(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.14%-717.94K | -275.23%-147.63K | -696.08%-359.81K | 93.77%-58.63K | 86.13%-151.87K | -2.12M | -39.34K | -45.2K | -940.43K | -1.1M |
Net income from continuing operations | -28.80%6.97M | -49.96%1.43M | -68.41%841.99K | 72.14%4.36M | -80.22%344.44K | --9.79M | --2.85M | --2.67M | --2.53M | --1.74M |
Operating gains losses | 95.32%-383.29K | 46.43%-550.32K | 121.26%370.55K | 17.71%-2.04M | 162.50%1.83M | ---8.18M | ---1.03M | ---1.74M | ---2.48M | ---2.94M |
Other non cash items | -200.29%-7.77M | 46.41%-1.1M | -32.74%-1.55M | -744.47%-2.68M | -357.88%-2.44M | ---2.59M | ---2.05M | ---1.17M | ---317.43K | --946.62K |
Change In working capital | 141.12%467.97K | -60.07%74.27K | -110.69%-21.41K | 145.03%304.65K | 113.03%110.46K | ---1.14M | --186.02K | --200.33K | ---676.61K | ---847.75K |
-Change in prepaid assets | 194.67%470.39K | -7.84%138.12K | -9.90%141.22K | 69.72%139.93K | 105.77%51.13K | ---496.88K | --149.87K | --156.75K | --82.44K | ---885.93K |
-Change in payables and accrued expense | 99.62%-2.43K | -276.61%-63.85K | -473.12%-162.63K | 121.70%164.73K | 55.42%59.33K | ---641.14K | --36.15K | --43.59K | ---759.05K | --38.18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.14%-717.94K | -275.23%-147.63K | -696.08%-359.81K | 93.77%-58.63K | 86.13%-151.87K | ---2.12M | ---39.34K | ---45.2K | ---940.43K | ---1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 167.27%149M | -375K | 149.38M | 0 | 0 | -221.49M | 0 | 0 | 0 | -221.49M |
Net other investing changes | 167.27%149M | ---375K | ---- | ---- | ---- | ---221.49M | --0 | --0 | --0 | ---221.49M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 167.27%149M | ---375K | --149.38M | --0 | --0 | ---221.49M | --0 | --0 | --0 | ---221.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -166.25%-148.25M | 517.86K | -148.77M | 0 | 0 | 223.77M | 0 | 0 | 0 | 223.77M |
Net issuance payments of debt | 645.45%1.5M | --517.86K | --982.14K | --0 | --0 | ---275K | --0 | --0 | --0 | ---275K |
Net common stock issuance | -166.77%-149.75M | --0 | ---149.75M | --0 | --0 | --224.27M | --0 | --0 | --0 | --224.27M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---228.83K | --0 | --0 | --0 | ---228.83K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -166.25%-148.25M | --517.86K | ---148.77M | --0 | --0 | --223.77M | --0 | --0 | --0 | --223.77M |
Net cash flow | ||||||||||
Beginning cash position | 118.39%288.08K | -0.77%324.91K | -79.18%77.58K | -89.63%136.21K | 118.39%288.08K | --131.91K | --327.42K | --372.62K | --1.31M | --131.91K |
Current changes in cash | -79.47%32.06K | 87.88%-4.77K | 647.21%247.33K | 93.77%-58.63K | -112.86%-151.87K | --156.17K | ---39.34K | ---45.2K | ---940.43K | --1.18M |
End cash Position | 11.13%320.14K | 11.13%320.14K | -0.77%324.91K | -79.18%77.58K | -89.63%136.21K | --288.08K | --288.08K | --327.42K | --372.62K | --1.31M |
Free cash flow | 66.14%-717.94K | -275.23%-147.63K | -696.08%-359.81K | 93.77%-58.63K | 86.13%-151.87K | ---2.12M | ---39.34K | ---45.2K | ---940.43K | ---1.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data