(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 8.85%283M | 4.92%64M | 11.43%78M | 9.68%68M | 8.96%73M | 2.36%260M | 8.93%61M | 12.90%70M | -4.62%62M | -5.63%67M |
Deferred tax | 16.67%-5M | 20.00%-4M | --0 | ---1M | --0 | ---6M | -200.00%-5M | 80.00%-1M | --0 | --0 |
Change In working capital | 181.57%177M | 100.00%80M | 176.64%82M | 142.05%37M | 64.52%-22M | -29.94%-217M | --40M | -189.19%-107M | -2.33%-88M | -40.91%-62M |
-Change in receivables | 92.21%-6M | 41.67%51M | 127.78%5M | 183.33%25M | -33.85%-87M | -71.11%-77M | 140.00%36M | -200.00%-18M | -275.00%-30M | 7.14%-65M |
-Change in inventory | 167.94%89M | -51.85%26M | 167.21%41M | 124.53%26M | 77.78%-4M | 0.76%-131M | 800.00%54M | -12.96%-61M | -79.66%-106M | 28.00%-18M |
-Change in other current assets | 645.45%60M | 163.64%7M | 1,100.00%36M | --0 | 240.00%17M | 26.67%-11M | 35.29%-11M | -81.25%3M | 68.00%-8M | -54.55%5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 324.22%543M | 37.29%162M | 1,507.69%183M | 13,000.00%129M | 187.50%69M | -24.26%128M | 45.68%118M | -129.55%-13M | 50.00%-1M | -47.83%24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | -100.00%-4M | --0 | --0 | --0 | ---4M | 93.10%-2M | ---1M | --0 | 88.89%-1M | --0 |
Net other investing changes | -16.42%-78M | -3.85%-27M | 5.56%-17M | -41.67%-17M | -54.55%-17M | 15.19%-67M | 25.71%-26M | -50.00%-18M | 29.41%-12M | 26.67%-11M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -18.84%-82M | 0.00%-27M | 5.56%-17M | -30.77%-17M | -90.91%-21M | 36.11%-69M | 22.86%-27M | 43.75%-18M | 50.00%-13M | 26.67%-11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | -96.77%-122M | 6.45%-29M | -24.14%-36M | -1,150.00%-25M | ---32M | ---62M | ---31M | ---29M | ---2M | --0 |
Cash dividends paid | -1.40%-145M | ---1M | --0 | ---143M | ---1M | -4.38%-143M | --0 | --0 | ---- | ---- |
Net other financing activities | -211.76%-133M | -419.23%-135M | -237.50%-55M | -42.59%62M | -66.67%-5M | 2,280.00%119M | -23.81%-26M | 900.00%40M | 730.77%108M | -133.33%-3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -365.12%-400M | -189.47%-165M | -927.27%-91M | -186.49%-106M | -1,166.67%-38M | 34.85%-86M | -171.43%-57M | 175.00%11M | 70.16%-37M | -133.33%-3M |
Net cash flow | ||||||||||
Beginning cash position | -18.49%119M | 127.47%207M | 19.27%130M | -17.72%130M | -18.49%119M | -30.14%146M | -22.88%91M | 7.92%109M | -37.55%158M | -30.14%146M |
Current changes in cash | 325.93%61M | -188.24%-30M | 475.00%75M | 111.76%6M | 0.00%10M | 61.97%-27M | 36.00%34M | -225.00%-20M | 66.45%-51M | -75.00%10M |
Effect of exchange rate changes | ---5M | 66.67%-2M | 0.00%2M | -400.00%-6M | -50.00%1M | --0 | -300.00%-6M | 100.00%2M | --2M | -50.00%2M |
End cash Position | 47.06%175M | 47.06%175M | 127.47%207M | 19.27%130M | -17.72%130M | -18.49%119M | -18.49%119M | -22.88%91M | 7.92%109M | -37.55%158M |
Free cash flow | 324.22%543M | 37.29%162M | 1,507.69%183M | 13,000.00%129M | 187.50%69M | -24.26%128M | 45.68%118M | -129.55%-13M | 50.00%-1M | -47.83%24M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data