(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 10.88%27.25B | 57.34%24.57B | 8.12%15.62B | -18.71%14.44B | 1.39%17.77B | 3.32%17.52B | -9.34%16.96B | -0.32%18.71B | 11.22%18.77B | -6.39%16.88B |
Operating revenue | 10.88%27.25B | 57.34%24.57B | 8.12%15.62B | -18.71%14.44B | 1.39%17.77B | 3.32%17.52B | -9.34%16.96B | -0.32%18.71B | 11.22%18.77B | -6.39%16.88B |
Cost of revenue | 10.00%23.59B | 56.12%21.44B | 5.88%13.73B | -15.14%12.97B | 0.25%15.29B | 2.74%15.25B | -11.57%14.84B | -1.41%16.78B | 9.93%17.02B | -6.91%15.49B |
Gross profit | 16.95%3.66B | 66.27%3.13B | 27.86%1.88B | -40.65%1.47B | 9.05%2.48B | 7.37%2.28B | 10.06%2.12B | 10.33%1.93B | 25.61%1.75B | -0.20%1.39B |
Operating expense | 6.88%2.42B | 102.91%2.26B | -2.79%1.11B | -8.65%1.15B | 23.89%1.25B | 5.15%1.01B | 0.80%963.3M | 4.94%955.7M | 15.15%910.7M | -7.41%790.9M |
Selling and administrative expenses | 8.10%1.27B | 70.11%1.18B | -3.10%690.8M | -8.43%712.9M | 10.71%778.5M | 3.35%703.2M | 2.13%680.4M | 4.55%666.2M | 9.88%637.2M | -3.38%579.9M |
-General and administrative expense | 8.10%1.27B | 70.11%1.18B | -3.10%690.8M | -8.43%712.9M | 10.71%778.5M | 3.35%703.2M | 2.13%680.4M | 4.55%666.2M | 9.88%637.2M | -3.38%579.9M |
Research and development costs | 6.36%953M | 170.78%896M | -3.16%330.9M | -18.64%341.7M | 40.56%420M | 6.07%298.8M | -2.69%281.7M | 3.99%289.5M | 29.85%278.4M | -15.59%214.4M |
-Depreciation and amortization | 1.74%193.2M | 105.08%189.9M | 0.98%92.6M | 62.59%91.7M | 417.43%56.4M | 808.33%10.9M | --1.2M | --0 | ---- | ---- |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.12%-4.9M | ---3.4M |
Operating profit | 43.11%1.25B | 13.20%870.6M | 135.41%769.1M | -73.37%326.7M | -2.86%1.23B | 9.22%1.26B | 19.19%1.16B | 16.21%970.2M | 39.43%834.9M | 11.24%598.8M |
Net non-operating interest income expense | 10.67%-384.1M | -77.76%-430M | -18.17%-241.9M | 5.06%-204.7M | -79.07%-215.6M | 5.49%-120.4M | 19.01%-127.4M | 16.95%-157.3M | 13.24%-189.4M | 0.37%-218.3M |
Non-operating interest income | 80.32%90.7M | 57.19%50.3M | 53.11%32M | 11.76%20.9M | 94.79%18.7M | -23.81%9.6M | 10.53%12.6M | -5.79%11.4M | 53.16%12.1M | -12.22%7.9M |
Non-operating interest expense | 28.48%81.2M | 26.40%63.2M | -75.98%50M | 1.07%208.2M | 65.73%206M | -2.66%124.3M | -19.18%127.7M | -12.95%158M | -7.07%181.5M | -4.96%195.3M |
Total other finance cost | -5.63%393.6M | 86.29%417.1M | 1,186.78%223.9M | -38.52%17.4M | 396.49%28.3M | -53.66%5.7M | 14.95%12.3M | -46.50%10.7M | -35.28%20M | 36.73%30.9M |
Other net income (expense) | ||||||||||
