(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.75%1.41B | -18.75%1.41B | -30.63%1.47B | -23.41%1.49B | -30.07%1.58B | -16.44%1.73B | -16.44%1.73B | -3.46%2.12B | -12.63%1.94B | 27.03%2.27B |
-Cash and cash equivalents | -18.75%1.41B | -18.75%1.41B | -30.63%1.47B | -23.41%1.49B | -30.07%1.58B | -16.44%1.73B | -16.44%1.73B | -3.46%2.12B | -12.63%1.94B | 27.03%2.27B |
Receivables | 0.00%123M | 0.00%123M | 44.66%149M | 23.60%110M | -38.51%91M | 86.36%123M | 86.36%123M | -6.36%103M | -21.24%89M | 4.96%148M |
-Accounts receivable | 0.00%123M | 0.00%123M | 44.66%149M | 23.60%110M | -38.51%91M | 86.36%123M | 86.36%123M | -6.36%103M | -21.24%89M | 4.96%148M |
Other current assets | 7.78%180M | 7.78%180M | 77.55%348M | 55.02%355M | 33.01%278M | -27.07%167M | -27.07%167M | 21.74%196M | 21.16%229M | -61.58%209M |
Total current assets | -15.42%1.71B | -15.42%1.71B | -18.65%1.97B | -13.62%1.95B | -25.51%1.95B | -14.61%2.02B | -14.61%2.02B | -1.95%2.42B | -10.49%2.26B | 6.24%2.62B |
Non current assets | ||||||||||
Net PPE | 105.39%838M | 105.39%838M | 106.32%751M | 74.72%629M | 303.20%504M | 242.86%408M | 242.86%408M | 208.47%364M | 200.00%360M | 3.31%125M |
-Gross PPE | 88.57%973M | 88.57%973M | 87.15%874M | 65.63%747M | 183.87%616M | 148.08%516M | 148.08%516M | 130.05%467M | 122.17%451M | 9.05%217M |
-Accumulated depreciation | -25.00%-135M | -25.00%-135M | -19.42%-123M | -29.67%-118M | -21.74%-112M | -21.35%-108M | -21.35%-108M | -21.18%-103M | -9.64%-91M | -17.95%-92M |
Goodwill and other intangible assets | -4.28%6.81B | -4.28%6.81B | -4.51%6.88B | -4.54%6.96B | -4.57%7.04B | -4.62%7.12B | -4.62%7.12B | -4.67%7.21B | -4.73%7.29B | -4.78%7.38B |
-Goodwill | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | -0.03%3.96B | -0.03%3.96B | -0.03%3.96B | -0.03%3.96B | 0.00%3.96B |
-Other intangible assets | -9.64%2.86B | -9.64%2.86B | -10.00%2.92B | -9.93%3B | -9.85%3.08B | -9.81%3.16B | -9.81%3.16B | -9.78%3.25B | -9.77%3.34B | -9.76%3.42B |
Investments and advances | -83.79%41M | -83.79%41M | -80.09%43M | 75.92%336M | 22.69%265M | 14.48%253M | 14.48%253M | 1.41%216M | -13.96%191M | -11.48%216M |
Other non current assets | -28.85%863M | -28.85%863M | -40.25%913M | -14.46%1.25B | -19.62%1.22B | -18.65%1.21B | -18.65%1.21B | 3.24%1.53B | -2.72%1.47B | 6.47%1.51B |
Total non current assets | -4.86%8.56B | -4.86%8.56B | -7.80%8.59B | -1.39%9.18B | -2.23%9.03B | -3.25%8.99B | -3.25%8.99B | -0.60%9.31B | -2.04%9.31B | -3.17%9.23B |
Total assets | -6.80%10.27B | -6.80%10.27B | -10.03%10.55B | -3.78%11.13B | -7.38%10.98B | -5.56%11.02B | -5.56%11.02B | -0.88%11.73B | -3.82%11.57B | -1.23%11.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.19%472M | 19.19%472M | 24.81%337M | -4.76%260M | 29.55%285M | 21.85%396M | 21.85%396M | 10.66%270M | 3.80%273M | -2.65%220M |
