(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -155.96%-2.56M | 38.96%-278.44K | -4.28%-241.25K | -803.94%-943.58K | -425.13%-1.1M | -35.44%-1M | 38.20%-456.14K | -32,347.55%-231.35K | -104.39K | -39,786.86%-209.41K |
Net income from continuing operations | -538.06%-5.39M | -398.03%-990.58K | -198.46%-885.98K | -817.52%-1.03M | -1,605.40%-2.48M | 559.70%1.23M | 224.93%332.38K | 56,551.76%899.84K | --143.67K | ---145.55K |
Operating gains losses | 96.21%-8.87K | -434.38%-24.34K | 113.33%9.1K | 69.23%-36.4K | 178.33%42.77K | 9.82%-233.87K | --7.28K | ---68.25K | ---118.3K | ---54.6K |
Other non cash items | 87.06%-427.78K | 94.16%-95.8K | 87.68%-103.46K | 83.39%-127.91K | -85.01%-100.62K | -50,794.14%-3.31M | ---1.64M | ---840.08K | ---769.95K | ---54.38K |
Change In working capital | 149.49%3.26M | -1.90%832.28K | 150.07%739.1K | 106.12%251.59K | 3,328.54%1.44M | 654.87%1.31M | 459.35%848.38K | 33,448.24%295.56K | --122.06K | 8,102.29%42.01K |
-Change in prepaid assets | 1,460.94%290.1K | 1,480.83%139.05K | 419.30%107.1K | -40.68%14.65K | 182.46%29.3K | 105.40%18.59K | 102.55%8.8K | --20.62K | --24.7K | ---35.53K |
-Change in payables and accrued expense | -188.69%-762.12K | -106.71%-43.43K | -82.06%35.09K | -2,637.30%-458.39K | -16,712.52%-295.4K | 148.04%859.33K | 87.05%647.39K | 22,106.13%195.64K | --18.07K | -234.67%-1.76K |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | 200.00%237.9K | --0 | --79.3K | --79.3K | --79.3K |
-Change in other working capital | 1,843.53%3.74M | --736.66K | --596.9K | --695.33K | --1.71M | --192.2K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -155.96%-2.56M | 38.96%-278.44K | -4.28%-241.25K | -803.94%-943.58K | -425.13%-1.1M | -35.44%-1M | 38.20%-456.14K | -32,347.55%-231.35K | ---104.39K | -39,786.86%-209.41K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -98.65%3.97M | -99.55%1.32M | 2.56M | 197.68%294.5M | 294.5M | 0 | ||||
Net other investing changes | -98.65%3.97M | --1.32M | --2.56M | ---- | ---- | 197.68%294.5M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -98.65%3.97M | -99.55%1.32M | --2.56M | ---- | ---- | 197.68%294.5M | --294.5M | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.37%-1.85M | 99.67%-963.94K | -1,237.62%-2.28M | 810K | 575K | -196.92%-293.31M | -196.99%-293.51M | 27,950.49%200K | 0 | 0 |
Net issuance payments of debt | 912.50%2.03M | --400K | 20.00%240K | --810K | --575K | --200K | --0 | 18.49%200K | --0 | --0 |
Net common stock issuance | 98.68%-3.88M | 99.54%-1.36M | ---- | ---- | ---- | -196.83%-293.51M | -196.84%-293.51M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.37%-1.85M | 99.67%-963.94K | -1,237.62%-2.28M | --810K | --575K | -196.92%-293.31M | -196.99%-293.51M | 27,950.49%200K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 49.50%568.36K | 43.64%50.3K | -84.15%10.52K | -74.40%43.71K | 49.50%568.36K | --380.16K | 3,501,700.00%35.02K | 6,636,800.00%66.37K | 17,075,300.00%170.75K | --380.16K |
Current changes in cash | -336.18%-444.49K | -86.21%73.57K | 226.89%39.78K | 68.21%-33.19K | -150.54%-524.65K | -50.50%188.2K | 40.29%533.34K | ---31.35K | ---104.39K | -20,940,700.00%-209.41K |
End cash Position | -78.21%123.87K | -78.21%123.87K | 43.64%50.3K | -84.15%10.52K | -74.40%43.71K | 49.50%568.36K | 49.50%568.36K | 3,501,700.00%35.02K | 6,636,800.00%66.37K | 17,075,300.00%170.75K |
Free cash flow | -155.96%-2.56M | 38.96%-278.44K | -4.28%-241.25K | -803.94%-943.58K | -425.13%-1.1M | -35.44%-1M | 38.20%-456.14K | -32,347.55%-231.35K | ---104.39K | -39,786.86%-209.41K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data