(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -182.59%-12.02M | -142.31%-2.49M | -120.90%-1.67M | -286.24%-3.76M | -208.03%-4.1M | 167.74%14.55M | 198.05%5.87M | 205.17%7.99M | 254.67%2.02M | 79.78%-1.33M |
Net income from continuing operations | -11.49%12.86M | 159.91%12.33M | -6.16%3.29M | -168.69%-3.59M | -20.48%835K | 122.06%14.53M | 107.56%4.74M | 123.36%3.5M | -61.23%5.23M | 164.81%1.05M |
Operating gains losses | 25.66%-33.62M | 14.51%-17.7M | -5.68%-9.44M | 83.18%-1.47M | 26.69%-5.01M | -5.67%-45.23M | -2.43%-20.7M | -458.13%-8.93M | 52.10%-8.76M | -153.05%-6.84M |
Depreciation and amortization | -56.11%79K | -89.58%5K | -93.18%3K | -22.73%34K | -15.91%37K | 102.25%180K | 9.09%48K | 41.94%44K | 528.57%44K | 528.57%44K |
Deferred tax | ---266K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | 482.41%1.16M | 1,594.74%322K | ---- | ---- | ---- | 176.54%199K | 105.85%19K | 152.38%53K | ---- | ---- |
Change In working capital | -78.39%2.43M | -88.40%815K | -27.10%1.52M | 234.16%809K | -125.64%-707K | 1,619.70%11.26M | 237.71%7.03M | -68.56%2.08M | -151.19%-603K | 180.24%2.76M |
-Change in receivables | 773.89%1.21M | 145.11%535K | 10,770.00%1.07M | -2,864.81%-1.49M | 14.76%1.1M | -234.33%-180K | -280.13%-1.19M | -100.26%-10K | -59.40%54K | 127.42%962K |
-Change in payables and accrued expense | -71.61%6.99M | -70.75%6.99M | -30.97%653K | 227.70%1.64M | -310.58%-2.29M | 2,159.53%24.63M | 1,142.97%23.88M | -43.22%946K | -1,876.92%-1.29M | 314.40%1.09M |
-Change in other current assets | 56.25%-5.77M | 57.20%-6.71M | -117.73%-203K | 5.25%661K | -32.49%478K | -4,209.35%-13.19M | -526.88%-15.67M | 1.15%1.15M | -43.42%628K | 22.28%708K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -182.59%-12.02M | -142.31%-2.49M | -120.90%-1.67M | -286.24%-3.76M | -208.03%-4.1M | 167.74%14.55M | 198.05%5.87M | 205.17%7.99M | 254.67%2.02M | 79.78%-1.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99,266.67%59.5M | 74,342.42%24.5M | 35M | 0 | 0 | 99.98%-60K | -33K | 0 | 99.03%-27K | 0 |
Net PPE purchase and sale | --0 | --0 | --0 | ---- | ---- | ---60K | ---33K | --0 | ---- | ---- |
Net business purchase and sale | --59.5M | --24.5M | --35M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99,266.67%59.5M | 74,342.42%24.5M | --35M | --0 | --0 | 99.98%-60K | ---33K | --0 | 99.03%-27K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -119.19%-9M | 0 | 0 | -102.95%-4.11M | -2,064.59%-4.11M | 0 | ||||
Net issuance payments of debt | -125.00%-9M | --0 | ---- | ---- | ---- | -130.77%-4M | ---4M | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 98.63%-106K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -119.19%-9M | --0 | ---9M | --0 | --0 | -102.95%-4.11M | -2,064.59%-4.11M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 157.01%17M | 119.20%33.47M | 25.59%9.14M | 144.15%12.9M | 157.01%17M | -95.59%6.62M | 23.16%15.27M | -75.42%7.28M | -82.97%5.28M | -95.59%6.62M |
Current changes in cash | 270.43%38.48M | 1,168.88%22.02M | 204.43%24.33M | -288.76%-3.76M | -208.03%-4.1M | 107.24%10.39M | 130.01%1.74M | 146.44%7.99M | 239.96%1.99M | 98.88%-1.33M |
End cash Position | 226.30%55.48M | 226.30%55.48M | 119.20%33.47M | 25.59%9.14M | 144.15%12.9M | 157.01%17M | 157.01%17M | 23.16%15.27M | -75.42%7.28M | -82.97%5.28M |
Free cash flow | -182.93%-12.02M | -142.54%-2.49M | -120.90%-1.67M | -288.76%-3.76M | -208.03%-4.1M | 167.46%14.49M | 197.50%5.84M | 205.17%7.99M | 252.60%1.99M | 79.78%-1.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data