US Stock MarketDetailed Quotes

FXLV F45 Training

Watchlist
  • 0.150
  • 0.0000.00%
15min DelayClose Apr 25 16:00 ET
14.63MMarket Cap-90P/E (TTM)

F45 Training Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q3)Sep 30, 2021
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
36.34%-17.86M
76.00%-11M
-157.81%-98.03M
-177.22%-9.05M
44.50%-15.09M
-280.29%-28.06M
-22,702.99%-45.83M
-91.83%-38.02M
68.97%-3.27M
-2,284.81%-27.18M
Net income from continuing operations
58.01%-23.73M
-139.01%-22.65M
7.58%-178.8M
-2,208.25%-86.38M
79.69%-26.45M
-85.09%-56.5M
74.28%-9.48M
-665.02%-193.47M
112.50%4.1M
-5,642.49%-130.19M
Operating gains losses
230.17%3.36M
-96.11%14K
-81.76%8.67M
-103.11%-21K
668.19%10.92M
-111.16%-2.58M
-98.60%360K
469.04%47.54M
-92.50%676K
-1,765.05%-1.92M
Depreciation and amortization
-29.56%889K
-26.32%865K
88.41%5.93M
115.62%2.13M
74.43%1.37M
7.59%1.26M
475.49%1.17M
188.90%3.15M
216.03%986K
161.13%786K
Deferred tax
----
----
254.90%22.39M
174.16%10.72M
---6.05M
----
----
-536.83%-14.46M
---14.46M
--0
Other non cash items
-7.30%1.23M
147.44%1.69M
-88.87%6.68M
181.89%3.43M
-97.05%1.24M
-84.54%1.33M
-91.59%683K
586.59%60.02M
-84.35%1.22M
14,412.41%42.09M
Change In working capital
-154.77%-1.84M
98.77%-516K
-1.67%-38.58M
619.42%8.35M
68.01%-8.23M
129.97%3.37M
-6,744.23%-42.06M
-58.11%-37.94M
38.94%-1.61M
-716.11%-25.73M
-Change in receivables
-964.43%-1.68M
116.54%2.12M
58.27%-8.52M
191.78%8.47M
12.56%-4.39M
109.98%194K
-202.98%-12.79M
-324.04%-20.41M
-94.93%-9.23M
-315.05%-5.02M
-Change in inventory
96.36%-472K
93.82%-572K
-418.32%-31.83M
917.14%9.97M
-291.49%-19.56M
-1,047.15%-12.98M
-165.01%-9.26M
-719.58%-6.14M
-70.36%980K
-828.13%-5M
-Change in prepaid assets
-95.53%579K
105.72%1.15M
146.96%4.63M
187.41%1.74M
244.52%10.01M
1,156.85%12.96M
-6,978.42%-20.09M
-1,526.48%-9.86M
-103.05%-1.99M
-561.63%-6.93M
-Change in payables and accrued expense
-124.97%-2.27M
-135.82%-2.8M
-34.74%11.38M
-251.69%-21.06M
750.90%15.54M
2,013.71%9.07M
21.93%7.83M
877.49%17.44M
306.76%13.88M
-158.56%-2.39M
-Change in other current assets
67.33%845K
109.91%1.15M
94.98%-1.26M
239.19%18.11M
-683.02%-8.3M
106.05%505K
-342.52%-11.57M
-506.15%-25.03M
-550.24%-13.01M
58.12%-1.06M
-Change in other current liabilities
58.96%-1.39M
-95.39%249K
-669.19%-5.34M
-543.62%-4.9M
-110.97%-2.46M
-1,165.92%-3.38M
326.60%5.41M
-60.34%938K
-66.88%1.11M
-12.32%-1.17M
-Change in other working capital
184.32%2.53M
-13.92%-1.8M
-249.52%-7.65M
-159.85%-3.99M
122.07%922K
-748.59%-3M
-152.91%-1.58M
130.34%5.12M
2,422.73%6.66M
48.93%-4.18M
Cash from discontinued investing activities
Operating cash flow
36.34%-17.86M
76.00%-11M
-157.81%-98.03M
-177.22%-9.05M
44.50%-15.09M
-280.29%-28.06M
-22,702.99%-45.83M
-91.83%-38.02M
68.97%-3.27M
-2,284.81%-27.18M
Investing cash flow
Cash flow from continuing investing activities
91.54%-274K
81.07%-646K
69.77%-10.69M
79.78%-1.62M
90.85%-2.42M
-347.86%-3.24M
-1,806.70%-3.41M
-2,201.30%-35.37M
-1,165.98%-8M
-94,428.57%-26.47M
Net PPE purchase and sale
98.62%-36K
77.99%-466K
-88.65%-6.52M
78.03%-437K
-18.61%-1.35M
-908.11%-2.61M
-3,059.70%-2.12M
-639.61%-3.45M
-1,120.25%-1.99M
-28,375.00%-1.14M
Net intangibles purchase and sale
62.04%-238K
86.11%-180K
-30.95%-4.18M
49.03%-1.18M
-262.16%-1.07M
-35.13%-627K
-1,057.14%-1.3M
-198.04%-3.19M
-394.03%-2.32M
-1,133.33%-296K
Net business purchase and sale
----
----
--0
--0
----
----
----
