(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.58%-4.28M | 22.28%-2.64M | 33.25%-1.8M | 18.88%-14.01M | 7.53%-2.79M | 7.48%-5.13M | 30.04%-3.39M | 30.10%-2.7M | -82.65%-17.27M | 0.72%-3.02M |
Net income from continuing operations | 45.85%-6.65M | 40.95%-3.29M | -105.83%-2.66M | 248.35%24.91M | -863.42%-2.87M | -63.58%-12.28M | -37.36%-5.58M | 1,026.62%45.64M | -56.00%-16.79M | 94.42%-298K |
Operating gains losses | -24.85%2.5M | 7.70%1.55M | 101.21%582K | -13,768.81%-42.51M | 3,052.38%662K | 1,047.59%3.33M | --1.44M | ---47.94M | --311K | --21K |
Depreciation and amortization | -15.00%85K | -15.00%85K | 1.16%87K | -8.09%341K | -40.22%55K | 8.70%100K | 3.09%100K | -4.44%86K | 47.22%371K | 24.32%92K |
Other non cash items | -16.83%-1.72M | 25.05%-754K | 82.38%-65K | 28.03%-3.16M | 14.21%-314K | 2.26%-1.47M | 23.56%-1.01M | 69.35%-369K | -236.74%-4.39M | -113.20%-366K |
Change In working capital | 179.15%558K | -77.07%172K | 57.09%-242K | -439.47%-903K | 86.28%-385K | -125.73%-705K | 75,100.00%750K | -268.86%-564K | 129.69%266K | -346.88%-2.81M |
-Change in receivables | ---- | 78.49%-20K | -47.66%56K | -109.31%-47K | ---- | ---- | -165.96%-93K | -58.04%107K | 186.77%505K | -45.71%76K |
-Change in prepaid assets | ---- | -71.00%67K | 18.75%-39K | -136.15%-94K | ---- | ---- | 20.94%231K | 76.47%-48K | 207.44%260K | -18.00%715K |
-Change in payables and accrued expense | ---- | -79.58%125K | 58.43%-259K | -52.71%-762K | ---- | ---- | 283.78%612K | -320.14%-623K | -593.06%-499K | -2,978.40%-3.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.58%-4.28M | 22.28%-2.64M | 33.25%-1.8M | 18.88%-14.01M | 7.53%-2.79M | 7.48%-5.13M | 30.04%-3.39M | 30.10%-2.7M | -82.65%-17.27M | -1,434.51%-3.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 138.88%472K | 517.78%188K | -96.19%171K | 5,710.22%10.44M | 2,652.29%7.21M | -249.14%-1.21M | -1,025.00%-45K | 456.36%4.48M | 98.79%-186K | 101.70%262K |
Net PPE purchase and sale | --0 | --0 | --0 | 346.57%3.2M | --0 | -6,000.00%-1.28M | --0 | 6,591.30%4.48M | 89.85%-1.3M | 100.12%15K |
Net business purchase and sale | --0 | --0 | ---- | 6,257.27%6.77M | 225,900.00%6.77M | --0 | ---1K | ---- | 92.16%-110K | 99.79%-3K |
Net investment purchase and sale | --310K | --0 | ---- | -106.00%-60K | --0 | --0 | ---60K | ---- | --1M | --62K |
Net other investing changes | ---- | ---- | --50K | 60.00%296K | --325K | ---- | ---29K | ---- | 393.65%185K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 138.88%472K | 517.78%188K | -96.19%171K | 5,710.22%10.44M | 2,652.29%7.21M | -249.14%-1.21M | -1,025.00%-45K | 456.36%4.48M | 98.79%-186K | 101.84%262K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -157.69%-134K | -100.55%-59K | 17,193.48%7.86M | 98.41%10.63M | -102.17%-74K | -102.77%-52K | 11,769.23%10.8M | -64.29%-46K | -87.81%5.36M | -86.93%3.42M |
Net issuance payments of debt | 11.54%-46K | 6.35%-59K | -36.96%-63K | -30.56%-235K | -54.17%-74K | -20.93%-52K | -40.00%-63K | -4.55%-46K | -620.00%-180K | -92.00%-48K |
Net common stock issuance | ---- | --0 | --7.93M | 101.75%10.86M | --0 | --0 | --10.86M | --0 | -85.14%5.39M | -74.93%5.39M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -98.05%152K | --0 |
Net other financing activities | ---88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -157.69%-134K | -100.55%-59K | 17,193.48%7.86M | 98.41%10.63M | -102.17%-74K | -102.77%-52K | 11,769.23%10.8M | -64.29%-46K | -87.81%5.36M | -86.93%3.42M |
Net cash flow | ||||||||||
Beginning cash position | 13.50%14.03M | 230.95%16.54M | 216.32%10.31M | -78.78%3.26M | 129.70%5.96M | 126.72%12.36M | -51.07%5M | -78.78%3.26M | 2,227.42%15.36M | -66.04%2.6M |
Current changes in cash | 38.37%-3.94M | -134.06%-2.51M | 258.42%6.23M | 158.27%7.05M | 555.81%4.35M | -124.02%-6.4M | 254.59%7.36M | 133.79%1.74M | -182.32%-12.1M | -91.41%663K |
Effect of exchange rate changes | --1K | ---3K | ---1K | ---2K | ---2K | --0 | --0 | --0 | --0 | ---- |
End cash Position | 69.18%10.09M | 13.50%14.03M | 230.95%16.54M | 216.32%10.31M | 216.32%10.31M | 129.70%5.96M | 126.72%12.36M | -51.07%5M | -78.78%3.26M | -78.78%3.26M |
Free cash flow | 33.24%-4.28M | 22.28%-2.64M | 33.25%-1.8M | 17.65%-15.29M | 7.06%-2.79M | -15.18%-6.41M | 30.23%-3.39M | 31.33%-2.7M | 16.49%-18.57M | 76.10%-3M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data