.84M | -50.29%7.68M | -47.39%10.78M | -72.38%6.02M | -30.42%10.68M | -30.42%10.68M | -17.36%15.46M | -6.68%20.49M |
Free cash flow | 66.62%-1.57M | 21.80%-14.5M | 60.71%-1.86M | 39.65%-3.05M | 2.91%-4.88M | -26.39%-4.72M | -82.46%-18.55M | -34.79%-4.75M | -53.71%-5.05M | -422.78%-5.02M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data