(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.95%-3.03M | 133.37%279K | 28.13%-948K | 53.62%-2.37M | -99.06%5K | 17.44%-6.73M | 38.73%-836K | 51.20%-1.32M | -164.11%-5.11M | 124.66%531K |
Net income from continuing operations | 72.75%-16.7M | 93.90%-4.04M | -120.06%-6.03M | 97.02%-474K | 32.90%-6.15M | -259.36%-61.27M | -636.59%-66.24M | 1,238.93%30.05M | -442.95%-15.91M | -268.34%-9.17M |
Operating gains losses | -4,354.86%-7.45M | --0 | --0 | ---- | ---- | --175K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -5.34%20.14M | -8.10%5.01M | -7.97%4.96M | -3.46%5.03M | -1.61%5.14M | 434.98%21.28M | 114.97%5.46M | 918.68%5.39M | 1,047.14%5.21M | 1,045.70%5.22M |
Deferred tax | -484.41%-4.24M | -132.45%-1.82M | 71.88%-1.08M | -728.77%-605K | -27.07%-737K | 229.76%1.1M | 1,278.95%5.6M | -925.07%-3.84M | ---73K | ---580K |
Other non cash items | 100.28%137K | 79.60%-1.58M | 100.76%372K | -84.87%541K | -75.55%799K | -12,552.38%-49.69M | -673.91%-7.72M | -27,967.74%-48.81M | 84,259.52%3.58M | 520.67%3.27M |
Change In working capital | -0.47%3.15M | 340.61%2.44M | -74.50%488K | -106.34%-53K | 290.85%271K | 2.86%3.16M | -78.73%554K | 822.61%1.91M | 174.32%836K | -133.07%-142K |
-Change in receivables | -70.15%606K | 72.29%-194K | -101.75%-31K | -40.65%1.19M | 65.61%-359K | 1,315.57%2.03M | -84.30%-700K | 79,892.51%1.77M | 881.57%2.01M | -9,787.30%-1.04M |
-Change in prepaid assets | 11.32%118K | 733.33%38K | -75.22%28K | 184.85%56K | -106.15%-4K | -79.42%106K | -101.45%-6K | 138.87%113K | -179.74%-66K | -78.90%65K |
-Change in payables and accrued expense | 136.16%2.42M | 106.11%2.6M | 1,434.38%491K | -17.77%-1.3M | -24.25%634K | -72.10%1.03M | -64.22%1.26M | 14.06%32K | -1,348.90%-1.1M | 1,996.38%837K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.94%-3.03M | 133.41%279K | 28.13%-948K | 53.62%-2.37M | -99.06%5K | 17.45%-6.73M | 38.81%-835K | 51.20%-1.32M | -164.11%-5.11M | 124.66%531K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 150.49%6.01M | 0 | 93.83%-351K | 575.23%6.66M | 93.38%-302K | -15,550.00%-11.89M | -239.18%-241K | -7,239.32%-5.69M | -2,318.91%-1.4M | -48,493.25%-4.56M |
Net PPE purchase and sale | 92.86%-4K | --0 | --0 | 80.00%-2K | 93.75%-2K | 26.32%-56K | 80.30%-14K | --0 | -34.08%-10K | -1,005.75%-32K |
Net intangibles purchase and sale | 21,735.71%3.03M | --0 | --0 | --3.03M | --0 | ---14K | ---1K | --0 | --0 | ---13K |
Net business purchase and sale | 133.05%2.98M | 74.63%-2.29M | -7.50%1.94M | 349.90%3.63M | 53.20%-300K | ---9.02M | ---9.02M | --2.09M | ---1.45M | ---641K |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --843K | --0 | 14,618.32%856K | ---14K | -83.04%1K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---3.65M | --8.79M | ---8.64M | --76K | ---3.88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 150.49%6.01M | --0 | 93.83%-351K | 575.23%6.66M | 93.38%-302K | -15,550.00%-11.89M | -239.18%-241K | -7,239.32%-5.69M | -2,318.91%-1.4M | -48,493.25%-4.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -146.64%-3.46M | 55.91%-112K | -100.61%-49K | -1,451.47%-5.99M | 443.30%2.69M | -58.09%7.42M | 98.72%-254K | -65.93%8.01M | -4.72%443K | -105.77%-783K |
Net issuance payments of debt | -170.65%-5.68M | 14.29%-36K | -100.44%-36K | -6,709.76%-5.58M | -62.50%-26K | 1,335.33%8.04M | 31.32%-42K | 153,868.09%8.18M | -32.38%-82K | 96.94%-16K |
Net common stock issuance | 57.63%-25K | --0 | --0 | ---- | ---- | -100.17%-59K | -100.00%-1K | ---31K | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---2.97M | --0 | -23.94%54K | 145,450.00%2.91M | -97.73%73K | --0 | --0 | -88.40%71K | -99.89%2K |
Net other financing activities | 873.06%2.98M | 7,129.27%2.96M | 143.88%61K | -114.55%-70K | 103.77%29K | 98.06%-386K | 100.07%41K | -100.61%-139K | 665.38%481K | -106.28%-769K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -146.64%-3.46M | 55.91%-112K | -100.61%-49K | -1,451.47%-5.99M | 443.30%2.69M | -58.09%7.42M | 98.72%-254K | -65.93%8.01M | -4.72%443K | -105.77%-783K |
Net cash flow | ||||||||||
Beginning cash position | -79.15%2.91M | -49.93%2.29M | -27.67%3.46M | -36.83%5.18M | -79.15%2.91M | 215.37%13.97M | -87.01%4.58M | -66.94%4.79M | -48.37%8.2M | 215.36%13.97M |
Current changes in cash | 95.64%-489K | 112.56%167K | -234.26%-1.35M | 72.00%-1.7M | 149.66%2.39M | -218.41%-11.21M | 93.76%-1.33M | -95.16%1M | -331.34%-6.07M | -142.11%-4.82M |
Effect of exchange rate changes | -232.89%-198K | 30.42%-231K | 114.47%176K | -100.60%-16K | 86.80%-127K | 93.51%149K | -1,039.23%-332K | -6,446.89%-1.22M | 23,818.32%2.66M | -8,556.40%-962K |
End cash Position | -23.58%2.23M | -23.58%2.23M | -49.93%2.29M | -27.67%3.46M | -36.83%5.18M | -79.15%2.91M | -79.15%2.91M | -87.01%4.58M | -66.94%4.79M | -48.37%8.2M |
Free cash flow | 55.34%-3.04M | 132.82%279K | 28.13%-948K | 53.67%-2.37M | -99.38%3K | 17.36%-6.8M | 40.79%-850K | 51.22%-1.32M | -164.09%-5.12M | 122.57%486K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data