(Q1)Mar 2, 2024 | (FY)Dec 2, 2023 | (Q4)Dec 2, 2023 | (Q3)Sep 2, 2023 | (Q2)Jun 3, 2023 | (Q1)Mar 4, 2023 | (FY)Dec 3, 2022 | (Q4)Dec 3, 2022 | (Q3)Aug 27, 2022 | (Q2)May 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 753.94%47.35M | 47.52%378.4M | -22.19%161.7M | 87.27%108.3M | 1,104.07%102.85M | 131.38%5.55M | 20.25%256.51M | 298.25%207.82M | -28.87%57.83M | -80.58%8.54M |
Net income from continuing operations | 41.50%31.01M | -19.63%144.99M | -6.89%45M | -19.09%37.65M | -14.41%40.42M | -42.81%21.92M | 11.72%180.41M | -5.08%48.33M | 47.11%46.53M | -3.86%47.23M |
Operating gains losses | 30.13%-3.26M | 23.43%-21.62M | 2.19%-12.91M | 93.54%-102K | 39.28%-3.95M | 33.02%-4.66M | 2.90%-28.23M | -21.21%-13.2M | -187.13%-1.58M | 35.58%-6.5M |
Depreciation and amortization | 14.74%43.52M | 8.75%159.84M | 8.24%40.69M | 15.11%42.18M | 6.13%39.05M | 5.50%37.93M | 2.66%146.98M | 5.74%37.59M | 1.79%36.64M | 2.49%36.79M |
Deferred tax | 1.53%-5.66M | -64.90%-25.11M | 148.24%4.95M | -188,942.86%-13.23M | -1,146.74%-11.09M | 4.55%-5.75M | -194.06%-15.23M | -157.85%-10.26M | 98.16%-7K | -4.94%1.06M |
Other non cash items | -95.76%791K | -461.00%-22.43M | ---28.01M | --16.61M | -203.68%-29.68M | 10,580.34%18.66M | -94.40%6.21M | ---- | ---- | 42.01%28.63M |
Change In working capital | 64.00%-24.15M | 311.81%122.82M | -19.82%108.35M | 1,074.60%19.87M | 157.53%61.67M | 20.03%-67.08M | 72.61%-57.99M | 231.53%135.14M | 90.66%-2.04M | -85.18%-107.2M |
-Change in receivables | 2.67%56.89M | 377.63%68.72M | -140.09%-10.77M | 178.07%12.6M | 123.56%11.49M | 317.13%55.41M | 80.17%-24.75M | 142.69%26.88M | 13.74%-16.14M | -4.87%-48.77M |
-Change in inventory | -48.49%-50.19M | 230.13%72.58M | -39.31%34.36M | 276.28%29.93M | 626.46%42.09M | 61.34%-33.8M | 58.79%-55.77M | 882.78%56.62M | 58.34%-16.98M | 78.25%-7.99M |
-Change in payables and accrued expense | 62.26%-21.38M | -19.26%-33.47M | 243.31%57.3M | -206.48%-28.32M | 65.74%-5.8M | -2,610.10%-56.65M | -113.95%-28.06M | -245.45%-39.99M | -60.01%26.59M | -130.08%-16.93M |
-Change in other current assets | 68.69%-9.06M | -117.05%-7.93M | -73.54%22.97M | 132.84%6.05M | 57.23%-8M | -806.01%-28.95M | 158.79%46.5M | 263.71%86.83M | -323.37%-18.42M | 5.67%-18.71M |
-Change in other current liabilities | 87.07%-399K | 458.43%22.92M | -73.75%10.51M | 48.06%-6.41M | 248.13%21.9M | 64.98%-3.09M | 105.58%4.1M | 300.12%40.04M | 49.66%-12.34M | -33.71%-14.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 753.94%47.35M | 47.52%378.4M | -22.19%161.7M | 87.27%108.3M | 1,104.07%102.85M | 131.38%5.55M | 20.25%256.51M | 298.25%207.82M | -28.87%57.83M | -80.58%8.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.94%-42.73M | 14.94%-319.2M | 49.93%-19.67M | -170.39%-115.84M | -533.99%-119.98M | 76.77%-63.72M | -296.46%-375.29M | -106.67%-39.27M | -123.17%-42.84M | -30.80%-18.93M |
