(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.18%2.2B | 6.18%2.2B | -12.99%2.22B | -58.46%1.24B | -7.64%2.03B | -2.59%2.07B | -2.59%2.07B | 110.98%2.56B | 199.90%2.98B | --2.2B |
-Cash and cash equivalents | 249.38%1.13B | 249.38%1.13B | 312.17%948M | -2.36%662M | -12.92%1.13B | -84.86%322M | -84.86%322M | -81.01%230M | -31.72%678M | --1.3B |
-Short-term investments | -38.57%1.08B | -38.57%1.08B | -45.16%1.28B | -75.00%575M | 0.00%900M | --1.75B | --1.75B | --2.33B | --2.3B | --900M |
Receivables | 1.83%446M | 1.83%446M | 11.96%496M | 1.80%453M | 4.91%449M | -4.37%438M | -4.37%438M | -8.09%443M | -14.59%445M | --428M |
-Accounts receivable | 1.83%446M | 1.83%446M | 6.40%449M | 2.62%431M | 8.31%430M | -4.37%438M | -4.37%438M | -6.64%422M | -16.67%420M | --397M |
-Taxes receivable | ---- | ---- | 123.81%47M | -12.00%22M | -38.71%19M | ---- | ---- | -30.00%21M | 47.06%25M | --31M |
Prepaid assets | 17.54%67M | 17.54%67M | -1.25%79M | -10.13%71M | 5.00%63M | -21.92%57M | -21.92%57M | -14.89%80M | -28.83%79M | --60M |
Other current assets | 126.67%68M | 126.67%68M | ---- | ---- | ---- | 0.00%30M | 0.00%30M | ---- | ---- | ---- |
Total current assets | 7.09%2.78B | 7.09%2.78B | -9.10%2.8B | -49.71%1.76B | -5.36%2.54B | -3.39%2.6B | -3.39%2.6B | 72.24%3.08B | 115.51%3.5B | --2.69B |
Non current assets | ||||||||||
Net PPE | 17.58%13.93B | 17.58%13.93B | 25.57%13.62B | 32.10%13.35B | 33.14%12.75B | 28.82%11.85B | 28.82%11.85B | 21.63%10.85B | 16.37%10.11B | --9.58B |
-Gross PPE | 23.80%16.32B | 23.80%16.32B | 31.52%15.71B | 37.70%15.18B | 39.37%14.33B | 35.84%13.19B | 35.84%13.19B | 29.42%11.95B | 25.09%11.02B | --10.28B |
-Accumulated depreciation | -78.97%-2.39B | -78.97%-2.39B | -90.10%-2.09B | -99.45%-1.83B | -123.76%-1.58B | -162.99%-1.34B | -162.99%-1.34B | -250.64%-1.1B | -621.26%-916M | ---707M |
Goodwill and other intangible assets | -8.22%3.59B | -8.22%3.59B | -8.05%3.67B | -7.89%3.75B | -7.74%3.83B | -7.59%3.91B | -7.59%3.91B | -7.45%3.99B | -7.34%4.07B | --4.15B |
-Other intangible assets | -8.22%3.59B | -8.22%3.59B | -8.05%3.67B | -7.89%3.75B | -7.74%3.83B | -7.59%3.91B | -7.59%3.91B | -7.45%3.99B | -7.34%4.07B | --4.15B |
Other non current assets | 45.39%394M | 45.39%394M | 17.40%425M | -18.99%290M | -18.84%280M | -26.16%271M | -26.16%271M | -3.72%362M | -10.95%358M | --345M |
Total non current assets | 11.76%17.91B | 11.76%17.91B | 16.56%17.71B | 19.65%17.39B | 19.81%16.85B | 16.20%16.03B | 16.20%16.03B | 11.72%15.2B | 7.84%14.53B | --14.07B |
Total assets | 11.11%20.69B | 11.11%20.69B | 12.24%20.51B | 6.18%19.15B | 15.77%19.4B | 13.00%18.62B | 13.00%18.62B | 18.75%18.27B | 19.42%18.04B | --16.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.07%1.22B | -21.07%1.22B | -13.46%1.02B | 29.33%1.28B | 68.58%1.47B | 115.46%1.55B | 115.46%1.55B | 48.42%1.17B | 31.22%992M | --872M |
-accounts payable | -21.77%1.1B | -21.77%1.1B | -11.06%885M | 41.93%1.16B | 97.12%1.37B | 163.55%1.41B | 163.55%1.41B | 70.67%995M | 45.81%818M | --694M |