---28.73M
---3.7M
----
Cash from discontinued investing activities
Investing cash flow
91.54%-274K
81.07%-646K
69.77%-10.69M
79.78%-1.62M
90.85%-2.42M
-347.86%-3.24M
-1,806.70%-3.41M
-2,201.30%-35.37M
-1,165.98%-8M
-94,428.57%-26.47M
Financing cash flow
Cash flow from continuing financing activities
-100.67%-197K
196.09%61.02M
-14.37%73.11M
-20.71%-239K
-73.71%23.19M
2,351.98%29.55M
1,669.61%20.61M
100.64%85.38M
-100.57%-198K
28,279.23%88.2M
Net issuance payments of debt
--0
112.66%67.2M
146.01%88.04M
148.99%97K
113.97%26.35M
2,386.59%30M
2,506.70%31.6M
-184.43%-191.36M
-100.09%-198K
-24,938.51%-188.54M
Net common stock issuance
----
----
--0
--0
----
----
----
258.97%277.75M
--0
----
Net other financing activities
56.61%-197K
43.79%-6.18M
-1,375.79%-14.94M
---336K
---3.15M
---454K
---10.99M
89.20%-1.01M
--0
----
Cash from discontinued financing activities
Financing cash flow
-100.67%-197K
196.09%61.02M
-14.37%73.11M
-20.71%-239K
-73.71%23.19M
2,351.98%29.55M
1,669.61%20.61M
100.64%85.38M
-100.57%-198K
28,279.23%88.2M
Net cash flow
Beginning cash position
284.49%53.8M
-87.30%5.33M
45.01%42M
-68.18%16.74M
-39.11%11.06M
-47.97%13.99M
45.01%42M
250.39%28.97M
799.30%52.62M
276.16%18.16M
Current changes in cash
-947.54%-18.33M
272.42%49.38M
-397.21%-35.62M
4.83%-10.91M
-83.55%5.68M
81.41%-1.75M
-1,591.55%-28.64M
-43.46%11.98M
-148.92%-11.47M
3,726.58%34.55M
Effect of exchange rate changes
19.51%-953K
-246.01%-914K
-200.09%-1.06M
-158.40%-497K
--0
-273.10%-1.18M
263.02%626K
313.79%1.05M
364.29%851K
-180.83%-97K
End cash Position
212.11%34.51M
284.49%53.8M
-87.30%5.33M
-87.30%5.33M
-68.18%16.74M
-39.11%11.06M
-47.97%13.99M
45.01%42M
45.01%42M
799.30%52.62M
Free cash flow
41.91%-18.18M
76.08%-11.78M
-143.41%-108.72M
-40.94%-10.67M
38.77%-17.51M
-285.42%-31.3M
-12,859.74%-49.25M
-109.11%-44.67M
32.13%-7.57M
-2,453.50%-28.6M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q3)Sep 30, 2021
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 36.34%-17.86M76.00%-11M-157.81%-98.03M-177.22%-9.05M44.50%-15.09M-280.29%-28.06M-22,702.99%-45.83M-91.83%-38.02M68.97%-3.27M-2,284.81%-27.18M
Net income from continuing operations 58.01%-23.73M-139.01%-22.65M7.58%-178.8M-2,208.25%-86.38M79.69%-26.45M-85.09%-56.5M74.28%-9.48M-665.02%-193.47M112.50%4.1M-5,642.49%-130.19M
Operating gains losses 230.17%3.36M-96.11%14K-81.76%8.67M-103.11%-21K668.19%10.92M-111.16%-2.58M-98.60%360K469.04%47.54M-92.50%676K-1,765.05%-1.92M
Depreciation and amortization -29.56%889K-26.32%865K88.41%5.93M115.62%2.13M74.43%1.37M7.59%1.26M475.49%1.17M188.90%3.15M216.03%986K161.13%786K
Deferred tax --------254.90%22.39M174.16%10.72M---6.05M---------536.83%-14.46M---14.46M--0
Other non cash items -7.30%1.23M147.44%1.69M-88.87%6.68M181.89%3.43M-97.05%1.24M-84.54%1.33M-91.59%683K586.59%60.02M-84.35%1.22M14,412.41%42.09M
Change In working capital -154.77%-1.84M98.77%-516K-1.67%-38.58M619.42%8.35M68.01%-8.23M129.97%3.37M-6,744.23%-42.06M-58.11%-37.94M38.94%-1.61M-716.11%-25.73M
-Change in receivables -964.43%-1.68M116.54%2.12M58.27%-8.52M191.78%8.47M12.56%-4.39M109.98%194K-202.98%-12.79M-324.04%-20.41M-94.93%-9.23M-315.05%-5.02M
-Change in inventory 96.36%-472K93.82%-572K-418.32%-31.83M917.14%9.97M-291.49%-19.56M-1,047.15%-12.98M-165.01%-9.26M-719.58%-6.14M-70.36%980K-828.13%-5M
-Change in prepaid assets -95.53%579K105.72%1.15M146.96%4.63M187.41%1.74M244.52%10.01M1,156.85%12.96M-6,978.42%-20.09M-1,526.48%-9.86M-103.05%-1.99M-561.63%-6.93M
