US Stock MarketDetailed Quotes

FWRG First Watch Restaurant

Watchlist

23.000
+0.250+1.10%

Close Apr 24 16:00 ET

1.39BMarket Cap56.10P/E (TTM)

First Watch Restaurant Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 24, 2023

(Q2)Jun 25, 2023

(Q1)Mar 26, 2023

(FY)Dec 25, 2022

(Q4)Dec 25, 2022

(Q3)Sep 25, 2022

(Q2)Jun 26, 2022

(Q1)Mar 27, 2022

Total revenue

22.10%891.55M

31.70%244.63M

17.32%219.21M

17.27%216.3M

22.12%211.41M

21.45%730.16M

14.22%185.75M

18.68%186.85M

19.80%184.45M

36.13%173.11M

Operating revenue

22.10%891.55M

31.70%244.63M

17.32%219.21M

17.27%216.3M

22.12%211.41M

21.45%730.16M

14.22%185.75M

18.68%186.85M

19.80%184.45M

36.13%173.11M

Cost of revenue

18.76%701.43M

27.22%194.25M

15.14%175.13M

13.18%168.19M

19.41%163.87M

23.83%590.63M

16.53%152.69M

21.84%152.11M

26.33%148.6M

32.65%137.23M

Gross profit

36.25%190.12M

52.42%50.38M

26.87%44.08M

34.20%48.11M

32.49%47.54M

12.32%139.54M

4.65%33.06M

6.59%34.75M

-1.32%35.85M

51.28%35.88M

Operating expense

21.11%144.34M

37.44%42.18M

17.27%35.61M

19.02%36.47M

14.53%31.82M

15.98%119.19M

-10.88%30.69M

20.40%30.37M

27.79%30.64M

40.77%27.79M

Selling and administrative expenses

21.38%103.12M

37.62%29.95M

16.09%25.18M

15.23%25.28M

16.06%22.71M

20.70%84.96M

-16.38%21.77M

27.44%21.69M

42.59%21.94M

63.67%19.56M

-General and administrative expense

21.38%103.12M

37.62%29.95M

16.09%25.18M

15.23%25.28M

16.06%22.71M

20.70%84.96M

-16.38%21.77M

27.44%21.69M

42.59%21.94M

63.67%19.56M

Depreciation amortization depletion

20.43%41.22M

37.00%12.23M

20.22%10.43M

12.39%9.44M

10.87%9.12M

5.72%34.23M

6.11%8.93M

5.80%8.68M

5.32%8.4M

5.61%8.22M

-Depreciation and amortization

20.43%41.22M

37.00%12.23M

20.22%10.43M

12.39%9.44M

10.87%9.12M

5.72%34.23M

6.11%8.93M

5.80%8.68M

5.32%8.4M

5.61%8.22M

Other operating expenses

----

481.33%1.74M

----

-51.22%300K

----

Operating profit

124.97%45.77M

246.87%8.2M

93.44%8.47M

123.54%11.64M

94.15%15.72M

-5.23%20.35M

182.80%2.36M

-40.65%4.38M

-57.83%5.21M

103.42%8.1M

Net non-operating interest income expense

-54.11%-8.06M

-30.67%-2.27M

-35.68%-1.85M

-80.91%-2.04M

-89.56%-1.91M

73.97%-5.23M

-20.44%-1.74M

77.49%-1.36M

82.10%-1.13M

84.07%-1.01M

Non-operating interest expense

54.11%8.06M

30.67%2.27M

35.68%1.85M

80.91%2.04M

89.56%1.91M

-73.97%5.23M

20.44%1.74M

-77.49%1.36M

-82.10%1.13M

-84.07%1.01M

Other net income (expense)

35.20%-1.64M

-14.59%-424K

102.44%40K

1,089.74%386K

161.85%107K

-152.55%-2.52M

29.12%-370K

-18,133.33%-1.64M

-239.29%-39K

-245.38%-173K

Special income (charges)

-31.26%-4.51M

-51.98%-1.35M

58.39%-731K

-92.90%-299K

-15.18%-387K

-542.97%-3.43M

-149.50%-885K

-684.38%-1.76M

-297.44%-155K

-148.89%-336K

-Less：Restructuring and merger&acquisition

257.73%1.99M

60.99%-554K

-61.52%546K

----

-1.56%253K

-30.93%556K

-2,779.25%-1.42M

1,026.19%1.42M

----

2,236.36%257K

-Less:Impairment of capital assets

47.72%1.36M

112.93%741K

-45.27%185K

92.90%299K

69.62%134K

141.47%920K

190.00%348K

244.90%338K

297.44%155K

-36.29%79K

-Less:Other special charges

-40.83%1.16M

----

199.80%1.96M

----

Other non- operating income (expenses)