Net PPE purchase and sale | 9.08%-42.73M | 11.14%-114.11M | 71.85%-8.82M | 13.49%-25.33M | -74.17%-32.96M | 3.82%-46.99M | -37.79%-128.41M | -67.51%-31.34M | -17.15%-29.29M | -30.80%-18.93M |
Net business purchase and sale | --0 | 18.23%-205.09M | -36.64%-10.85M | -567.63%-90.5M | ---87.02M | 92.71%-16.72M | -4,506.19%-250.81M | ---7.94M | ---13.56M | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -1.26%3.93M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.94%-42.73M | 14.94%-319.2M | 49.93%-19.67M | -170.39%-115.84M | -533.99%-119.98M | 76.77%-63.72M | -296.46%-375.29M | -106.67%-39.27M | -123.17%-42.84M | -30.80%-18.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -116.39%-16.91M | -78.08%35.14M | 56.76%-61.12M | 117.99%2.98M | -132.53%-9.9M | -64.15%103.18M | 204.06%160.32M | -260.09%-141.36M | 70.91%-16.55M | 172.03%30.44M |
Net issuance payments of debt | -106.96%-8.53M | -56.32%78.18M | 64.86%-51.92M | 158.94%6.99M | -98.34%642K | -59.16%122.47M | 221.61%178.96M | -278.85%-147.75M | 76.04%-11.86M | 181.16%38.67M |
Net common stock issuance | -153.59%-6.21M | 35.01%-2.57M | 89.23%-7K | 97.10%-8K | -225.00%-104K | 31.56%-2.45M | -47.28%-3.95M | -364.29%-65K | -590.00%-276K | 33.33%-32K |
Cash dividends paid | -9.09%-11.15M | -10.68%-43.4M | -9.23%-11.08M | -9.49%-11.06M | -9.44%-11.04M | -15.10%-10.22M | -12.47%-39.21M | -15.04%-10.14M | -14.78%-10.1M | -14.80%-10.08M |
Proceeds from stock option exercised by employees | 149.71%8.98M | -51.47%14.62M | -79.71%3.37M | 24.15%7.06M | -71.29%598K | -37.52%3.6M | -6.82%30.12M | 61.60%16.6M | 297.00%5.69M | -85.35%2.08M |
Net other financing activities | ---- | -108.77%-11.69M | ---1.48M | --0 | --0 | -89.15%-10.21M | -229.41%-5.6M | --0 | --0 | ---200K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -116.39%-16.91M | -78.08%35.14M | 56.76%-61.12M | 117.99%2.98M | -132.53%-9.9M | -64.15%103.18M | 204.06%160.32M | -260.09%-141.36M | 70.91%-16.55M | 172.03%30.44M |
Net cash flow | ||||||||||
Beginning cash position | 124.57%179.45M | 29.33%79.91M | 56.38%94.93M | 51.41%103.18M | 97.58%125.48M | 29.33%79.91M | -38.54%61.79M | -10.90%60.71M | -2.08%68.15M | -21.78%63.51M |
Current changes in cash | -127.29%-12.28M | 127.07%94.34M | 197.66%80.92M | -191.69%-4.56M | -234.80%-27.03M | 1,190.33%45.01M | 217.32%41.55M | 547.43%27.19M | -130.04%-1.56M | 257.43%20.05M |
Effect of exchange rate changes | -441.39%-1.92M | 122.22%5.2M | 145.04%3.6M | 37.26%-3.69M | 130.70%4.73M | -90.38%563K | -602.34%-23.42M | -2,835.29%-7.98M | 11.89%-5.88M | -1,448.64%-15.42M |
End cash Position | 31.69%165.25M | 124.57%179.45M | 124.57%179.45M | 56.38%94.93M | 51.41%103.18M | 97.58%125.48M | 29.33%79.91M | 29.33%79.91M | -10.90%60.71M | -2.08%68.15M |
Free cash flow | 109.65%4.06M | 104.87%259.26M | -13.67%152.11M | 185.06%81.33M | 683.65%67.88M | 36.81%-42.06M | 7.95%126.55M | 428.65%176.21M | -47.93%28.53M | -140.75%-11.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data