-accounts payable | 35.10%535M | 35.10%535M | 46.07%390M | 16.24%315M | 41.33%318M | 28.57%396M | 28.57%396M | 39.79%267M | 30.29%271M | 34.73%225M |
-Due to related parties current | ---63M | ---63M | -1,866.67%-53M | -2,850.00%-55M | -560.00%-33M | --0 | --0 | -94.34%3M | -96.36%2M | -108.47%-5M |
Current debt and capital lease obligation | -40.98%36M | -40.98%36M | -25.58%32M | -93.92%27M | -96.97%23M | -91.22%61M | -91.22%61M | -93.49%43M | 1,607.69%444M | 266.67%759M |
-Current debt | -40.98%36M | -40.98%36M | -25.58%32M | -93.92%27M | -96.97%23M | -91.22%61M | -91.22%61M | -93.49%43M | 1,607.69%444M | 266.67%759M |
Current deferred liabilities | -28.82%247M | -28.82%247M | 64.76%776M | 69.95%724M | 24.52%655M | 37.15%347M | 37.15%347M | 11.88%471M | -18.86%426M | 6.91%526M |
Other current liabilities | 10.34%32M | 10.34%32M | 23.08%32M | 8.00%27M | -5.41%35M | 26.09%29M | 26.09%29M | -7.14%26M | -28.57%25M | -5.13%37M |
Current liabilities | -5.52%787M | -5.52%787M | 45.31%1.18B | -11.13%1.04B | -35.28%998M | -35.73%833M | -35.73%833M | -40.18%810M | 37.57%1.17B | 59.96%1.54B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.55%2.87B | -0.55%2.87B | -15.98%2.87B | -0.44%2.92B | -0.03%2.94B | -1.70%2.89B | -1.70%2.89B | 15.01%3.41B | -18.13%2.94B | -17.20%2.94B |
-Long term debt | -0.55%2.87B | -0.55%2.87B | -15.98%2.87B | -0.44%2.92B | -0.03%2.94B | -1.70%2.89B | -1.70%2.89B | 15.01%3.41B | -18.13%2.94B | -17.20%2.94B |
Non current deferred liabilities | --3M | --3M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other non current liabilities | -48.07%188M | -48.07%188M | -59.73%149M | -52.52%217M | -58.10%207M | -26.42%362M | -26.42%362M | -15.14%370M | 6.03%457M | 21.08%494M |
Total non current liabilities | -5.76%3.06B | -5.76%3.06B | -20.26%3.01B | -7.46%3.14B | -8.40%3.14B | -5.25%3.25B | -5.25%3.25B | 11.14%3.78B | -15.53%3.39B | -13.25%3.43B |
Total liabilities | -5.71%3.85B | -5.71%3.85B | -8.69%4.19B | -8.40%4.18B | -16.73%4.14B | -13.61%4.08B | -13.61%4.08B | -3.47%4.59B | -6.27%4.56B | 1.10%4.97B |
Shareholders'equity | ||||||||||
Total stockholders'equity | -7.11%6.42B | -7.11%6.42B | -2.68%6.36B | 8.16%6.93B | 8.47%6.81B | 8.99%6.91B | 8.99%6.91B | 0.88%6.54B | -2.39%6.41B | -3.40%6.28B |
Noncontrolling interests | --0 | --0 | --0 | -96.01%24M | -95.83%25M | -95.83%25M | -95.83%25M | 0.67%603M | 0.50%601M | 3.27%600M |
Total equity | -7.44%6.42B | -7.44%6.42B | -10.89%6.36B | -0.77%6.96B | -0.62%6.84B | -0.07%6.94B | -0.07%6.94B | 0.86%7.14B | -2.15%7.01B | -2.85%6.88B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data