(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.37%199.21M | -25.43%39.78M | -64.44%29.87M | 26.30%63.57M | 5.61%65.99M | 107.42%250.16M | 40.92%53.35M | 94.92%83.99M | 121.27%50.33M | 269.46%62.49M |
Net income from continuing operations | -76.14%42.8M | -178.19%-22.8M | -82.18%9.29M | -64.01%19.95M | -14.80%36.37M | 67.87%179.41M | 0.62%29.17M | 70.91%52.13M | 80.69%55.43M | 155.39%42.69M |
Depreciation and amortization | 34.91%57.41M | 81.94%13.75M | 26.38%15.51M | 25.17%14.51M | 22.51%13.64M | 21.70%42.55M | 9.55%7.56M | 30.30%12.27M | 23.17%11.6M | 20.49%11.13M |
Deferred tax | -215.70%-8.89M | -293.78%-11.09M | --17K | 1.88%325K | 13.02%1.86M | 440.89%7.69M | 104.06%5.72M | --0 | 576.12%319K | 425.35%1.64M |
Other non cash items | 24.98%-1.18M | -26.42%-2.14M | 244.51%1.4M | -110.55%-132K | -85.19%-300K | -444.29%-1.57M | -447.10%-1.7M | -545.16%-966K | 621.25%1.25M | -468.18%-162K |
Change In working capital | 1,751.67%92.49M | 446.54%63.15M | -116.04%-2.17M | 196.50%22.38M | 192.16%9.13M | 112.74%5M | 414.05%11.55M | 1,762.24%13.51M | -6.58%-23.2M | 124.12%3.12M |
-Change in receivables | 356.47%25.15M | -84.54%6.27M | -258.59%-19.43M | 823.65%21.63M | 162.50%16.67M | 110.90%5.51M | 218.33%40.58M | -549.54%-5.42M | 87.09%-2.99M | 35.52%-26.67M |
-Change in payables and accrued expense | 187.18%36.66M | 437.49%30.4M | 50.09%24.17M | 110.22%1.05M | -218.71%-18.96M | -30.06%12.77M | -579.77%-9.01M | 564.15%16.11M | -698.95%-10.31M | -25.09%15.98M |
-Change in other current assets | 331.05%30.68M | 232.23%26.48M | -344.81%-6.92M | 96.98%-299K | -17.34%11.42M | -92.32%-13.28M | -32.58%-20.02M | 94.56%2.83M | -2,820.35%-9.9M | 95.03%13.82M |
Cash from discontinued investing activities | -299.62%-17.82M | 2,673.20%8.93M | ||||||||
Operating cash flow | -29.99%181.39M | -64.74%21.96M | -64.44%29.87M | 26.30%63.57M | 5.61%65.99M | 115.44%259.09M | 40.23%62.28M | 94.92%83.99M | 121.27%50.33M | 524.17%62.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.74%-83.69M | 82.27%-6.84M | 5.48%-5.74M | 80.45%-9.57M | -554.90%-61.54M | -7.73%-102.99M | 25.63%-38.58M | 56.39%-6.07M | -283.14%-48.94M | 44.82%-9.4M |
Net PPE purchase and sale | 26.84%-26.98M | 46.99%-6.84M | 5.48%-5.74M | -10.82%-9.43M | 47.07%-4.97M | -3.22%-36.88M | 14.29%-12.9M | 54.74%-6.07M | -62.66%-8.51M | -362.91%-9.4M |
Net business purchase and sale | 14.22%-56.7M | --0 | --0 | 99.66%-136K | ---56.57M | -10.42%-66.11M | 30.26%-25.67M | --0 | -436.03%-40.43M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 267.37%174.84M | 728.41%251.68M | 5.48%-5.74M | 80.45%-9.57M | -554.90%-61.54M | -18.29%-104.46M | 23.86%-40.05M | 56.39%-6.07M | -283.14%-48.94M | -4.30%-9.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,391.38%1.79B | 12,130.96%1.9B | 69.97%-23.56M | -333.32%-67.75M | 36.59%-18.25M | -396.16%-138.67M | -2,528.12%-15.8M | -179.42%-78.46M | -194.91%-15.64M | -82.80%-28.78M |
Net issuance payments of debt | -114.12%-118M | -5,394.24%-124.94M | 92.09%-3.32M | -247.45%-32.62M | 3,067.61%42.88M | -229.43%-55.11M | -132.52%-2.27M | -8,454.18%-42M | -121.09%-9.39M | -209.42%-1.45M |
Net common stock issuance | -49.45%-93.81M | --0 | 53.26%-14.02M | ---29.3M | -183.98%-50.49M | -28.13%-62.77M | ---15M | -100.00%-29.99M | --0 | -77.84%-17.78M |
Cash dividends paid | 3.36%-25M | 3.23%-6.2M | 4.16%-6.2M | 3.65%-6.26M | 2.41%-6.35M | -12.57%-25.87M | -12.23%-6.4M | -13.36%-6.47M | -12.55%-6.49M | -12.16%-6.5M |
Proceeds from stock option exercised by employees | -19.11%800K | -7.33%379K | --0 | 12.57%421K | --0 | -78.58%989K | -38.59%409K | --0 | -79.35%374K | -90.41%206K |
Net other financing activities | 49,489.72%2.03B | 27,085.74%2.03B | ---23K | --0 | -31.90%-4.29M | 228.64%4.09M | 37.92%7.47M | --0 | -47.73%-130K | -100.12%-3.25M |
Cash from discontinued financing activities | -3,129.15%-240.7M | -7.42%-7.45M | ||||||||
Financing cash flow | 1,160.77%1.55B | 7,238.32%1.66B | 69.97%-23.56M | -333.32%-67.75M | 36.59%-18.25M | -318.84%-146.12M | -262.02%-23.25M | -179.42%-78.46M | -194.91%-15.64M | -70.68%-28.78M |
Net cash flow | ||||||||||
Beginning cash position | 22.79%45.82M | -59.78%18.84M | -61.42%18.28M | -48.03%32.03M | 22.79%45.82M | -7.30%37.32M | -9.79%46.85M | -6.80%47.39M | 152.62%61.63M | -7.30%37.32M |
Current changes in cash | 22,310.66%1.91B | 188,891.99%1.93B | 204.07%562K | 3.49%-13.75M | -156.73%-13.79M | 389.52%8.51M | 92.99%-1.02M | -149.72%-540K | -153.86%-14.24M | 253.32%24.31M |
End cash Position | 4,160.12%1.95B | 4,160.12%1.95B | -59.78%18.84M | -61.42%18.28M | -48.03%32.03M | 22.79%45.82M | 22.79%45.82M | -9.79%46.85M | -6.80%47.39M | 152.62%61.63M |
Free cash flow | -31.47%150.66M | -69.75%14.65M | -68.91%24.02M | 26.99%52.79M | 12.60%59.2M | 168.47%219.84M | 66.68%48.42M | 169.68%77.27M | 146.44%41.57M | 618.67%52.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data