(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -36.29%-1.91M | -4.44%-5.52M | 44.15%-1.05M | 21.58%-1.12M | -80.63%-1.94M | -57.31%-1.4M | 2.58%-5.28M | -37.12%-1.89M | 4.78%-1.43M | 18.60%-1.08M |
Net income from continuing operations | -57.52%-2.2M | 0.07%-6.05M | 30.07%-1.36M | 33.28%-1.05M | -97.94%-2.24M | 0.12%-1.39M | -4.25%-6.05M | -32.05%-1.95M | -10.74%-1.58M | 22.51%-1.13M |
Operating gains losses | ---17.21K | 48.32%-86.47K | --784 | ---- | ---- | ---- | ---167.33K | ---- | ---- | ---- |
Depreciation and amortization | -4.34%29.87K | -4.06%121.55K | -11.81%28.25K | -2.37%31.04K | -2.58%31.04K | 0.69%31.22K | -17.34%126.69K | -27.55%32.03K | 9.16%31.8K | -38.86%31.86K |
Other non cash items | 40.98%10.8K | 98.91%33.89K | 163.53%7.97K | 126.48%8.75K | 103.27%9.51K | 40.00%7.66K | -38.09%17.04K | --3.02K | --3.86K | --4.68K |
Change In working capital | 318.84%265.86K | -139.98%-177.01K | 2.20%197.15K | -151.84%-57.35K | -1,159.27%-195.33K | -200.57%-121.49K | 303.11%442.75K | 611.89%192.9K | 203.01%110.61K | 105.53%18.44K |
-Change in receivables | 7.21%-75.86K | -206.43%-303.71K | -75.49%17.51K | -926.74%-130.43K | -794.84%-109.05K | -138.87%-81.75K | 274.89%285.36K | 223.90%71.45K | 136.22%15.78K | 79.74%-12.19K |
-Change in prepaid assets | -61.06%6.93K | -283.03%-70.82K | -48.04%21.24K | -163.74%-31.13K | -188.26%-78.71K | 175.02%17.79K | 8.92%38.7K | -59.44%40.87K | 151.89%48.84K | -130.01%-27.31K |
-Change in payables and accrued expense | 682.03%334.79K | 66.41%197.53K | 96.57%158.41K | 126.58%104.22K | -113.07%-7.57K | 12.60%-57.52K | 231.39%118.7K | 603.58%80.58K | 51.80%45.99K | 115.91%57.93K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -36.29%-1.91M | -4.44%-5.52M | 44.15%-1.05M | 21.58%-1.12M | -80.63%-1.94M | -57.31%-1.4M | 2.58%-5.28M | -37.12%-1.89M | 4.14%-1.43M | 19.22%-1.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -56.29%1.78M | 6,105.01%5.36M | 643.77%1.21M | 255.02%87.26K | 100.01%1 | 2,271.30%4.07M | -100.90%-89.33K | 214.99%162.1K | -100.68%-56.29K | 94.57%-7.63K |
Net PPE purchase and sale | --0 | -1,544.76%-4.22M | ---- | ---- | --0 | -2,163.60%-4.24M | 52.97%-256.66K | ---- | ---- | 94.57%-7.63K |
Net investment purchase and sale | -78.81%1.76M | --9.47M | --1.16M | --0 | --1 | --8.32M | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -56.29%1.78M | 6,105.01%5.36M | 643.77%1.21M | 255.02%87.26K | 100.01%1 | 2,271.30%4.07M | -100.90%-89.33K | 214.99%162.1K | -100.68%-56.29K | 94.57%-7.63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.67%-36.54K | 56.70%-143.76K | 75.60%-36.59K | 70.59%-34.81K | -9.34%-34.81K | -17.90%-37.54K | 49.16%-332.01K | 66.88%-149.94K | -2.09%-118.39K | 46.64%-31.84K |
Net issuance payments of debt | 2.67%-36.54K | -12.88%-143.76K | -14.93%-36.59K | -9.33%-34.81K | -9.34%-34.81K | -17.90%-37.54K | -1.43%-127.36K | 39.57%-31.84K | -30.32%-31.84K | -34.22%-31.84K |
Net common stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | 61.21%-204.65K | 70.48%-118.1K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.67%-36.54K | 56.70%-143.76K | 75.60%-36.59K | 70.59%-34.81K | -9.34%-34.81K | -17.90%-37.54K | 49.16%-332.01K | 66.88%-149.94K | -2.09%-118.39K | 46.64%-31.84K |
Net cash flow | ||||||||||
Beginning cash position | -32.85%606.71K | -86.33%903.57K | -82.29%492.33K | -64.40%1.56M | -35.65%3.54M | -86.33%903.57K | 140.27%6.61M | -67.59%2.78M | 131.48%4.38M | 60.99%5.5M |
Current changes in cash | -106.18%-162.87K | 94.80%-296.86K | 106.10%114.39K | 33.39%-1.07M | -77.36%-1.98M | 337.76%2.64M | -247.87%-5.7M | 4.80%-1.88M | -123.99%-1.6M | 26.72%-1.12M |
End cash Position | -87.46%443.84K | -32.85%606.71K | -32.85%606.71K | -82.29%492.33K | -64.40%1.56M | -35.65%3.54M | -86.33%903.57K | -86.33%903.57K | -67.59%2.78M | 131.48%4.38M |
Free cash flow | 66.22%-1.91M | -76.23%-9.76M | 44.31%-1.05M | 24.55%-1.12M | -79.36%-1.94M | -424.17%-5.64M | 7.19%-5.54M | -24.73%-1.89M | -2.47%-1.49M | 26.41%-1.08M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data