-Change in payables and accrued expense -124.97%-2.27M-135.82%-2.8M-34.74%11.38M-251.69%-21.06M750.90%15.54M2,013.71%9.07M21.93%7.83M877.49%17.44M306.76%13.88M-158.56%-2.39M
-Change in other current assets 67.33%845K109.91%1.15M94.98%-1.26M239.19%18.11M-683.02%-8.3M106.05%505K-342.52%-11.57M-506.15%-25.03M-550.24%-13.01M58.12%-1.06M
-Change in other current liabilities 58.96%-1.39M-95.39%249K-669.19%-5.34M-543.62%-4.9M-110.97%-2.46M-1,165.92%-3.38M326.60%5.41M-60.34%938K-66.88%1.11M-12.32%-1.17M
-Change in other working capital 184.32%2.53M-13.92%-1.8M-249.52%-7.65M-159.85%-3.99M122.07%922K-748.59%-3M-152.91%-1.58M130.34%5.12M2,422.73%6.66M48.93%-4.18M
Cash from discontinued investing activities
Operating cash flow 36.34%-17.86M76.00%-11M-157.81%-98.03M-177.22%-9.05M44.50%-15.09M-280.29%-28.06M-22,702.99%-45.83M-91.83%-38.02M68.97%-3.27M-2,284.81%-27.18M
Investing cash flow
Cash flow from continuing investing activities 91.54%-274K81.07%-646K69.77%-10.69M79.78%-1.62M90.85%-2.42M-347.86%-3.24M-1,806.70%-3.41M-2,201.30%-35.37M-1,165.98%-8M-94,428.57%-26.47M
Net PPE purchase and sale 98.62%-36K77.99%-466K-88.65%-6.52M78.03%-437K-18.61%-1.35M-908.11%-2.61M-3,059.70%-2.12M-639.61%-3.45M-1,120.25%-1.99M-28,375.00%-1.14M
Net intangibles purchase and sale 62.04%-238K86.11%-180K-30.95%-4.18M49.03%-1.18M-262.16%-1.07M-35.13%-627K-1,057.14%-1.3M-198.04%-3.19M-394.03%-2.32M-1,133.33%-296K
Net business purchase and sale ----------0--0---------------28.73M---3.7M----
Cash from discontinued investing activities
Investing cash flow 91.54%-274K81.07%-646K69.77%-10.69M79.78%-1.62M90.85%-2.42M-347.86%-3.24M-1,806.70%-3.41M-2,201.30%-35.37M-1,165.98%-8M-94,428.57%-26.47M
Financing cash flow
Cash flow from continuing financing activities -100.67%-197K196.09%61.02M-14.37%73.11M-20.71%-239K-73.71%23.19M2,351.98%29.55M1,669.61%20.61M100.64%85.38M-100.57%-198K28,279.23%88.2M
Net issuance payments of debt --0112.66%67.2M146.01%88.04M148.99%97K113.97%26.35M2,386.59%30M2,506.70%31.6M-184.43%-191.36M-100.09%-198K-24,938.51%-188.54M
Net common stock issuance ----------0--0------------258.97%277.75M--0----
Net other financing activities 56.61%-197K43.79%-6.18M-1,375.79%-14.94M---336K---3.15M---454K---10.99M89.20%-1.01M--0----
Cash from discontinued financing activities
Financing cash flow -100.67%-197K196.09%61.02M-14.37%73.11M-20.71%-239K-73.71%23.19M2,351.98%29.55M1,669.61%20.61M100.64%85.38M-100.57%-198K28,279.23%88.2M
Net cash flow
Beginning cash position 284.49%53.8M-87.30%5.33M45.01%42M-68.18%16.74M-39.11%11.06M-47.97%13.99M45.01%42M250.39%28.97M799.30%52.62M276.16%18.16M
Current changes in cash -947.54%-18.33M272.42%49.38M-397.21%-35.62M4.83%-10.91M-83.55%5.68M81.41%-1.75M-1,591.55%-28.64M-43.46%11.98M-148.92%-11.47M3,726.58%34.55M
Effect of exchange rate changes 19.51%-953K-246.01%-914K-200.09%-1.06M-158.40%-497K--0-273.10%-1.18M263.02%626K313.79%1.05M364.29%851K-180.83%-97K
End cash Position 212.11%34.51M284.49%53.8M-87.30%5.33M-87.30%5.33M-68.18%16.74M-39.11%11.06M-47.97%13.99M45.01%42M45.01%42M799.30%52.62M
Free cash flow 41.91%-18.18M76.08%-11.78M-143.41%-108.72M-40.94%-10.67M38.77%-17.51M-285.42%-31.3M-12,859.74%-49.25M-109.11%-44.67M32.13%-7.57M-2,453.50%-28.6M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion with Explanatory Notes--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg