(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.98%19.68M | 203.13%41.77M | 176.76%53.97M | 1,346.91%60.39M | 1,346.91%60.39M | 1,244.54%63.43M | 284.85%13.78M | 320.56%19.5M | -5.56%4.17M | -5.56%4.17M |
-Cash and cash equivalents | -69.04%18.94M | 254.60%40.71M | 224.80%51.9M | 1,304.55%58.63M | 1,304.55%58.63M | 1,196.85%61.18M | 220.62%11.48M | 244.60%15.98M | -5.56%4.17M | -5.56%4.17M |
-Short-term investments | -67.38%734K | -53.78%1.06M | -41.17%2.07M | --1.77M | --1.77M | --2.25M | --2.3M | --3.52M | --0 | --0 |
Receivables | 214.88%3.46M | 207.09%1.69M | 270.91%1.35M | 333.03%957K | 333.03%957K | 389.01%1.1M | 352.79%551.64K | -8.90%363.43K | -16.01%221K | -16.01%221K |
-Accounts receivable | ---- | --1.69M | --1.35M | 333.03%957K | 333.03%957K | --1.1M | ---- | ---- | --221K | --221K |
-Taxes receivable | --3.46M | ---- | ---- | ---- | ---- | ---- | 352.79%551.64K | -8.90%363.43K | ---- | ---- |
Prepaid assets | 326.16%1.69M | 183.71%1.31M | 24.73%441K | 59.56%584K | 59.56%584K | -28.07%396.33K | 17.12%462.44K | -39.43%353.57K | -15.36%366K | -15.36%366K |
Restricted cash | --821K | 64.20%821K | 64.20%821K | ---- | ---- | ---- | --500K | --500K | ---- | ---- |
Total current assets | -60.50%25.65M | 198.15%45.6M | 173.10%56.58M | 491.77%61.94M | 491.77%61.94M | 1,081.88%64.93M | 273.28%15.29M | 268.67%20.72M | 104.15%10.47M | 104.15%10.47M |
Non current assets | ||||||||||
Net PPE | 51.98%144.33M | 18.35%111.09M | 13.55%104.8M | 13.48%104.74M | 13.48%104.74M | 2.90%94.97M | -9.96%93.86M | -11.46%92.3M | -0.00%92.3M | -0.00%92.3M |
-Gross PPE | 52.01%144.36M | 18.36%111.09M | 13.55%104.81M | 13.48%104.74M | 13.48%104.74M | 2.90%94.97M | -9.96%93.86M | -11.46%92.3M | -0.00%92.3M | -0.00%92.3M |
-Accumulated depreciation | ---32K | ---9K | ---3K | ---2K | ---2K | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | ---- | --18.73M | --8.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 0.05%938K | 0.05%938K | 0.05%938K | 2.07%938K | 2.07%938K | 2.05%937.55K | 2.05%937.55K | 2.05%937.55K | 0.03%919K | 0.03%919K |
Total non current assets | 51.47%145.27M | 37.93%130.75M | 23.00%114.68M | 13.37%105.68M | 13.37%105.68M | 2.89%95.91M | -9.85%94.8M | -11.34%93.23M | -0.00%93.22M | -0.00%93.22M |
Total assets | 6.27%170.92M | 60.19%176.36M | 50.29%171.26M | 61.66%167.61M | 61.66%167.61M | 62.94%160.84M | 0.76%110.09M | 2.86%113.95M | 5.43%103.68M | 5.43%103.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 701.15%8.25M | 22,858.52%9.92M | 3,013.89%5.56M | 261.26%3.54M | 261.26%3.54M | 3,505.21%1.03M | 86.84%43.2K | 79.75%178.39K | 546.98%981K | 546.98%981K |
-accounts payable | 701.15%8.25M | 22,858.52%9.92M | 3,013.89%5.56M | 261.26%3.54M | 261.26%3.54M | 3,505.21%1.03M | 86.84%43.2K | 79.75%178.39K | 546.98%981K | 546.98%981K |