-Total tax payable | -13.87%118M | -13.87%118M | -26.82%131M | -29.89%122M | -42.70%102M | -25.14%137M | -25.14%137M | -13.94%179M | -10.77%174M | --178M |
Current accrued expenses | 21.15%126M | 21.15%126M | 2.81%183M | 3.33%124M | 18.95%182M | 36.84%104M | 36.84%104M | 42.40%178M | 90.48%120M | --153M |
Current debt and capital lease obligation | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | --15M |
-Current debt | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | --15M |
Current deferred liabilities | -6.19%182M | -6.19%182M | 3.59%202M | 0.50%200M | 2.48%207M | -1.52%194M | -1.52%194M | -2.50%195M | -2.93%199M | --202M |
Other current liabilities | 75.00%693M | 75.00%693M | 61.52%596M | -0.25%406M | -6.35%398M | -0.75%396M | -0.75%396M | 22.59%369M | 33.88%407M | --425M |
Current liabilities | -0.87%2.28B | -0.87%2.28B | 3.74%2.05B | 16.19%2.07B | 34.91%2.31B | 58.17%2.3B | 58.17%2.3B | 33.58%1.98B | 27.89%1.78B | --1.71B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.45%11.25B | 23.45%11.25B | 23.44%11.26B | 7.66%9.83B | 23.65%9.84B | 14.33%9.11B | 14.33%9.11B | 30.36%9.12B | 30.30%9.13B | --7.96B |
-Long term debt | 23.45%11.25B | 23.45%11.25B | 23.44%11.26B | 7.66%9.83B | 23.65%9.84B | 14.33%9.11B | 14.33%9.11B | 30.36%9.12B | 30.30%9.13B | --7.96B |
Non current deferred liabilities | 15.23%643M | 15.23%643M | 1.99%565M | 17.05%563M | 35.92%560M | 44.19%558M | 44.19%558M | 48.92%554M | 40.64%481M | --412M |
Employee benefits | -33.24%697M | -33.24%697M | -27.41%866M | -31.60%976M | -34.68%1.03B | -37.56%1.04B | -37.56%1.04B | -31.08%1.19B | -15.26%1.43B | --1.58B |
Other non current liabilities | 14.49%553M | 14.49%553M | 6.65%529M | 23.93%523M | 18.80%493M | 19.85%483M | 19.85%483M | 16.98%496M | -1.86%422M | --415M |
Total non current liabilities | 17.36%13.14B | 17.36%13.14B | 16.32%13.22B | 3.76%11.89B | 15.05%11.92B | 7.33%11.2B | 7.33%11.2B | 19.32%11.36B | 21.10%11.46B | --10.36B |
Total liabilities | 14.26%15.41B | 14.26%15.41B | 14.46%15.27B | 5.43%13.96B | 17.87%14.24B | 13.54%13.49B | 13.54%13.49B | 21.24%13.34B | 21.97%13.24B | --12.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M |
-common stock | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M |
Retained earnings | 3.39%884M | 3.39%884M | 23.86%867M | 47.59%856M | 79.12%858M | 106.52%855M | 106.52%855M | 211.11%700M | 485.86%580M | --479M |
Paid-in capital | 2.36%4.3B | 2.36%4.3B | 2.40%4.27B | 2.17%4.24B | 1.96%4.22B | 1.79%4.2B | 1.79%4.2B | 1.39%4.17B | 1.12%4.15B | --4.14B |
Gains losses not affecting retained earnings | 21.52%96M | 21.52%96M | 66.67%100M | 48.39%92M | 43.10%83M | 31.67%79M | 31.67%79M | 36.36%60M | 51.22%62M | --58M |
Total stockholders'equity | 2.82%5.28B | 2.82%5.28B | 6.22%5.24B | 8.26%5.19B | 10.37%5.16B | 11.61%5.13B | 11.61%5.13B | 12.50%4.93B | 12.90%4.8B | --4.68B |
Total equity | 2.82%5.28B | 2.82%5.28B | 6.22%5.24B | 8.26%5.19B | 10.37%5.16B | 11.61%5.13B | 11.61%5.13B | 12.50%4.93B | 12.90%4.8B | --4.68B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data