(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 166.18%121.97M | 166.18%121.97M | -59.78%18.84M | -61.42%18.28M | -48.03%32.03M | 22.79%45.82M | 22.79%45.82M | -9.79%46.85M | -6.80%47.39M | 152.62%61.63M |
-Cash and cash equivalents | 166.18%121.97M | 166.18%121.97M | -59.78%18.84M | -61.42%18.28M | -48.03%32.03M | 22.79%45.82M | 22.79%45.82M | -9.79%46.85M | -6.80%47.39M | 152.62%61.63M |
Receivables | -15.70%158.68M | -15.70%158.68M | -22.59%191.76M | -28.50%175.97M | -16.49%201.39M | -12.93%188.23M | -12.93%188.23M | 12.92%247.73M | 8.81%246.11M | 18.59%241.15M |
-Accounts receivable | -18.57%153.27M | -18.57%153.27M | -22.59%191.76M | -28.47%175.97M | -14.91%201.39M | -9.54%188.23M | -9.54%188.23M | 20.75%247.73M | 17.60%246.01M | 26.90%236.67M |
-Other receivables | --5.41M | --5.41M | ---- | ---- | ---- | ---- | ---- | ---- | -99.39%104K | -73.36%4.49M |
Prepaid assets | 3.69%25.68M | 3.69%25.68M | ---- | ---- | ---- | 11.16%24.77M | 11.16%24.77M | ---- | ---- | ---- |
Restricted cash | --39.6M | --39.6M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | -89.60%1.1M | -89.60%1.1M | 47.51%27.13M | -3.24%21.54M | 8.51%24.38M | 50.20%10.55M | 50.20%10.55M | 2.47%18.39M | 11.40%22.26M | 11.01%22.47M |
Total current assets | 14.04%347.03M | 14.04%347.03M | -24.04%237.73M | -31.66%215.79M | -20.74%257.79M | 7.61%304.32M | 7.61%304.32M | 8.20%312.97M | 6.31%315.76M | 31.16%325.25M |
Non current assets | ||||||||||
Net PPE | -2.06%369.65M | -2.06%369.65M | 3.90%392.97M | 5.74%405.51M | 6.84%403.21M | 2.76%377.43M | 2.76%377.43M | 11.62%378.21M | 14.26%383.5M | 18.75%377.4M |
-Gross PPE | 64.23%619.83M | 64.23%619.83M | 7.39%636.01M | 8.12%638.66M | 7.68%629.24M | -33.57%377.43M | -33.57%377.43M | 9.94%592.25M | 11.08%590.72M | 14.49%584.38M |
-Accumulated depreciation | ---250.19M | ---250.19M | -13.55%-243.03M | -12.51%-233.15M | -9.20%-226.03M | ---- | ---- | -7.09%-214.04M | -5.64%-207.23M | -7.45%-206.98M |
Goodwill and other intangible assets | 10.69%413.5M | 10.69%413.5M | 13.48%503.47M | 13.44%507.98M | 23.08%512.35M | -11.36%373.57M | -11.36%373.57M | 11.76%443.66M | 11.73%447.81M | 4.49%416.28M |
-Goodwill | 8.03%278.71M | 8.03%278.71M | 23.66%356.76M | 24.05%356.76M | 34.25%356.63M | -3.29%257.99M | -3.29%257.99M | 13.24%288.5M | 12.79%287.6M | 5.94%265.64M |
-Other intangible assets | 16.62%134.79M | 16.62%134.79M | -5.45%146.71M | -5.62%151.22M | 3.38%155.73M | -25.29%115.58M | -25.29%115.58M | 9.12%155.16M | 9.88%160.22M | 2.01%150.64M |
Other non current assets | 1,110.59%1.85B | 1,110.59%1.85B | 10.10%56.4M | 10.42%55.3M | 11.12%53.21M | 230.28%152.77M | 230.28%152.77M | 12.76%51.23M | 3.50%50.08M | -7.40%47.88M |
Total non current assets | 191.28%2.63B | 191.28%2.63B | 9.14%952.85M | 9.92%968.79M | 15.12%968.77M | 8.23%903.76M | 8.23%903.76M | 11.76%873.09M | 12.30%881.39M | 9.59%841.55M |
Total assets | 146.63%2.98B | 146.63%2.98B | 0.38%1.19B | -1.05%1.18B | 5.12%1.23B | 8.07%1.21B | 8.07%1.21B | 10.79%1.19B | 10.66%1.2B | 14.85%1.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.12%87.28M | 48.12%87.28M | -9.80%45.7M | -11.82%37.09M | -21.01%42.99M | 5.37%58.93M | 5.37%58.93M | 18.14%50.67M | -3.66%42.06M | 33.81%54.43M |
-accounts payable | -9.31%45.43M | -9.31%45.43M | -9.80%45.7M | -11.82%37.09M | -21.01%42.99M | 11.72%50.09M | 11.72%50.09M | 18.14%50.67M | -3.66%42.06M | 33.81%54.43M |
-Total tax payable | --31.19M | --31.19M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other payable | 20.73%10.66M | 20.73%10.66M | ---- | ---- | ---- | -20.32%8.83M | -20.32%8.83M | ---- | ---- | ---- |