Current accrued expenses | -64.72%437K | 181.67%1.16M | 809.42%484K | --1.16M | --1.16M | 610.77%1.24M | 6,483.52%411.47K | --53.22K | --0 | --0 |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -119.02%-153.24K | --143.13K | --304.66K | --1.86M | --1.86M |
Current liabilities | 310.60%8.68M | 1,753.13%11.08M | 1,026.11%6.04M | 65.66%4.71M | 65.66%4.71M | -73.52%2.11M | 1,935.13%597.8K | 440.36%536.27K | 891.66%2.84M | 891.66%2.84M |
Non current liabilities | ||||||||||
Long term provisions | 22.29%1.55M | 41.75%1.79M | 24.35%1.57M | 32.44%1.67M | 32.44%1.67M | -53.82%1.26M | -53.82%1.26M | -53.82%1.26M | -53.82%1.26M | -53.82%1.26M |
Long term debt and capital lease obligation | 27.58%28.64M | --26.28M | 275.81%25.27M | 249.43%23.29M | 249.43%23.29M | --22.45M | ---- | -3.96%6.72M | 5.48%6.66M | 5.48%6.66M |
-Long term debt | 25.60%28.19M | --26.04M | 275.81%25.27M | 249.43%23.29M | 249.43%23.29M | --22.45M | ---- | -3.96%6.72M | 5.48%6.66M | 5.48%6.66M |
-Long term capital lease obligation | --444K | --239K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --1.34M | --1.34M | --912K | --264K | --264K | ---- | ---- | ---- | --0 | --0 |
Derivative product liabilities | -33.74%18.58M | --17.68M | 4,210.23%33.3M | 4,862.50%37.72M | 4,862.50%37.72M | --28.04M | --0 | 180.61%772.65K | 83.93%760K | 83.93%760K |
Total non current liabilities | -3.18%50.11M | 3,625.27%47.09M | 596.92%61.06M | 624.44%62.94M | 624.44%62.94M | 1,790.51%51.75M | -87.51%1.26M | -12.51%8.76M | -8.24%8.69M | -8.24%8.69M |
Total liabilities | 9.14%58.79M | 3,024.21%58.17M | 621.67%67.1M | 486.70%67.65M | 486.70%67.65M | 402.28%53.86M | -81.66%1.86M | -8.07%9.3M | 18.19%11.53M | 18.19%11.53M |
Shareholders'equity | ||||||||||
Share capital | 6.57%285.54M | 9.80%284.25M | 11.47%277.66M | 17.71%276.22M | 17.71%276.22M | 14.83%267.92M | 11.65%258.87M | 7.44%249.09M | 1.86%234.65M | 1.86%234.65M |
-common stock | 6.57%285.54M | 9.80%284.25M | 11.47%277.66M | 17.71%276.22M | 17.71%276.22M | 14.83%267.92M | 11.65%258.87M | 7.44%249.09M | 1.86%234.65M | 1.86%234.65M |
Retained earnings | -7.46%-191.09M | -9.64%-183.47M | -18.69%-191M | -22.04%-193.33M | -22.04%-193.33M | -10.23%-177.83M | -13.16%-167.33M | -10.08%-160.92M | -1.53%-158.41M | -1.53%-158.41M |
Gains losses not affecting retained earnings | 4.78%17.69M | 4.25%17.4M | 6.20%17.51M | 7.31%17.08M | 7.31%17.08M | 5.51%16.88M | 10.38%16.69M | 9.85%16.49M | 11.78%15.92M | 11.78%15.92M |
Total stockholders'equity | 4.82%112.13M | 9.19%118.18M | -0.47%104.16M | 8.48%99.96M | 8.48%99.96M | 21.58%106.97M | 9.21%108.23M | 3.96%104.65M | 4.02%92.15M | 4.02%92.15M |
Total equity | 4.82%112.13M | 9.19%118.18M | -0.47%104.16M | 8.48%99.96M | 8.48%99.96M | 21.58%106.97M | 9.21%108.23M | 3.96%104.65M | 4.02%92.15M | 4.02%92.15M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data