(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 226.30%55.48M | 226.30%55.48M | 119.20%33.47M | 25.59%9.14M | 144.15%12.9M | 157.01%17M | 157.01%17M | 23.16%15.27M | -75.42%7.28M | -82.97%5.28M |
-Cash and cash equivalents | 226.30%55.48M | 226.30%55.48M | 119.20%33.47M | 25.59%9.14M | 144.15%12.9M | 157.01%17M | 157.01%17M | 23.16%15.27M | -75.42%7.28M | -82.97%5.28M |
Receivables | 36.20%21.25M | 36.20%21.25M | 1,170.37%16.12M | 1,206.09%16.08M | 1,060.69%14.56M | 620.03%15.6M | 620.03%15.6M | -0.86%1.27M | -75.87%1.23M | -76.05%1.25M |
-Taxes receivable | -5.34%691K | -5.34%691K | 20.94%826K | 24.58%816K | 25.96%786K | 26.96%730K | 26.96%730K | --683K | --655K | --624K |
-Related party accounts receivable | -68.42%560K | -68.42%560K | 86.86%1.1M | 275.35%2.16M | 6.19%669K | 11.37%1.77M | 11.37%1.77M | -54.22%586K | -88.71%576K | -87.97%630K |
-Other receivables | 52.67%20M | 52.67%20M | --14.2M | --13.1M | --13.1M | --13.1M | --13.1M | ---- | ---- | ---- |
Prepaid assets | -33.77%1.91M | -33.77%1.91M | 110.85%816K | 21.23%1.63M | 6.31%2.36M | -2.89%2.89M | -2.89%2.89M | --387K | --1.35M | --2.22M |
Other current assets | -75.50%37K | -75.50%37K | 1,228.57%93K | -41.36%129K | 1,628.57%121K | 2,057.14%151K | 2,057.14%151K | -99.34%7K | -89.95%220K | -99.79%7K |
Total current assets | 120.73%78.69M | 120.73%78.69M | 198.25%50.5M | 167.78%26.98M | 241.58%29.94M | 202.97%35.65M | 202.97%35.65M | 14.90%16.93M | -72.91%10.08M | -77.85%8.76M |
Non current assets | ||||||||||
Investments and advances | -7.44%321.91M | -7.44%321.91M | -11.51%328.71M | -5.43%354.27M | -7.10%352.84M | 4.30%347.79M | 4.30%347.79M | -5.63%371.45M | 51.47%374.63M | 68.02%379.82M |
Related parties assets | -68.42%560K | -68.42%560K | 86.86%1.1M | 275.35%2.16M | 6.19%669K | 11.37%1.77M | 11.37%1.77M | -54.22%586K | -88.71%576K | -87.97%630K |
Non current deferred assets | --266K | --266K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -36.67%38K | -36.67%38K | 7.69%42K | -8.33%44K | 78.57%50K | 71.43%60K | 71.43%60K | -4.88%39K | 0.00%48K | -48.15%28K |
Total non current assets | -7.37%322.22M | -7.37%322.22M | -11.50%328.75M | -5.43%354.32M | -7.10%352.89M | 4.31%347.85M | 4.31%347.85M | -5.63%371.49M | 51.46%374.68M | 67.99%379.85M |
Total assets | 4.54%400.9M | 4.54%400.9M | -2.36%379.25M | -0.90%381.3M | -1.49%382.83M | 11.08%383.5M | 11.08%383.5M | -4.89%388.42M | 35.21%384.75M | 46.27%388.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.54%27.1M | 25.54%27.1M | 2,388.73%22.08M | 10,750.51%21.48M | 6,401.52%21.46M | 10,913.27%21.59M | 10,913.27%21.59M | 237.26%887K | -46.34%198K | 1.85%330K |
-accounts payable | 362.97%2.71M | 362.97%2.71M | 21.20%1.08M | 144.44%484K | 37.88%455K | 198.98%586K | 198.98%586K | 237.26%887K | -46.34%198K | 1.85%330K |
-Total tax payable | --387K | --387K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other payable | 14.29%24M | 14.29%24M | --21M | --21M | --21M | --21M | --21M | ---- | ---- | ---- |
Current accrued expenses | 9.78%3.03M | 9.78%3.03M | 554.57%2.36M | 344.82%2.75M | 24.36%1.4M | 343.18%2.76M | 343.18%2.76M | -62.20%361K | -69.99%618K | -52.66%1.13M |
Current debt and capital lease obligation | ---- | ---- | --39K | --67K | --95K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | --39K | --67K | --95K | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -90.98%11K | -90.98%11K | ---- | ---- | ---- | --122K | --122K | ---- | ---- | ---- |
Current liabilities | 26.55%33.36M | 26.55%33.36M | 1,029.52%26.36M | 1,820.36%25.66M | 840.20%24.04M | 1,774.68%26.36M | 1,774.68%26.36M | -42.27%2.33M | -64.67%1.34M | -27.75%2.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | -31.33%8.72M | -31.35%8.69M | -31.37%8.66M | -31.37%8.66M | 1.17%12.73M | --12.69M | --12.66M |
-Long term debt | ---- | ---- | ---- | -31.33%8.72M | -31.35%8.69M | -31.37%8.66M | -31.37%8.66M | 1.17%12.73M | --12.69M | --12.66M |
Total non current liabilities | --0 | --0 | --0 | -31.33%8.72M | -31.35%8.69M | -31.37%8.66M | -31.37%8.66M | 1.17%12.73M | --12.69M | --12.66M |
Total liabilities | -4.75%33.36M | -4.75%33.36M | 75.01%26.36M | 145.00%34.37M | 115.13%32.73M | 149.67%35.02M | 149.67%35.02M | -9.39%15.06M | 271.07%14.03M | 329.90%15.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 8.33%117K | 8.33%117K |
-common stock | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 8.33%117K | 8.33%117K |
Retained earnings | 6.47%-185.89M | 6.47%-185.89M | -14.87%-198.22M | -15.50%-201.51M | -15.04%-197.91M | 6.81%-198.75M | 6.81%-198.75M | -14.62%-172.56M | -28.70%-174.46M | -15.42%-172.03M |
Paid-in capital | 1.13%553.32M | 1.13%553.32M | 0.95%550.99M | 0.60%548.31M | 0.47%547.9M | 0.50%547.11M | 0.50%547.11M | 0.67%545.8M | 30.63%545.06M | 32.32%545.31M |
Total stockholders'equity | 5.47%367.55M | 5.47%367.55M | -5.48%352.89M | -6.42%346.92M | -6.24%350.1M | 5.21%348.48M | 5.21%348.48M | -4.70%373.36M | 32.03%370.72M | 42.44%373.4M |
Total equity | 5.47%367.55M | 5.47%367.55M | -5.48%352.89M | -6.42%346.92M | -6.24%350.1M | 5.21%348.48M | 5.21%348.48M | -4.70%373.36M | 32.03%370.72M | 42.44%373.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data