(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.52%-1.74M | 50.88%-361.74K | 61.73%-109.11K | -125.19%-664.8K | -82.26%-602.84K | -56.49%-1.65M | -120.52%-736.43K | -675.15%-285.09K | -117.67%-295.22K | 39.47%-330.76K |
Net income from continuing operations | -114.90%-1.47M | -173.35%-1.72M | -159.45%-881.65K | -97.12%67.46K | -70.78%1.07M | 86.88%9.85M | 692.05%2.35M | -67.04%1.48M | 204.03%2.35M | 7.20%3.67M |
Operating gains losses | 126.56%1.9M | 300.80%1.46M | 161.29%145.83K | 87.76%-291.67K | 115.38%583.33K | -5.66%-7.14M | -374.29%-726.26K | 94.90%-237.94K | -216.67%-2.38M | 4.68%-3.79M |
Other non cash items | 33.98%-3.18M | 92.36%-195.06K | 89.04%-210.28K | 91.49%-17.14K | -1,875.90%-2.75M | -1,135.15%-4.81M | -35,618.21%-2.55M | -32,316.78%-1.92M | -5,012.39%-201.38K | -128.93%-139.39K |
Change In working capital | 121.51%1.01M | -47.61%99.9K | 115.53%836.99K | -642.77%-423.46K | 851.74%496.55K | 1,614.28%455.95K | -14.69%190.68K | 185.60%388.33K | -170.34%-57.01K | 85.97%-66.05K |
-Change in prepaid assets | -128.71%-80.37K | -173.40%-65.32K | -3.23%84.84K | -4.66%84.84K | -1,397.56%-184.73K | 179.47%279.89K | 32.15%88.99K | 3.06%87.68K | 116.76%88.99K | 102.61%14.24K |
-Change in payables and accrued expense | 519.30%1.09M | 62.47%165.22K | 150.17%752.15K | -248.16%-508.3K | 948.52%681.28K | -45.33%176.06K | -34.89%101.69K | 490.68%300.66K | -465.00%-146K | -207.05%-80.29K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.52%-1.74M | 50.88%-361.74K | 61.73%-109.11K | -125.19%-664.8K | -82.26%-602.84K | -56.49%-1.65M | -120.52%-736.43K | -675.15%-285.09K | -117.67%-295.22K | 39.47%-330.76K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32,920.06%287.6M | 1,765.97%16.25M | -149.05K | -252.06K | 271.75M | 100.30%871K | 871K | 0 | 0 | 0 |
Net other investing changes | 32,920.06%287.6M | --16.25M | ---149.05K | ---252.06K | --271.75M | 100.30%871K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32,920.06%287.6M | 1,765.97%16.25M | ---149.05K | ---252.06K | --271.75M | 100.30%871K | --871K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37,787.39%-285.91M | -10,981.30%-15.67M | 0 | 263.02K | -54,201.33%-270.51M | -99.74%758.63K | -2,727.34%-141.37K | 8,100.00%400K | 0 | -99.80%500K |
Net issuance payments of debt | 53.30%1.16M | 550.59%636.99K | --0 | --263.02K | -47.40%263.02K | 478.03%758.63K | ---141.37K | --400K | --0 | 280.97%500K |
Net common stock issuance | ---287.07M | ---16.3M | --0 | --0 | ---270.77M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37,787.39%-285.91M | -10,981.30%-15.67M | --0 | --263.02K | -54,201.33%-270.51M | -99.74%758.63K | -2,727.34%-141.37K | 8,100.00%400K | --0 | -99.80%500K |
Net cash flow | ||||||||||
Beginning cash position | -4.87%348.75K | -77.37%80.46K | 40.72%338.62K | 85.21%992.46K | -4.87%348.75K | --366.61K | -49.61%355.54K | -67.80%240.64K | -39.31%535.86K | --366.61K |
Current changes in cash | -139.13%-42.72K | 3,419.68%225.57K | -324.66%-258.15K | -121.48%-653.85K | 280.35%643.72K | -104.87%-17.86K | 98.00%-6.8K | 375.04%114.91K | -117.67%-295.22K | -80.83%169.24K |
End cash Position | -12.25%306.03K | -12.25%306.03K | -77.37%80.46K | 40.72%338.62K | 85.21%992.46K | -4.87%348.75K | -4.87%348.75K | -49.61%355.54K | -67.80%240.64K | -39.31%535.86K |
Free cash flow | -5.52%-1.74M | 50.88%-361.74K | 61.73%-109.11K | -125.19%-664.8K | -82.26%-602.84K | -56.49%-1.65M | -120.52%-736.43K | -675.15%-285.09K | -117.67%-295.22K | 39.47%-330.76K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data