(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -126.50%-75.22K | 70.96%-106.31K | 283.27%706.59K | -69.61%-1.22M | -987.12%-756.96K | 486.40%283.82K | -180.66%-366.02K | 14.05%-385.54K | 17.07%-722.05K | 64.52%-69.63K |
Net income from continuing operations | -1,725.11%-1.6M | 81.32%-222.07K | 6.74%304.81K | -20.01%-901.2K | -290.22%-96.9K | 127.66%98.75K | -379.52%-1.19M | 132.82%285.56K | -215.53%-750.95K | 103.13%50.94K |
Operating gains losses | 512.74%60.3K | 11,493.31%242.53K | -2,642.70%-131.97K | 88.47%-120.12K | -432.67%-112.79K | -114.28%-14.61K | 101.74%2.09K | 100.49%5.19K | -341.42%-1.04M | -97.58%33.9K |
Depreciation and amortization | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -58.32%233 | --0 |
Other non cash items | ---- | --0 | 97.65%-87 | 664.33%71.56K | 677.25%81.56K | -103.36%-9.83K | 101.13%3.54K | 0.51%-3.7K | 15.46%-12.68K | 274.16%10.49K |
Change In working capital | -378.67%-41.97K | 7.59%23.25K | 345.64%728.13K | -433.24%-926.19K | -353.92%-666.43K | 104.90%15.06K | 53.94%21.61K | -107.68%-296.42K | -252.89%-173.69K | 40,717.88%262.46K |
-Change in receivables | --0 | --0 | --720K | ---720K | ---720K | --0 | --0 | --0 | --0 | --0 |
-Change in prepaid assets | --0 | --0 | --0 | 200.00%4.5K | --0 | --0 | --0 | --4.5K | 78.54%-4.5K | 0.84%5.4K |
-Change in payables and accrued expense | -378.67%-41.97K | 7.59%23.25K | 102.70%8.13K | -24.52%-210.69K | -79.16%53.57K | 104.48%15.06K | -39.85%21.61K | -138.94%-300.92K | -196.90%-169.19K | 11,224.19%257.06K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -126.50%-75.22K | 70.96%-106.31K | 283.27%706.59K | -69.61%-1.22M | -987.12%-756.96K | 486.40%283.82K | -180.66%-366.02K | 14.05%-385.54K | 17.07%-722.05K | 64.49%-69.63K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -51.48%-331.93K | 111.17%9.18K | 66.04%-169.21K | -175.67%-1.05M | -136.88%-249.68K | -231.00%-219.13K | 87.55%-82.17K | -141.44%-498.3K | 254.24%1.39M | 32,539.24%677.01K |
Net business purchase and sale | ---- | ---- | ---- | -150.67%-955.96K | ---- | ---- | ---- | ---- | --1.89M | ---- |
Net investment purchase and sale | ---- | ---- | 43.88%-279.65K | ---- | ---- | ---- | ---- | -131.33%-498.3K | ---- | ---- |
Net other investing changes | --0 | --0 | --110.44K | 78.80%-106K | 100.00%-1 | --0 | ---- | ---- | -400.00%-500K | ---112K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -51.48%-331.93K | 111.17%9.18K | 66.04%-169.21K | -175.67%-1.05M | -136.88%-249.68K | -231.00%-219.13K | 87.55%-82.17K | -141.44%-498.3K | 254.24%1.39M | 32,539.24%677.01K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 1.65M | -26.89K | 0 | 0 | 1.68M | 0 | 0 |
Net common stock issuance | --0 | --0 | --0 | --1.65M | --144.94K | --0 | --0 | --1.51M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --171.83K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --1.65M | ---26.89K | --0 | --0 | --1.68M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -44.91%648.51K | -54.12%745.64K | -74.89%208.26K | 403.44%829.31K | 459.53%1.24M | 818.82%1.18M | 76.94%1.63M | 403.44%829.31K | -91.48%164.73K | -38.84%221.94K |
Current changes in cash | -729.40%-407.14K | 78.33%-97.13K | -32.49%537.38K | -193.45%-621.05K | -270.16%-1.03M | -31.06%64.69K | 43.30%-448.19K | 5.59%795.98K | 137.55%664.58K | 406.51%607.38K |
End cash Position | -80.56%241.37K | -44.91%648.51K | -54.12%745.64K | -74.89%208.26K | -74.89%208.26K | 459.53%1.24M | 818.82%1.18M | 76.94%1.63M | 403.44%829.31K | 403.44%829.31K |
Free cash flow | -126.50%-75.22K | 70.96%-106.31K | 283.27%706.59K | -69.61%-1.22M | -987.12%-756.96K | 486.40%283.82K | -180.66%-366.02K | 14.05%-385.54K | 17.07%-722.05K | 64.49%-69.63K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data