Current accrued expenses | 105.30%87.01M | 105.30%87.01M | -16.81%56.55M | -17.23%53.27M | -20.55%52.81M | -16.14%42.38M | -16.14%42.38M | 6.93%67.98M | -9.22%64.36M | -10.93%66.47M |
Current debt and capital lease obligation | 10.48%56.99M | 10.48%56.99M | 17.82%66.57M | 17.12%66.76M | 16.85%63.76M | -3.80%51.58M | -3.80%51.58M | 18.08%56.5M | 18.98%57M | 16.07%54.57M |
-Current debt | 35.75%12.65M | 35.75%12.65M | 907.56%15.05M | 833.98%13.96M | 91.45%11.62M | 53.01%9.32M | 53.01%9.32M | -18.85%1.49M | -19.93%1.5M | 218.08%6.07M |
-Current capital lease obligation | 4.92%44.34M | 4.92%44.34M | -6.35%51.52M | -4.88%52.8M | 7.51%52.14M | -11.08%42.27M | -11.08%42.27M | 19.56%55.01M | 20.56%55.51M | 7.52%48.5M |
Other current liabilities | -64.77%5.82M | -64.77%5.82M | 390.12%21.62M | 199.51%12.11M | -50.26%6.21M | 257.85%16.51M | 257.85%16.51M | 6.16%4.41M | -40.64%4.04M | 83.06%12.48M |
Current liabilities | 39.96%237.09M | 39.96%237.09M | 6.06%190.44M | 1.05%169.23M | -11.80%165.77M | 2.86%169.4M | 2.86%169.4M | 13.31%179.56M | -1.07%167.46M | 11.12%187.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 777.70%1.89B | 777.70%1.89B | 4.18%230.18M | -9.28%240.03M | 0.76%271.71M | -19.23%215.2M | -19.23%215.2M | -14.52%220.96M | -0.16%264.59M | 32.60%269.67M |
-Long term debt | 1,579.83%1.79B | 1,579.83%1.79B | 11.15%118.86M | -18.68%119.77M | -2.86%150.68M | -31.44%106.59M | -31.44%106.59M | -33.71%106.93M | -8.93%147.28M | 32.41%155.13M |
-Long term capital lease obligation | -9.46%98.33M | -9.46%98.33M | -2.37%111.33M | 2.51%120.26M | 5.66%121.03M | -2.13%108.61M | -2.13%108.61M | 17.33%114.02M | 13.59%117.31M | 32.86%114.54M |
Non current deferred liabilities | -17.41%42.2M | -17.41%42.2M | 17.46%53.29M | 17.43%53.28M | 17.54%52.95M | 17.71%51.09M | 17.71%51.09M | 11.58%45.37M | 9.40%45.37M | 8.45%45.05M |
Other non current liabilities | -20.15%47.14M | -20.15%47.14M | -11.33%50.97M | -12.53%48.44M | -3.57%50.51M | 18.98%59.04M | 18.98%59.04M | 0.21%57.48M | -0.66%55.37M | -8.32%52.38M |
Total non current liabilities | 496.85%1.98B | 496.85%1.98B | 3.29%334.44M | -6.46%341.74M | 2.20%375.16M | -7.80%331.43M | -7.80%331.43M | -9.17%323.8M | 0.86%365.33M | 21.54%367.09M |
Total liabilities | 342.32%2.22B | 342.32%2.22B | 4.28%524.88M | -4.10%510.96M | -2.54%540.93M | -4.45%500.83M | -4.45%500.83M | -2.25%503.36M | 0.24%532.79M | 17.80%555.04M |
Shareholders'equity | ||||||||||
Share capital | -3.02%257K | -3.02%257K | -3.38%257K | -4.09%258K | -2.97%261K | -1.85%265K | -1.85%265K | -1.48%266K | -0.74%269K | -1.47%269K |
-common stock | -3.02%257K | -3.02%257K | -3.38%257K | -4.09%258K | -2.97%261K | -1.85%265K | -1.85%265K | -1.48%266K | -0.74%269K | -1.47%269K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.13%480.32M | 10.13%480.32M | -7.19%384.8M | -0.80%395.76M | 17.51%411.37M | 30.22%436.12M | 30.22%436.12M | 38.12%414.62M | 34.05%398.95M | 17.95%350.06M |
Paid-in capital | 4.74%283.68M | 4.74%283.68M | 4.79%280.64M | 4.70%277.59M | 4.81%274.01M | 4.79%270.86M | 4.79%270.86M | 4.99%267.81M | 5.02%265.13M | 5.56%261.44M |
Total stockholders'equity | 8.06%764.26M | 8.06%764.26M | -2.49%665.7M | 1.39%673.61M | 12.07%685.63M | 19.13%707.24M | 19.13%707.24M | 22.89%682.7M | 20.71%664.35M | 12.31%611.77M |
Total equity | 8.06%764.26M | 8.06%764.26M | -2.49%665.7M | 1.39%673.61M | 12.07%685.63M | 19.13%707.24M | 19.13%707.24M | 22.89%682.7M | 20.71%664.35M | 12.31%611.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data