(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | (Q2)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,117.81%-8.02M | -34.84%-16.08M | -19.08%-6.28M | 39.72%-3.15M | -40.31%-5.98M | -658.2K | 60.70%-11.92M | 27.21%-5.28M | 27.13%-5.23M | 59.17%-4.26M |
Net income from continuing operations | -21.07%-5.26M | -72.76%-31.28M | -245.84%-17.77M | -157.40%-5.06M | 38.58%-4.11M | ---4.35M | 55.55%-18.11M | 65.52%-5.14M | 460.08%8.82M | 68.71%-6.69M |
Operating gains losses | ---3.05M | 3,905.18%1.2M | 343.22%3.04M | 99.16%-133.22K | ---- | ---- | 100.50%29.84K | 36.43%-1.25M | -119.11%-15.86M | -113.68%-998.76K |
Depreciation and amortization | 81.00%1.07M | 38.75%3.63M | 184.52%979.64K | 22.67%1.02M | 1.74%1.03M | --591.36K | -25.37%2.62M | -82.67%-1.16M | -15.83%834.63K | -33.56%1.02M |
Deferred tax | --0 | ---- | ---- | ---11.47K | --0 | ---5.03K | ---- | ---- | ---- | ---- |
Other non cash items | 37.31%106.6K | -329.26%-996.72K | 97.01%-7.21K | -321.99%-718.23K | -19.71%-348.92K | --77.64K | -92.96%434.76K | 78.12%-240.99K | 75.20%-170.2K | -104.44%-291.47K |
Change In working capital | -149.35%-1.21M | 398.70%3.14M | -139.03%-442.19K | 0.14%1.55M | -117.56%-418.55K | --2.45M | 107.53%630.09K | 84.47%-184.99K | 162.04%1.55M | 146.27%2.38M |
-Change in receivables | -253.04%-3.65M | 83.30%-880.48K | -278.03%-1.78M | -171.88%-776.63K | -233.18%-706.88K | --2.39M | -31.54%-5.27M | -342.62%-472.01K | 140.07%1.08M | 170.05%530.78K |
-Change in prepaid assets | -307.28%-920.36K | 507.37%723.61K | 184.57%547.59K | -86.67%102.47K | -176.34%-370.47K | --444.01K | 87.21%-177.63K | 62.58%-647.47K | 1,648.12%769.01K | 139.54%485.29K |
-Change in payables and accrued expense | 21,328.97%2.85M | -20.62%4.49M | 362.45%1.84M | 238.16%2.07M | -69.89%563.83K | --13.31K | 7,398.72%5.65M | 148.51%396.93K | -338.54%-1.5M | 235.11%1.87M |
-Change in other current assets | ---- | --0 | --0 | ---- | ---- | ---- | ---48.98K | ---- | ---- | ---- |
-Change in other current liabilities | -11.49%-89.05K | -11.57%-336.23K | ---- | ---- | 338.83%79.87K | ---79.87K | -428.15%-301.36K | -1,139.99%-219.05K | -247.36%-37.04K | -69.04%-33.44K |
-Change in other working capital | 290.85%602.3K | -209.55%-852.22K | -193.16%-704.86K | -87.66%153.12K | 103.21%15.11K | ---315.58K | 127.40%777.94K | -47.57%756.6K | 431.94%1.24M | 88.63%-471.18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,117.81%-8.02M | -34.84%-16.08M | -19.08%-6.28M | 39.72%-3.15M | -40.31%-5.98M | ---658.2K | 60.70%-11.92M | 27.21%-5.28M | 27.13%-5.23M | 59.17%-4.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2,378.62%2.73M | 77,634.92%14.07M | 43,673.13%2.8M | 0 | 33,782.08%11.4M | -120K | -80.33%18.11K | -103.66%-6.42K | 77,488.68%13.51M | -140.51%-33.84K |
Net PPE purchase and sale | ---758 | 92.84%-2.24K | 65.63%-2.24K | --0 | --0 | --0 | 83.39%-31.25K | 91.93%-6.52K | -40.46%-24.51K | -30.83%-33.84K |
Net business purchase and sale | 2,379.25%2.74M | --14.08M | --2.8M | --0 | --11.4M | ---120K | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --49.36K | --100 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2,378.62%2.73M | 77,634.92%14.07M | 43,673.13%2.8M | --0 | 33,782.08%11.4M | ---120K | -80.33%18.11K | -103.66%-6.42K | 77,488.68%13.51M | -140.51%-33.84K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.48M | -42.18%3.95M | 7,849.26%3.97M | 2,419.03%1.05M | -1,523.77%-1.07M | 0 | -82.72%6.84M | -105.50%-51.22K | -100.88%-45.47K | -100.22%-65.88K |
Net issuance payments of debt | ---386.15K | 558.38%3.95M | 7,849.26%3.97M | 2,419.03%1.05M | -1,523.77%-1.07M | --0 | -60.33%600.56K | 70.18%-51.22K | 91.25%-45.47K | 91.33%-65.88K |
Net common stock issuance | --10M | --0 | --0 | --0 | --0 | --0 | -79.80%6.3M | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | ---134.94K | ---- | ---- | ---- | ---- | ---- | ---64.83K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --9.48M | -42.18%3.95M | 7,849.26%3.97M | 2,419.03%1.05M | -1,523.77%-1.07M | --0 | -82.72%6.84M | -105.50%-51.22K | -100.88%-45.47K | -100.22%-65.88K |
Net cash flow | ||||||||||
Beginning cash position | 206.20%2.99M | -83.79%977.41K | -82.13%2.45M | -20.55%4.25M | -98.05%188.63K | --977.41K | 14.97%6.03M | -35.77%13.7M | -76.50%5.35M | 254.98%9.68M |
Current changes in cash | 639.40%4.2M | 138.48%1.95M | 109.00%479.96K | -125.50%-2.1M | 199.59%4.35M | ---778.2K | -154.27%-5.07M | 13.16%-5.34M | 506.60%8.23M | -121.81%-4.36M |
Effect of exchange rate changes | 6,063.08%631.01K | 304.08%65.82K | -72.75%65.82K | 152.30%295.76K | -938.70%-285.18K | ---10.58K | -97.76%16.29K | 89.25%241.53K | -79.93%117.23K | 51.75%34K |
End cash Position | 4,046.45%7.82M | 206.20%2.99M | -65.21%2.99M | -82.13%2.45M | -20.55%4.25M | --188.63K | -93.61%977.41K | -43.80%8.6M | -35.77%13.7M | -76.50%5.35M |
Free cash flow | -1,117.92%-8.02M | -34.50%-16.08M | -18.98%-6.29M | 40.01%-3.15M | -39.20%-5.98M | ---658.2K | 60.84%-11.96M | 27.93%-5.28M | 26.97%-5.25M | 58.90%-4.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data