(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 91.45%-456K | -47.28%-5.3M | -14.47%-3.5M | -197.01%-16.88M | -218.83%-4.88M | -333.89%-5.33M | -238.73%-3.6M | -64.66%-3.06M | 37.63%-5.68M | 26.25%-1.53M |
Net income from continuing operations | 27.37%-7.63M | 217.57%7.53M | 192.83%2.33M | -1,362.14%-34.92M | -631.69%-15.5M | -594.24%-10.5M | -281.79%-6.41M | -18.88%-2.51M | 97.95%-2.39M | 102.66%2.91M |
Operating gains losses | -87.70%353K | -997.71%-12.16M | -33,266.67%-3.98M | 4,792.98%11.84M | 18,977.36%7.61M | 3,291.34%2.87M | 1,918.43%1.35M | -96.73%12K | -56.69%242K | 53.63%39.86K |
Depreciation and amortization | ---- | ---- | --1K | --2K | ---- | ---- | ---- | --0 | --0 | ---- |
Other non cash items | -3.43%1.21M | -84.51%204K | -118.50%-32K | 156.99%3.36M | -16.47%620K | 704.82%1.25M | 613.57%1.32M | -23.57%173K | 191.34%1.31M | 192.67%742.26K |
Change In working capital | 217.51%4.03M | -2,706.76%-2.08M | -55.11%-1.37M | -72.80%216K | -110.23%-98K | 1,577.86%1.27M | -118.68%-74K | -85.48%-880K | 137.50%794K | 37,008.91%958.15K |
-Change in receivables | -3,585.42%-1.77M | -85.11%-348K | -172.03%-389K | -1,878.79%-587K | -3,939.62%-208K | 53.46%-48K | -167.85%-188K | -5.30%-143K | -97.76%33K | 95.84%-5.15K |
-Change in prepaid assets | 6.59%873K | -688.07%-859K | -8,707.69%-1.12M | 46.91%1.02M | -63.37%298K | 624.55%819K | -148.46%-109K | 106.94%13K | 455.28%695K | 1,380.51%813.55K |
-Change in payables and accrued expense | 890.34%4.92M | -490.13%-870K | 119.07%143K | -430.30%-218K | -225.54%-188K | 186.51%497K | 310.53%223K | -395.73%-750K | 101.95%66K | 109.60%149.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.63%-873K | -47.28%-5.3M | -14.47%-3.5M | -197.01%-16.88M | -218.83%-4.88M | -333.89%-5.33M | -238.73%-3.6M | -64.66%-3.06M | 37.63%-5.68M | 26.25%-1.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,062.75%-18.77M | -484.37%-8.75M | -5.09M | -67,400.00%-8.08M | -1,225,700.00%-6.13M | -451K | -1.5M | 0 | -99.46%12K | -99.75%500 |
Net PPE purchase and sale | -3,533.14%-12.5M | -9,568.00%-4.83M | ---2.16M | ---1.6M | ---1.2M | ---344K | ---50K | --0 | --0 | ---- |
Net investment purchase and sale | --0 | --0 | --202K | --152K | --0 | ---- | ---- | --0 | --0 | ---- |
Net other investing changes | -2,323.17%-6.28M | ---3.91M | ---3.13M | -55,358.33%-6.63M | -985,100.00%-4.93M | ---259K | ---- | ---- | 105.55%12K | --500 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,062.75%-18.77M | -484.37%-8.75M | ---5.09M | -67,400.00%-8.08M | -1,225,700.00%-6.13M | ---451K | ---1.5M | --0 | -99.46%12K | -99.75%500 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -104.63%-2.54M | 386.73%2.86M | -89.13%1.62M | 1,323.57%78.88M | 668.84%8.52M | 2,220.29%54.87M | 588K | 620.59%14.91M | -32.09%5.54M | 1,529.52%1.11M |
Net issuance payments of debt | ---1.58M | --1.38M | --2.52M | --54.25M | --8.43M | ---- | ---- | --0 | --0 | ---- |
Net common stock issuance | ---- | ---- | -91.30%770K | 312.05%18.27M | 180,210.50%652K | 269.63%8.74M | --27K | 327.64%8.85M | 176.38%4.43M | ---362 |
Cash dividends paid | --0 | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -81.61%32K | 503.13%193K | --0 | 474.46%6.37M | --99K | --174K | --32K | --6.06M | --1.11M | ---- |
Net other financing activities | 348.18%614K | ---- | ---- | ---- | ---- | --137K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -104.63%-2.54M | 386.73%2.86M | -89.13%1.62M | 1,323.57%78.88M | 668.84%8.52M | 2,220.29%54.87M | --588K | 620.59%14.91M | -32.09%5.54M | 1,529.52%1.11M |
Net cash flow | ||||||||||
Beginning cash position | 254.59%40.71M | 224.80%51.9M | 1,304.55%58.63M | -5.57%4.17M | 1,196.85%61.18M | 220.63%11.48M | 244.60%15.98M | -5.56%4.17M | 35.49%4.42M | -25.91%4.72M |
Current changes in cash | -144.35%-21.77M | -148.17%-11.19M | -158.84%-6.97M | 41,904.65%53.93M | -489.29%-2.5M | 4,222.93%49.09M | -324.31%-4.51M | 5,256.34%11.85M | -110.05%-129K | 78.31%-423.39K |
Effect of exchange rate changes | --0 | --0 | 685.37%240K | 547.86%524K | 47.87%-63K | 37,605.92%618K | 57.36%10K | -890.10%-41K | 6.95%-117K | -3,080.35%-120.85K |
End cash Position | -69.04%18.94M | 254.59%40.71M | 224.80%51.9M | 1,304.55%58.63M | 1,304.55%58.63M | 1,196.85%61.18M | 220.63%11.48M | 244.60%15.98M | -5.56%4.17M | -5.56%4.17M |
Free cash flow | -135.49%-13.37M | -177.77%-10.13M | -59.00%-5.66M | -233.91%-18.97M | -297.38%-6.09M | -361.88%-5.68M | -243.44%-3.65M | -91.56%-3.56M | 39.67%-5.68M | 26.25%-1.53M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data