215.49%2.87M

78.83%921K

564.66%771K

490.52%685K

203.07%494K

151.30%910K

122.29%515K

-46.05%116K

73.13%116K

-35.83%163K

Income before tax

186.51%36.08M

2,050.39%5.51M

384.44%6.66M

147.12%9.99M

101.21%13.92M

3,302.97%12.59M

105.31%256K

4.40%1.38M

-33.61%4.04M

412.00%6.92M

Income tax

88.07%10.69M

285.04%2.86M

-6.47%1.24M

52.10%2.03M

100.18%4.56M

129.47%5.68M

544.31%742K

148.88%1.33M

-41.53%1.34M

1,401.14%2.28M

Net income

267.53%25.39M

644.86%2.65M

11,678.26%5.42M

194.02%7.96M

101.72%9.36M

427.81%6.91M

89.56%-486K

-94.13%46K

-28.86%2.71M

327.23%4.64M

Net income continuous Operations

267.53%25.39M

644.86%2.65M

11,678.26%5.42M

194.02%7.96M

101.72%9.36M

427.81%6.91M

89.56%-486K

-94.13%46K

-28.86%2.71M

327.23%4.64M

Minority interest income

Net income attributable to the parent company

267.53%25.39M

644.86%2.65M

11,678.26%5.42M

194.02%7.96M

101.72%9.36M

427.81%6.91M

89.56%-486K

-94.13%46K

-28.86%2.71M

327.23%4.64M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

267.53%25.39M

644.86%2.65M

11,678.26%5.42M

194.02%7.96M

101.72%9.36M

427.81%6.91M

89.56%-486K

-94.13%46K

-28.86%2.71M

327.23%4.64M

Basic earnings per share

258.33%0.43

600.00%0.05

11,468.12%0.09

160.00%0.13

100.00%0.16

400.00%0.12

87.50%-0.01

-94.27%0.0008

-24.27%0.05

325.78%0.08

Diluted earnings per share

272.73%0.41

500.00%0.04

11,726.54%0.09

160.00%0.13

87.50%0.15

375.00%0.11

87.50%-0.01

-94.40%0.0008

-24.27%0.05

325.78%0.08

Dividend per share

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 24, 2023	(Q2)Jun 25, 2023	(Q1)Mar 26, 2023	(FY)Dec 25, 2022	(Q4)Dec 25, 2022	(Q3)Sep 25, 2022	(Q2)Jun 26, 2022	(Q1)Mar 27, 2022
Total revenue	22.10%891.55M	31.70%244.63M	17.32%219.21M	17.27%216.3M	22.12%211.41M	21.45%730.16M	14.22%185.75M	18.68%186.85M	19.80%184.45M	36.13%173.11M
Operating revenue	22.10%891.55M	31.70%244.63M	17.32%219.21M	17.27%216.3M	22.12%211.41M	21.45%730.16M	14.22%185.75M	18.68%186.85M	19.80%184.45M	36.13%173.11M
Cost of revenue	18.76%701.43M	27.22%194.25M	15.14%175.13M	13.18%168.19M	19.41%163.87M	23.83%590.63M	16.53%152.69M	21.84%152.11M	26.33%148.6M	32.65%137.23M
Gross profit	36.25%190.12M	52.42%50.38M	26.87%44.08M	34.20%48.11M	32.49%47.54M	12.32%139.54M	4.65%33.06M	6.59%34.75M	-1.32%35.85M	51.28%35.88M
Operating expense	21.11%144.34M	37.44%42.18M	17.27%35.61M	19.02%36.47M	14.53%31.82M	15.98%119.19M	-10.88%30.69M	20.40%30.37M	27.79%30.64M	40.77%27.79M
Selling and administrative expenses	21.38%103.12M	37.62%29.95M	16.09%25.18M	15.23%25.28M	16.06%22.71M	20.70%84.96M	-16.38%21.77M	27.44%21.69M	42.59%21.94M	63.67%19.56M
-General and administrative expense	21.38%103.12M	37.62%29.95M	16.09%25.18M	15.23%25.28M	16.06%22.71M	20.70%84.96M	-16.38%21.77M	27.44%21.69M	42.59%21.94M	63.67%19.56M
Depreciation amortization depletion	20.43%41.22M	37.00%12.23M	20.22%10.43M	12.39%9.44M	10.87%9.12M	5.72%34.23M	6.11%8.93M	5.80%8.68M	5.32%8.4M	5.61%8.22M
