(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -38.78%16.39M | -48.87%5.08M | -24.44%3.45M | -9.34%3.31M | -47.21%4.55M | 240.26%26.77M | 322.21%9.94M | -64.69%4.56M | 164.77%3.65M | 70.77%8.62M |
Net income from continuing operations | -42.70%9.62M | -117.81%-851K | -29.93%3.12M | -8.60%3.51M | 3.22%3.85M | 62.15%16.8M | 118.92%4.78M | 85.74%4.45M | 14.75%3.84M | 53.08%3.73M |
Operating gains losses | -102.31%-47K | -102.07%-42K | -800.00%-14K | --11K | -200.00%-2K | 2,740.26%2.03M | 18,345.45%2.03M | --2K | --0 | 103.57%2K |
Depreciation and amortization | 6.81%1.62M | 6.82%407K | 7.71%405K | 7.22%401K | 5.50%403K | 7.69%1.51M | 1.33%381K | 2.17%376K | 15.43%374K | 13.35%382K |
Deferred tax | -65.56%-399K | -151.57%-722K | 281.48%49K | 59.84%-51K | 62.50%325K | 85.67%-241K | -522.06%-287K | 98.71%-27K | -129.40%-127K | 310.53%200K |
Other non cashItems | -13.19%-858K | 52.27%-168K | 5.85%-161K | -266.35%-381K | -12.98%-148K | -42.75%-758K | 37.14%-352K | -714.29%-171K | -15.56%-104K | -193.57%-131K |
Change in working capital | -114.77%-732K | -83.44%325K | 9.54%-351K | 40.09%-411K | -107.25%-295K | 324.01%4.96M | 127.14%1.96M | -103.26%-388K | 92.28%-686K | 103.35%4.07M |
-Change in receivables | 82.50%-112K | 48.31%-153K | -173.12%-254K | 243.88%141K | 200.65%154K | -217.43%-640K | -421.74%-296K | -123.37%-93K | -84.91%-98K | -241.67%-153K |
-Change in payables and accrued expense | -219.35%-808K | -99.30%6K | -67.89%79K | -344.44%-44K | -92.95%-849K | 164.91%677K | 131.97%853K | -93.12%246K | 100.40%18K | -116.98%-440K |
-Change in other current assets | -96.18%188K | -66.41%472K | 67.47%-176K | 16.17%-508K | -91.42%400K | 386.93%4.92M | 130.20%1.41M | -106.82%-541K | 85.88%-606K | 765.71%4.66M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -38.78%16.39M | -48.87%5.08M | -24.44%3.45M | -9.34%3.31M | -47.21%4.55M | 240.26%26.77M | 322.21%9.94M | -64.69%4.56M | 164.77%3.65M | 70.77%8.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.41%-34.35M | -333.72%-15.69M | 22.46%-17.29M | 72.97%-8.52M | 109.80%7.16M | 4.88%-120.14M | -77.83%6.71M | 74.49%-22.3M | 21.39%-31.51M | -151.02%-73.05M |
Net investment purchase and sale | 170.24%18.86M | -74.79%4.97M | 55.34%5.34M | -71.70%3.39M | 108.34%5.17M | 83.41%-26.85M | 140.74%19.7M | 110.51%3.44M | 120.00%11.97M | -195.29%-61.95M |
Net proceeds payment for loan | 45.03%-51.89M | -39.55%-19.52M | 15.47%-22.18M | 72.37%-11.97M | 116.51%1.79M | -217.77%-94.39M | -117.45%-13.99M | -129.57%-26.24M | -319.97%-43.34M | -30.57%-10.82M |
Net PPE purchase and sale | -53.77%-1.82M | -94.36%-1.14M | -7.29%-206K | -51.20%-316K | 19.49%-157K | -47.07%-1.18M | -174.65%-585K | 53.96%-192K | -122.34%-209K | -146.84%-195K |
Net other investing changes | -77.90%503K | -100.06%-1K | -134.72%-242K | 413.33%385K | 519.77%361K | 327.02%2.28M | --1.59M | 364.67%697K | -46.04%75K | -135.25%-86K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.41%-34.35M | -333.72%-15.69M | 22.46%-17.29M | 72.97%-8.52M | 109.80%7.16M | 4.88%-120.14M | -77.83%6.71M | 74.49%-22.3M | 21.39%-31.51M | -151.02%-73.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 342.95%38.2M | 286.81%47.67M | 73.67%-8.14M | -120.77%-516K | -102.15%-821K | -109.41%-15.72M | -171.78%-25.52M | -150.75%-30.9M | 208.19%2.48M | -47.67%38.21M |
Increase decrease in deposit | -3.97%-7.52M | 94.21%-1.43M | 76.14%-7.18M | -73.86%866K | -99.51%218K | -104.26%-7.23M | -168.08%-24.69M | -148.83%-30.07M | 289.42%3.31M | -39.94%44.21M |
Net issuance payments of debt | 1,100.00%50M | --50M | --0 | --0 | --0 | ---5M | --0 | --0 | --0 | ---5M |
Net commonstock issuance | -272.68%-682K | --0 | ---62K | ---482K | 24.59%-138K | -369.23%-183K | --0 | --0 | --0 | -369.23%-183K |
Cash dividends paid | -8.71%-3.6M | -7.55%-897K | -8.45%-898K | -8.56%-900K | -10.28%-901K | -32.06%-3.31M | -17.96%-834K | -17.28%-828K | -51.55%-829K | -49.91%-817K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 342.95%38.2M | 286.81%47.67M | 73.67%-8.14M | -120.77%-516K | -102.15%-821K | -109.41%-15.72M | -171.78%-25.52M | -150.75%-30.9M | 208.19%2.48M | -47.67%38.21M |
Net cash flow | ||||||||||
Beginning cash position | -61.98%66.91M | -33.89%50.1M | -42.07%72.08M | -48.06%77.8M | -61.98%66.91M | 38.26%176.01M | -33.89%75.79M | -2.99%124.42M | -15.02%149.79M | 38.26%176.01M |
Current changes in cash | 118.56%20.25M | 517.79%37.06M | 54.81%-21.98M | 77.44%-5.73M | 141.53%10.89M | -323.97%-109.09M | -114.46%-8.87M | -257.42%-48.63M | 47.15%-25.38M | -153.54%-26.22M |
End cash position | 30.26%87.16M | 30.26%87.16M | -33.89%50.1M | -42.07%72.08M | -48.06%77.8M | -61.98%66.91M | -61.98%66.91M | -33.89%75.79M | -2.99%124.42M | -15.02%149.79M |
Free cash flow | -43.25%14.52M | -58.33%3.9M | -25.85%3.24M | -13.02%2.99M | -47.87%4.39M | 263.87%25.59M | 299.62%9.35M | -65.05%4.37M | 159.85%3.44M | 69.97%8.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data