Special income (charges) | 54.92%-212.9M | -88.92%-472.3M | 11.32%-250M | -32.04%-281.9M | -44.94%-213.5M | -53.28%-147.3M | 9.17%-96.1M | -50.71%-105.8M | 15.63%-70.2M | 22.10%-83.2M |
-Less:Restructuring and merger&acquisition | -51.09%170.8M | 77.89%349.2M | -31.24%196.3M | 47.24%285.5M | 98.26%193.9M | 23.48%97.8M | -8.23%79.2M | 50.61%86.3M | -21.61%57.3M | -19.93%73.1M |
-Less:Other special charges | -64.34%43.9M | 129.24%123.1M | 131.57%53.7M | -937.93%-170.1M | -52.90%20.3M | 244.80%43.1M | 16.82%12.5M | 17.58%10.7M | -9.90%9.1M | -34.84%10.1M |
-Write off | ---1.8M | --0 | --0 | 2,457.14%16.5M | -110.94%-700K | 45.45%6.4M | -50.00%4.4M | 131.58%8.8M | --3.8M | --0 |
Income before tax | 1,002.53%605.6M | -124.30%-67.1M | 264.44%276.1M | -121.15%-167.9M | -16.62%793.7M | 2.47%951.9M | 32.34%929M | 25.81%702M | 101.52%558M | 40.42%276.9M |
Income tax | 31.30%232.4M | 27.52%177M | 13.49%138.8M | -26.68%122.3M | -12.21%166.8M | -27.12%190M | 37.79%260.7M | 1.88%189.2M | 95.89%185.7M | 46.52%94.8M |
Net income | 246.01%365.6M | -1,645.68%-250.4M | 105.04%16.2M | -148.37%-321.5M | -16.21%664.7M | 14.06%793.3M | -3.51%695.5M | 61.65%720.8M | 94.21%445.9M | 60.11%229.6M |
Net income continuous Operations | 259.43%371M | -306.48%-232.7M | 137.19%112.7M | -145.58%-303M | -16.21%664.7M | 12.86%793.3M | 32.00%702.9M | 38.28%532.5M | 106.49%385.1M | 27.30%186.5M |
Net income discontinuous operations | 69.49%-5.4M | 81.66%-17.7M | -421.62%-96.5M | ---18.5M | ---- | ---- | -103.93%-7.4M | 209.70%188.3M | 41.07%60.8M | 1,490.32%43.1M |
Minority interest income | 9.13%143.4M | 38.32%131.4M | 65.79%95M | -23.60%57.3M | -18.92%75M | -3.75%92.5M | 15.78%96.1M | 12.01%83M | 17.25%74.1M | 13.26%63.2M |
Net income attributable to the parent company | 158.20%222.2M | -384.52%-381.8M | 79.20%-78.8M | -164.24%-378.8M | -15.85%589.7M | 16.92%700.8M | -6.02%599.4M | 71.54%637.8M | 123.44%371.8M | 89.95%166.4M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 158.20%222.2M | -384.52%-381.8M | 79.20%-78.8M | -164.24%-378.8M | -15.85%589.7M | 16.92%700.8M | -6.02%599.4M | 71.54%637.8M | 123.44%371.8M | 89.95%166.4M |
Basic earnings per share | 151.36%1.13 | -325.88%-2.2 | 79.27%-0.5166 | -163.81%-2.4923 | -15.66%3.9061 | 16.93%4.6311 | -6.02%3.9604 | 56.04%4.2142 | 120.74%2.7007 | 70.89%1.2235 |
Diluted earnings per share | 150.91%1.12 | -325.88%-2.2 | 79.27%-0.5166 | -164.10%-2.4923 | -15.72%3.8879 | 17.01%4.613 | -6.45%3.9423 | 56.57%4.2142 | 120.00%2.6916 | 70.89%1.2235 |
Dividend per share | 0 | 0 | 1 | 0 | 13.64%1.25 | 22.22%1.1 | 38.46%0.9 | 85.71%0.65 | 16.67%0.35 | 0.3 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data