(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.11%-21.93K | 78.22%-37.78K | 75.55%-430.58K | 94.22%-47.31K | 48.00%-114.04K | 74.92%-95.79K | 49.22%-173.43K | 8.55%-1.76M | -32.82%-818.22K | 82.81%-219.32K |
Net income from continuing operations | 44.25%-308.04K | 2.82%-452.9K | -3.41%-2.17M | 5.67%-823.2K | 12.97%-328.4K | -21.41%-552.56K | -18.43%-466.05K | -752.17%-2.1M | -177.81%-872.73K | -662.75%-377.33K |
Operating gains losses | ---- | ---- | -2,673.80%-346.73K | ---329.08K | --0 | ---15.14K | ---2.5K | ---12.5K | ---- | ---- |
Depreciation and amortization | -99.35%132 | -99.33%135 | 0.15%80.84K | 187.43%20.21K | -25.82%20.21K | -21.16%20.21K | -2.86%20.21K | 15.01%80.72K | -88.93%7.03K | --27.25K |
Other non cash items | 99.65%17.51K | 1,987.84%176.34K | 1,555.00%536.3K | 1,722.82%509.34K | -79.75%9.75K | 11.20%8.77K | 8.95%8.45K | 101.07%32.41K | 96.09%-31.39K | 103.19%48.15K |
Change In working capital | -32.68%298.19K | -4.22%238.65K | 852.59%1.21M | 389.34%331.93K | 334.22%184.4K | 1,017.77%442.93K | 1,180.12%249.17K | -52.09%126.86K | -92.33%67.83K | 113.19%42.47K |
-Change in receivables | 129.68%1.18K | 96.13%-860 | 274.34%14.56K | 125.78%4.25K | 715.13%36.52K | 10.89%-3.99K | -219.94%-22.22K | 42.02%-8.35K | -339.46%-16.47K | 82.74%-5.94K |
-Change in prepaid assets | --0 | -24.59%95.68K | 173.54%140.64K | 67.31%-71.63K | -116.71%-2.3K | 999.41%87.69K | 1,975.90%126.88K | -324.04%-191.24K | -482.66%-219.08K | --13.75K |
-Change in payables and accrued expense | -17.23%298.85K | -0.47%145.68K | 217.73%1.06M | 31.47%401.29K | 316.19%151.89K | 851.09%361.06K | 419.08%146.36K | 10.29%333.81K | -66.29%305.22K | 112.51%36.49K |
-Change in other working capital | 0.00%-1.84K | 0.00%-1.84K | 0.00%-7.36K | -7.34%-1.98K | 7.34%-1.71K | 0.00%-1.84K | 0.00%-1.84K | -134.01%-7.36K | -118.29%-1.84K | ---1.84K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.11%-21.93K | 78.22%-37.78K | 75.55%-430.58K | 94.22%-47.31K | 48.00%-114.04K | 74.92%-95.79K | 49.22%-173.43K | 8.55%-1.76M | -32.82%-818.22K | 82.81%-219.32K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.90%-271 | 0 | 65.18%-2.5K | -101.24%-1.58K | 0 | 96.03%-1K | 100.10%86 | 81.64%-7.18K | 426.37%127.55K | -24.05K |
Net intangibles purchase and sale | 72.90%-271 | --0 | 65.18%-2.5K | -101.24%-1.58K | --0 | 96.03%-1K | 100.10%86 | 81.64%-7.18K | 426.37%127.55K | ---24.05K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.90%-271 | --0 | 65.18%-2.5K | -101.24%-1.58K | --0 | 96.03%-1K | 100.10%86 | 81.64%-7.18K | 426.37%127.55K | ---24.05K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -92.31%13.18K | -101.83%-2.5K | -45.63%434.37K | -90.20%56.21K | -49.78%70.31K | 100.18%171.35K | 136.5K | -73.18%798.95K | -19.88%573.35K | -92.35%140K |
Net issuance payments of debt | ---823 | -106.67%-2.5K | 38.20%114.02K | 32.28%56.22K | --20.3K | --0 | --37.5K | --82.5K | --42.5K | ---- |
Net common stock issuance | ---- | ---- | --0 | -104.90%-320.36K | ---- | ---- | ---- | -99.02%29.25K | -121.02%-156.35K | -94.45%100K |
Net other financing activities | ---- | ---- | -53.38%320.35K | ---- | ---- | --171.35K | --99K | --687.2K | --727.2K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.31%13.18K | -101.83%-2.5K | -45.63%434.37K | -90.84%56.21K | -29.69%70.31K | 100.18%171.35K | --136.5K | -73.18%798.95K | -14.29%613.35K | -94.54%100K |
Net cash flow | ||||||||||
Beginning cash position | -39.38%6.58K | 2.58%48.93K | -95.31%47.7K | -66.66%41.68K | -68.18%85.41K | -98.16%10.85K | -95.31%47.7K | 31,969.73%1.02M | -86.93%125.01K | -33.11%268.38K |
Current changes in cash | -112.10%-9.02K | -9.32%-40.28K | 100.13%1.3K | 109.46%7.31K | 69.50%-43.73K | 123.19%74.56K | 91.37%-36.85K | -195.61%-969.23K | -227.79%-77.31K | -125.82%-143.37K |
End cash Position | -98.84%987 | -39.38%6.58K | 2.58%48.93K | 2.58%48.93K | -66.66%41.68K | -68.18%85.41K | -98.16%10.85K | -95.31%47.7K | -95.31%47.7K | -86.93%125.01K |
Free cash flow | 77.07%-22.2K | 78.22%-37.78K | 75.51%-433.08K | 92.93%-48.81K | 53.14%-114.04K | 76.23%-96.79K | 59.38%-173.43K | 10.00%-1.77M | -5.43%-690.66K | 80.92%-243.37K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data