(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q1)Nov 30, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | (Q2)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --7.17M | 201.34%2.95M | -65.76%2.95M | -82.13%2.45M | -20.55%4.25M | -93.61%977.41K | -29.21%6.85M | -43.80%8.6M | -35.77%13.7M | -76.50%5.35M |
-Cash and cash equivalents | --7.17M | 201.34%2.95M | -65.76%2.95M | -82.13%2.45M | -20.55%4.25M | -93.61%977.41K | -29.21%6.85M | -43.80%8.6M | -35.77%13.7M | -76.50%5.35M |
Receivables | --25.84M | 102.84%16.46M | 83.28%16.46M | 58.05%14.89M | 67.80%14.12M | -6.16%8.11M | -6.26%9.43M | 3.86%8.98M | 22.01%9.42M | 67.36%8.41M |
-Accounts receivable | --25.84M | 102.84%16.46M | 68.81%16.46M | 67.09%14.76M | 45.03%13.7M | -16.15%8.11M | -2.41%10.83M | 0.75%9.75M | 2.60%8.84M | 59.58%9.45M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --576.53K | --1.56M | ---- |
-Taxes receivable | ---- | ---- | ---- | --70.49K | --114.78K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | 12.42%57.18K | 500.86%301.1K | ---- | -83.73%8.12K | -83.09%9.03K | -5.38%50.86K | -2.66%50.11K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | -29.63%-1.41M | -25.02%-1.36M | -8.38%-1.02M | -14.76%-1.08M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -75.79%739.57K | -53.38%1.49M | -9.81%2.35M | 40.90%2.49M |
Restricted cash | --647.61K | --47.47K | 0.02%47.47K | -83.63%47.47K | -85.48%47.47K | --0 | -86.83%47.46K | -85.69%47.46K | -6.63%289.89K | 1.81%326.93K |
Other current assets | --4.55M | 177.67%2.79M | -5.06%2.79M | 12.90%2.57M | -12.73%2.61M | -75.35%1M | -37.77%2.43M | -27.91%2.94M | -3.73%2.28M | 41.50%2.99M |
Total current assets | --38.22M | 120.29%22.24M | 0.83%22.24M | -29.03%19.96M | -5.99%21.02M | -68.01%10.1M | -27.94%19.5M | -30.10%22.06M | -18.07%28.12M | -30.10%22.36M |
Non current assets | ||||||||||
Net PPE | --2.87M | -15.88%4.62M | 3,238.74%4.62M | 1,895.70%4.72M | 763.67%4.99M | 472.13%5.5M | -87.25%112.12K | -85.58%138.51K | -69.28%236.35K | -31.56%577.62K |
-Gross PPE | --2.87M | -3.23%6.21M | 1,365.88%6.21M | 1,413.90%6.16M | 599.99%6.25M | 313.56%6.42M | -71.73%423.39K | -72.70%423.85K | -69.47%406.69K | -38.29%893.21K |
-Accumulated depreciation | ---- | -72.06%-1.59M | -456.79%-1.59M | -745.42%-1.44M | -300.40%-1.26M | -56.06%-923.39K | 49.64%-311.27K | 51.78%-285.34K | 69.72%-170.34K | 47.69%-315.59K |
Goodwill and other intangible assets | --50.69M | 656.60%34.88M | 97.24%34.88M | 67.48%46.12M | 65.79%46.95M | -77.75%4.61M | -41.44%17.56M | -14.64%17.68M | -12.55%27.54M | -12.53%28.32M |
-Goodwill | --22.79M | --16.3M | 7.26%16.3M | 41.44%25.6M | 30.89%23.71M | --0 | -17.74%15.19M | -2.53%15.2M | -3.86%18.1M | -3.73%18.11M |
-Other intangible assets | --27.9M | 302.92%18.57M | 648.00%18.57M | 117.42%20.52M | 127.73%23.24M | -9.99%4.61M | -79.40%2.37M | -51.52%2.48M | -25.46%9.44M | -24.74%10.2M |
Investments and advances | --2.67M | --2.67M | 1.66%2.67M | 21.25%3.19M | 21.25%3.19M | --0 | 0.00%2.63M | 0.00%2.63M | 28.41%2.63M | 40.87%2.63M |
Long-term notes receivables | --7.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -83.16%520.87K |
Other non current assets | --293.45K | --293.45K | --293.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --63.65M | 320.20%42.47M | 107.66%42.47M | 77.69%54.03M | 72.02%55.13M | -60.59%10.11M | -40.42%20.31M | -20.25%20.45M | -17.85%30.41M | -16.06%32.05M |
Total assets | --101.86M | 220.30%64.71M | 52.23%64.71M | 26.41%73.99M | 39.96%76.14M | -64.68%20.2M | -34.89%39.81M | -25.68%42.51M | -17.96%58.53M | -22.46%54.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --30.24M | 359.86%23.49M | 83.26%23.49M | 64.75%20.22M | 36.86%17.76M | -52.41%5.11M | 42.48%14.21M | 19.42%12.82M | -26.29%12.27M | -19.53%12.98M |
-accounts payable | --30.24M | 384.52%23.49M | 83.94%23.49M | 68.74%20.22M | 40.16%17.73M | -53.39%4.85M | 47.33%14.16M | 22.77%12.77M | -26.66%11.98M | -19.96%12.65M |
