(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -76.99%825K | 4.29%13.07M | -31.95%2.06M | -7.51%4M | -20.99%3.42M | 323.76%3.59M | 27.52%12.53M | 10.96%3.03M | 127.27%4.33M | 30.96%4.33M |
Net income from continuing operations | 1.69%2.11M | 23.62%8.49M | 2.20%2.28M | 13.60%2.11M | 42.97%2.02M | 52.24%2.07M | 54.21%6.86M | 30.22%2.23M | 122.22%1.86M | 48.48%1.42M |
Operating gains losses | -97.21%61K | 713.50%1.63M | -155.27%-304K | 24.80%-94K | -73.40%-163K | 1,770.23%2.19M | 366.67%200K | 2,955.56%550K | -45.35%-125K | -104.35%-94K |
Depreciation and amortization | -8.35%428K | -5.63%1.78M | -6.62%437K | -13.09%425K | -3.87%447K | 1.52%467K | -7.43%1.88M | 0.65%468K | -3.55%489K | -11.43%465K |
Deferred tax | 192.51%395K | 136.24%133K | 1,305.17%699K | 78.06%-104K | 66.35%-35K | -258.74%-427K | 8.48%-367K | 89.66%-58K | -1,067.35%-474K | -226.83%-104K |
Change in working capital | -98.35%-2.29M | 371.05%103K | 10.38%-751K | 4.28%1.32M | -56.13%691K | 43.40%-1.15M | -103.68%-38K | -312.15%-838K | 663.39%1.26M | 42.53%1.58M |
-Change in receivables | -252.21%-172K | -112.09%-965K | -41.88%-454K | -804.88%-371K | -26.50%-253K | 6.60%113K | -281.27%-455K | -988.89%-320K | -215.38%-41K | -1,528.57%-200K |
-Change in payables and accrued expense | -235.04%-316K | 271.54%1.42M | 248.21%166K | 32.60%301K | 286.10%722K | 188.89%234K | 663.24%383K | -373.17%-112K | 667.50%227K | 1,084.21%187K |
-Change in other current assets | 130.36%136K | -462.76%-1.21M | -269.54%-1.54M | 210.23%667K | -88.92%114K | 9.31%-448K | -70.71%333K | -189.68%-417K | 161.78%215K | -23.27%1.03M |
-Change in other current liabilities | -81.21%-1.77M | 385.28%853K | 9,700.00%1.08M | -16.49%719K | -93.74%35K | 43.41%-979K | -4.18%-299K | 107.48%11K | 386.44%861K | 341.99%559K |
-Change in other working capital | -120.55%-161K | ---- | ---- | ---- | ---- | ---73K | ---- | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -76.99%825K | 4.29%13.07M | -31.95%2.06M | -7.51%4M | -20.99%3.42M | 323.76%3.59M | 27.52%12.53M | 10.96%3.03M | 127.27%4.33M | 30.96%4.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 421.35%11.4M | 24.63%-60.45M | -50.87%-19.35M | 79.62%-6.66M | 35.26%-36.63M | -90.00%2.19M | 25.96%-80.2M | 28.67%-12.82M | -89.26%-32.66M | 15.56%-56.58M |
Net investment purchase and sale | 189.90%10.25M | 77.00%-2.28M | -141.64%-5.38M | -170.15%-3.66M | 116.23%3.22M | 143.06%3.53M | 77.83%-9.91M | 190.59%12.92M | 160.50%5.21M | 58.58%-19.83M |
Net proceeds payment for loan | 30.27%-1.82M | 29.01%-49.65M | 74.87%-6.12M | 95.44%-1.68M | -4.89%-39.24M | -109.09%-2.61M | -7.41%-69.94M | -512.14%-24.35M | -84.14%-36.89M | -95.03%-37.41M |
Net PPE purchase and sale | -6,018.18%-673K | -153.07%-967K | -18.09%-470K | -401.66%-546K | -90.12%60K | -100.77%-11K | 47.05%1.82M | -254.86%-398K | -76.61%181K | 1,090.20%607K |
Net other investing changes | -26.84%-293K | 132.31%158K | 46.15%950K | 68.98%-349K | -524.00%-212K | -260.94%-231K | -284.53%-489K | --650K | ---1.13M | --50K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 421.35%11.4M | 24.63%-60.45M | -50.87%-19.35M | 79.62%-6.66M | 35.26%-36.63M | -90.00%2.19M | 25.96%-80.2M | 28.67%-12.82M | -89.26%-32.66M | 15.56%-56.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -106.97%-2.26M | 84.55%67.51M | -54.07%1.44M | -118.74%-5.88M | 433.56%39.45M | 134.14%32.5M | -44.00%36.58M | 153.36%3.13M | 257.12%31.39M | -160.17%-11.83M |
Increase decrease in deposit | -124.85%-6.92M | 151.31%80.17M | -1.43%23.15M | -349.44%-5.59M | 493.87%34.74M | 85.84%27.86M | -42.95%31.9M | 369.48%23.49M | -74.98%2.24M | -144.46%-8.82M |
Net issuance payments of debt | 0.77%5M | -200.46%-10.04M | 0.34%-20M | --0 | 11,011.11%5M | 14,494.12%4.96M | -6.46%9.99M | -288.22%-20.07M | 149,805.00%29.98M | --45K |
Net commonstock issuance | ---- | 68.27%-1.42M | ---1.42M | --0 | ---- | ---- | -753.52%-4.48M | --0 | ---653K | ---2.87M |
Cash dividends paid | 1.70%-289K | -41.23%-1.18M | -1.03%-294K | -68.00%-294K | -61.88%-293K | -58.92%-294K | -11.68%-832K | -56.45%-291K | 5.91%-175K | 3.21%-181K |
Proceeds from stock option exercised by employees | -108.00%-52K | ---25K | --0 | --0 | --0 | ---25K | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -106.97%-2.26M | 84.55%67.51M | -54.07%1.44M | -118.74%-5.88M | 433.56%39.45M | 134.14%32.5M | -44.00%36.58M | 153.36%3.13M | 257.12%31.39M | -160.17%-11.83M |
Net cash flow | ||||||||||
Beginning cash position | 66.75%50.28M | -50.77%30.15M | 79.60%66.13M | 121.17%74.67M | -30.06%68.43M | -50.77%30.15M | -35.13%61.24M | -51.08%36.82M | -58.74%33.76M | -22.27%97.84M |
Current changes in cash | -73.97%9.96M | 164.73%20.13M | -137.70%-15.85M | -379.14%-8.54M | 109.74%6.24M | 4.59%38.28M | 6.27%-31.09M | 52.43%-6.67M | 146.61%3.06M | -45.49%-64.08M |
End cash position | -11.96%60.24M | 66.75%50.28M | 66.75%50.28M | 79.60%66.13M | 121.17%74.67M | -30.06%68.43M | -50.77%30.15M | -50.77%30.15M | -51.08%36.82M | -58.74%33.76M |
Free cash flow | -104.12%-142K | 2.98%11.6M | -35.37%1.58M | -18.30%3.26M | -19.21%3.32M | 373.35%3.45M | 25.15%11.27M | -4.58%2.44M | 122.63%3.99M | 42.15%4.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data