(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 3.46%60.33B | 7.25%59.29B | 29.06%53.38B | 2.42%221.67B | 19.17%66.73B | -6.06%58.31B | 37.88%55.28B | -29.05%41.36B | 17.98%216.45B | 0.58%56B |
Deferred tax | ---- | ---- | ---- | -263.99%-13.96B | ---- | ---- | ---- | ---- | 11.47%8.51B | ---- |
Other non cash items | ---- | ---- | ---- | 368.61%7.74B | 263.82%15.06B | ---- | ---- | ---- | -110.49%-2.88B | ---9.19B |
Change In working capital | 103.87%3.33B | 77.23%-11.23B | 95.50%-2.53B | -892.47%-143.88B | 130.62%47.72B | -118.18%-86.03B | -86.42%-49.31B | -283.29%-56.26B | -111.13%-14.5B | -51.91%20.69B |
-Change in receivables | 113.20%7.41B | -24.24%-17.34B | 86.04%43.3B | -149.08%-17.05B | 4,909.22%29.72B | -148.94%-56.09B | 1.89%-13.96B | -67.72%23.28B | 68.84%34.74B | 96.29%-618M |
-Change in inventory | 149.37%9.35B | 186.96%23.39B | 37.10%-39.29B | 24.50%-51.55B | 2,762.62%56.77B | -0.38%-18.94B | -252.04%-26.9B | -57.64%-62.47B | -840.89%-68.27B | -105.45%-2.13B |
-Change in prepaid assets | 81.14%-1.53B | 324.43%10.3B | -18.12%-12.84B | 53.36%-14.35B | 113.15%2.23B | -230.52%-8.14B | -17.73%2.43B | 52.79%-10.87B | -148.02%-30.77B | -605.98%-16.93B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,029.66%96.58B | 77.08%70.75B | 407.03%74.67B | -35.03%210.45B | 33.29%147.22B | -86.98%8.55B | -23.72%39.95B | -84.57%14.73B | -23.03%323.93B | -14.01%110.46B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -47.43%-106.81B | -48.32%-98.75B | -79.70%-93.39B | -114.07%-269.84B | -124.00%-78.84B | -123.08%-72.45B | -115.30%-66.58B | -89.29%-51.97B | -25.97%-126.05B | -29.54%-35.2B |
Net intangibles purchase and sale | -54.73%-11.8B | 20.96%-13.22B | 29.48%-7.96B | -34.56%-53.63B | -39.54%-17.99B | 18.53%-7.63B | -57.23%-16.73B | -62.14%-11.28B | -56.02%-39.85B | -27.09%-12.89B |
Net business purchase and sale | -66,373.91%-91.73B | 91.52%-84M | --0 | -321.73%-29.51B | -208.79%-13.57B | -112.73%-138M | -460.00%-990M | -2,737.55%-14.81B | 108.23%13.31B | 107.84%12.47B |
Net investment purchase and sale | -45.94%4.58B | -31.88%7.16B | -9.44%1.68B | 416.73%37.72B | 17,330.61%16.89B | -12.21%8.48B | 710.05%10.51B | 446.54%1.85B | -65.99%7.3B | -141.70%-98M |
Net other investing changes | -73.13%2.39B | 312.20%15.5B | 119.20%1.12B | 3.32%-7.97B | -44.14%-3.74B | 1,203.85%8.9B | -111.62%-7.31B | -318.39%-5.82B | 38.88%-8.24B | 21.48%-2.59B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -223.61%-203.38B | -10.24%-89.4B | -20.13%-98.55B | -110.51%-323.23B | -153.85%-97.25B | -96.95%-62.85B | -74.54%-81.1B | -122.55%-82.03B | 45.04%-153.54B | 80.79%-38.31B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 256.80%63.71B | 258.75%82.57B | -29.27%85.22B | -28.55%-73.9B | -282.36%-101.74B | -52.54%-40.63B | -1,379.41%-52.02B | 16,627.30%120.48B | 54.09%-57.49B | 41.41%-26.61B |
Net common stock issuance | 0.00%-6M | 12.50%-7M | -75.00%-7M | 35.48%-20M | 71.43%-2M | 0.00%-6M | 33.33%-8M | 33.33%-4M | -55.00%-31M | 12.50%-7M |
Cash dividends paid | -16.74%-28.09B | --0 | -27.37%-28.08B | -7.15%-46.11B | --0 | -9.18%-24.07B | --0 | -5.02%-22.04B | -13.32%-43.03B | --0 |
Net other financing activities | -191.09%-719M | 383.42%3.37B | -4,725.23%-58.14B | 14.69%-3.29B | 6.38%-646M | 57.34%-247M | -47.21%-1.19B | 32.15%-1.21B | -371.65%-3.85B | -6,172.73%-690M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 153.04%34.65B | 261.49%85.93B | -113.72%-13.34B | -17.60%-123.7B | -274.93%-102.4B | -30.89%-65.32B | -1,090.16%-53.21B | 513.73%97.23B | 35.51%-105.18B | 39.89%-27.31B |
Net cash flow | ||||||||||
Beginning cash position | -27.91%322.18B | -53.53%250.03B | -44.77%268.61B | 23.18%486.33B | -25.22%317.84B | 3.10%446.9B | 24.72%538.05B | 23.18%486.33B | -0.33%394.8B | -14.09%425.05B |
Current changes in cash | 39.67%-72.16B | 171.30%67.28B | -224.35%-37.22B | -462.64%-236.47B | -216.92%-52.42B | -640.74%-119.61B | -6,652.78%-94.36B | -14.69%29.93B | 401.71%65.21B | 138.50%44.84B |
Effect of exchange rate changes | 24.99%-7.09B | 51.96%4.88B | -14.51%18.64B | -28.78%18.75B | -80.60%3.19B | -222.35%-9.45B | 398.14%3.21B | 1,337.80%21.8B | 29.57%26.33B | -0.18%16.44B |
End cash Position | -23.57%242.94B | -27.91%322.18B | -53.53%250.03B | -44.77%268.61B | -44.77%268.61B | -25.22%317.84B | 3.10%446.9B | 24.72%538.05B | 23.18%486.33B | 23.18%486.33B |
Free cash flow | 69.18%-22.04B | 4.92%-41.23B | 45.03%-26.67B | -171.52%-113.02B | -19.20%50.39B | -400.30%-71.53B | -501.09%-43.36B | -179.51%-48.52B | -46.48%158.03B | -31.57%62.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data