-Other payable | ---- | ---- | ---- | ---- | -90.82%30K | -21.58%260K | -86.83%47.46K | -85.69%47.46K | -6.63%289.89K | 1.81%326.93K |
Current accrued expenses | --13.56M | 23.68%3.76M | 0.18%3.76M | 19.11%5.87M | 8.76%6.33M | -46.82%3.04M | -62.47%3.22M | -34.35%3.76M | --4.93M | --5.82M |
Current provisions | --333.5K | --428.62K | -38.11%428.62K | -42.43%517.88K | -71.02%730.11K | ---- | -84.88%563.78K | -89.29%692.61K | --899.57K | --2.52M |
Current debt and capital lease obligation | --4.61M | 396.11%5.65M | 64.78%5.65M | 87.81%6.87M | 78.88%6.3M | -44.61%1.14M | -59.06%1.47M | 66.76%3.43M | 206.39%3.66M | 115.63%3.52M |
-Current debt | --4.23M | 558.21%5.28M | 73.77%5.28M | 75.26%6.13M | 65.48%5.57M | -56.23%802.33K | -68.06%1.08M | 65.80%3.04M | 248.76%3.5M | 133.96%3.37M |
-Current capital lease obligation | --375.16K | 9.30%367.49K | -5.49%367.49K | 364.94%736.93K | 369.05%729.58K | 51.06%336.23K | 94.13%385.67K | 74.69%388.83K | -16.77%158.5K | -20.05%155.54K |
Current deferred liabilities | --4.19M | 76.58%1.93M | 79.05%1.93M | 62.37%2.29M | 76.11%2.07M | -58.68%1.09M | 7.50%1.89M | -59.25%1.08M | -9.62%1.41M | -8.82%1.18M |
Other current liabilities | --110.36K | 565.02%912.91K | 1,729.69%912.91K | 35.67%184.18K | -87.10%324.01K | -97.18%137.27K | -98.86%21.19K | -98.98%49.89K | -99.33%135.75K | -92.24%2.51M |
Current liabilities | --53.04M | 243.87%36.18M | 65.76%36.18M | 54.27%35.95M | 17.50%33.51M | -67.62%10.52M | -27.48%21.36M | -32.84%21.82M | -41.35%23.3M | -44.50%28.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --10.29M | 330.57%10.17M | 104.12%10.17M | -33.41%3.59M | -33.65%3.75M | -74.87%2.36M | 8.89%6.48M | -47.00%4.98M | -51.82%5.39M | -61.32%5.65M |
-Long term debt | --8.39M | --8.18M | 64.09%8.18M | -70.84%1.5M | -70.80%1.57M | ---- | 15.19%6.48M | -44.86%4.98M | -52.97%5.15M | -62.54%5.37M |
-Long term capital lease obligation | --1.9M | -15.56%1.99M | --1.99M | 752.67%2.09M | 663.80%2.18M | 547.30%2.36M | ---- | --0 | -0.53%245.08K | -0.70%285.74K |
Non current deferred liabilities | ---- | --0 | --0 | --50.12K | --50.12K | --55.1K | ---- | ---- | ---- | ---- |
Total non current liabilities | --10.29M | 320.75%10.17M | 104.12%10.17M | -32.48%3.64M | -32.76%3.8M | -74.29%2.42M | 8.89%6.48M | -47.00%4.98M | -51.82%5.39M | -61.32%5.65M |
Total liabilities | --63.34M | 258.24%46.35M | 72.89%46.35M | 37.97%39.59M | 9.19%37.31M | -69.12%12.94M | -21.36%27.85M | -36.01%26.81M | -43.65%28.69M | -48.22%34.17M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | -31.98%84.12M | -31.85%84.12M | --0 | 2.77%126.85M | 1.76%124.9M | 6.71%123.67M | 15.83%123.42M |
-common stock | --0 | --0 | --0 | -31.98%84.12M | -31.85%84.12M | --0 | 2.77%126.85M | 1.76%124.9M | 6.71%123.67M | 15.83%123.42M |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Retained earnings | ---78.68M | -74.24%-73.42M | 42.41%-73.42M | 51.39%-54.48M | 59.12%-49.42M | 65.76%-42.14M | -16.20%-132.66M | -3.58%-127.48M | -12.90%-112.08M | -14.90%-120.9M |
Paid-in capital | --116.79M | 85.04%91.92M | 351.64%91.92M | -76.05%4.9M | -77.19%4.5M | 178.75%49.67M | 9.16%20.15M | 14.21%20.35M | 222.10%20.47M | 293.10%19.71M |
Gains losses not affecting retained earnings | --421.92K | 50.91%-132.08K | 93.62%-132.08K | 92.43%-168.37K | 82.86%-380.41K | 88.42%-269.05K | -10.48%-2.38M | 10.96%-2.07M | 18.09%-2.22M | 5.12%-2.22M |
Other equity interest | ---- | ---- | ---- | --30K | --20K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | --38.53M | 152.74%18.36M | 16.94%18.36M | 15.29%34.4M | 93.98%38.83M | -52.08%7.27M | -53.21%11.96M | 3.57%15.7M | 47.27%29.84M | 399.08%20.02M |
Noncontrolling interests | ---- | --0 | --0 | --0 | ---- | --0 | ---- | --0 | --0 | 36.16%212.02K |
Total equity | --38.53M | 152.74%18.36M | 16.94%18.36M | 15.29%34.4M | 91.95%38.83M | -52.53%7.27M | -53.52%11.96M | 2.60%15.7M | 46.13%29.84M | 385.52%20.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data