-Depreciation and amortization	20.43%41.22M	37.00%12.23M	20.22%10.43M	12.39%9.44M	10.87%9.12M	5.72%34.23M	6.11%8.93M	5.80%8.68M	5.32%8.4M	5.61%8.22M
Other operating expenses	----	----	----	481.33%1.74M	----	----	----	----	-51.22%300K	----
Operating profit	124.97%45.77M	246.87%8.2M	93.44%8.47M	123.54%11.64M	94.15%15.72M	-5.23%20.35M	182.80%2.36M	-40.65%4.38M	-57.83%5.21M	103.42%8.1M
Net non-operating interest income expense	-54.11%-8.06M	-30.67%-2.27M	-35.68%-1.85M	-80.91%-2.04M	-89.56%-1.91M	73.97%-5.23M	-20.44%-1.74M	77.49%-1.36M	82.10%-1.13M	84.07%-1.01M
Non-operating interest expense	54.11%8.06M	30.67%2.27M	35.68%1.85M	80.91%2.04M	89.56%1.91M	-73.97%5.23M	20.44%1.74M	-77.49%1.36M	-82.10%1.13M	-84.07%1.01M
Other net income (expense)	35.20%-1.64M	-14.59%-424K	102.44%40K	1,089.74%386K	161.85%107K	-152.55%-2.52M	29.12%-370K	-18,133.33%-1.64M	-239.29%-39K	-245.38%-173K
Special income (charges)	-31.26%-4.51M	-51.98%-1.35M	58.39%-731K	-92.90%-299K	-15.18%-387K	-542.97%-3.43M	-149.50%-885K	-684.38%-1.76M	-297.44%-155K	-148.89%-336K
-Less：Restructuring and merger&acquisition	257.73%1.99M	60.99%-554K	-61.52%546K	----	-1.56%253K	-30.93%556K	-2,779.25%-1.42M	1,026.19%1.42M	----	2,236.36%257K
-Less:Impairment of capital assets	47.72%1.36M	112.93%741K	-45.27%185K	92.90%299K	69.62%134K	141.47%920K	190.00%348K	244.90%338K	297.44%155K	-36.29%79K
-Less:Other special charges	-40.83%1.16M	----	----	----	----	199.80%1.96M	----	----	----	----
Other non- operating income (expenses)	215.49%2.87M	78.83%921K	564.66%771K	490.52%685K	203.07%494K	151.30%910K	122.29%515K	-46.05%116K	73.13%116K	-35.83%163K
Income before tax	186.51%36.08M	2,050.39%5.51M	384.44%6.66M	147.12%9.99M	101.21%13.92M	3,302.97%12.59M	105.31%256K	4.40%1.38M	-33.61%4.04M	412.00%6.92M
Income tax	88.07%10.69M	285.04%2.86M	-6.47%1.24M	52.10%2.03M	100.18%4.56M	129.47%5.68M	544.31%742K	148.88%1.33M	-41.53%1.34M	1,401.14%2.28M
Net income	267.53%25.39M	644.86%2.65M	11,678.26%5.42M	194.02%7.96M	101.72%9.36M	427.81%6.91M	89.56%-486K	-94.13%46K	-28.86%2.71M	327.23%4.64M
Net income continuous Operations	267.53%25.39M	644.86%2.65M	11,678.26%5.42M	194.02%7.96M	101.72%9.36M	427.81%6.91M	89.56%-486K	-94.13%46K	-28.86%2.71M	327.23%4.64M
Minority interest income
Net income attributable to the parent company	267.53%25.39M	644.86%2.65M	11,678.26%5.42M	194.02%7.96M	101.72%9.36M	427.81%6.91M	89.56%-486K	-94.13%46K	-28.86%2.71M	327.23%4.64M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders	267.53%25.39M	644.86%2.65M	11,678.26%5.42M	194.02%7.96M	101.72%9.36M	427.81%6.91M	89.56%-486K	-94.13%46K	-28.86%2.71M	327.23%4.64M
Basic earnings per share	258.33%0.43	600.00%0.05	11,468.12%0.09	160.00%0.13	100.00%0.16	400.00%0.12	87.50%-0.01	-94.27%0.0008	-24.27%0.05	325.78%0.08
Diluted earnings per share	272.73%0.41	500.00%0.04	11,726.54%0.09	160.00%0.13	87.50%0.15	375.00%0.11	87.50%-0.01	-94.40%0.0008	-24.27%0.05	325.78%0.08
Dividend per share
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	--	--	--	--	--	--	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall