(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.07%768M | 15.32%3.55B | -14.15%746M | 48.50%940M | 24.37%944M | 12.55%915M | 5.74%3.07B | 21.20%869M | -10.97%633M | 2.57%759M |
Net income from continuing operations | 5.79%512M | 12.95%1.71B | 3.57%435M | 19.95%445M | 4.85%346M | 23.16%484M | 7.76%1.51B | 13.21%420M | 8.48%371M | 11.49%330M |
Depreciation and amortization | 7.11%467M | 6.29%1.77B | 7.58%454M | 4.98%443M | 5.52%440M | 7.13%436M | 10.83%1.67B | 9.90%422M | 11.05%422M | 13.01%417M |
Deferred tax | -3.23%30M | 49.45%272M | 142.86%153M | 0.00%64M | -25.00%24M | 34.78%31M | 23.81%182M | 65.79%63M | 45.45%64M | 68.42%32M |
Other non cash items | -2,850.00%-110M | -168.25%-129M | -344.83%-71M | -83.46%21M | -515.00%-83M | -69.23%4M | 3,250.00%189M | 150.88%29M | 452.17%127M | 25.00%20M |
Change In working capital | -227.50%-131M | 83.09%-81M | -246.15%-225M | 90.60%-33M | 642.50%217M | -73.91%-40M | -232.64%-479M | -242.11%-65M | -350.00%-351M | -200.00%-40M |
-Change in receivables | -123.13%-65M | 129.65%142M | 22.50%-279M | 6.85%-68M | 324.49%208M | 395.79%281M | -444.32%-479M | -123.60%-360M | -335.48%-73M | -46.15%49M |
-Change in inventory | -67.03%30M | 99.35%-1M | -71.43%6M | 46.51%-69M | 74.56%-29M | 31.88%91M | -173.21%-153M | -59.62%21M | -19.44%-129M | -356.00%-114M |
-Change in prepaid assets | ---2M | 68.18%-7M | 14.89%54M | 53.85%-42M | -211.76%-19M | --0 | -46.67%-22M | 11.90%47M | -13.75%-91M | -34.62%17M |
-Change in payables and accrued expense | 53.83%-187M | -186.86%-390M | -101.12%-4M | 104.05%151M | -1,566.67%-132M | -5,162.50%-405M | 173.78%449M | 225.45%358M | 13.85%74M | 121.95%9M |
-Change in other current assets | 2,400.00%92M | 133.88%104M | 75.20%-31M | 82.01%-25M | 629.03%164M | 66.67%-4M | -210.10%-307M | -123.21%-125M | -634.62%-139M | ---31M |
-Change in other current liabilities | 133.33%1M | 115.15%71M | 583.33%29M | 185.71%20M | -16.67%25M | -250.00%-3M | 166.00%33M | 0.00%-6M | 158.33%7M | 372.73%30M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.07%768M | 15.32%3.55B | -14.15%746M | 48.50%940M | 24.37%944M | 12.55%915M | 5.74%3.07B | 21.20%869M | -10.97%633M | 2.57%759M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.04%-1.14B | 7.81%-3.74B | 35.07%-748M | 3.08%-1.04B | -10.35%-1.01B | -2.73%-941M | -16.37%-4.06B | -16.95%-1.15B | -26.98%-1.07B | -11.95%-918M |
Net PPE purchase and sale | -18.08%-1.07B | -11.12%-3.99B | -20.47%-1.19B | -4.96%-952M | -13.42%-938M | -4.73%-907M | -12.48%-3.59B | -10.03%-987M | -16.73%-907M | -10.12%-827M |
Net intangibles purchase and sale | 10.64%-42M | 34.17%-183M | 51.97%-61M | 29.55%-31M | 24.14%-44M | 4.08%-47M | -41.12%-278M | -64.94%-127M | -7.32%-44M | -48.72%-58M |
Net business purchase and sale | ---- | 530.00%430M | --454M | 76.00%-24M | ---- | ---- | ---100M | --0 | ---100M | ---- |
Net other investing changes | -300.00%-26M | 96.81%-3M | 226.32%48M | -50.00%-33M | 6.06%-31M | 1,400.00%13M | 7.84%-94M | -245.45%-38M | 18.52%-22M | -10.00%-33M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.04%-1.14B | 7.81%-3.74B | 35.07%-748M | 3.08%-1.04B | -10.35%-1.01B | -2.73%-941M | -16.37%-4.06B | -16.95%-1.15B | -26.98%-1.07B | -11.95%-918M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -21.65%304M | -40.77%613M | -230.10%-134M | -68.15%150M | 68.55%209M | 15.13%388M | 129.49%1.04B | -40.80%103M | 289.16%471M | -65.27%124M |
Net issuance payments of debt | -10.09%517M | -20.95%1.42B | -64.58%113M | -48.36%346M | 27.42%381M | 14.54%575M | 57.29%1.79B | -7.80%319M | 1,388.46%670M | -44.42%299M |
Net common stock issuance | -7.14%13M | -18.87%43M | 28.57%9M | 0.00%6M | -22.22%14M | -36.36%14M | -11.67%53M | -12.50%7M | -25.00%6M | 100.00%18M |
Cash dividends paid | -5.91%-197M | -4.21%-768M | -2.03%-201M | -4.35%-192M | -5.00%-189M | -5.68%-186M | -9.84%-737M | -13.22%-197M | -9.52%-184M | -8.43%-180M |
Net other financing activities | -93.33%-29M | -8.45%-77M | -111.54%-55M | 52.38%-10M | 123.08%3M | -36.36%-15M | 6.58%-71M | -333.33%-26M | 43.24%-21M | 45.83%-13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -21.65%304M | -40.77%613M | -230.10%-134M | -68.15%150M | 68.55%209M | 15.13%388M | 129.49%1.04B | -40.80%103M | 289.16%471M | -65.27%124M |
Net cash flow | ||||||||||
Beginning cash position | 199.04%625M | 59.54%209M | 93.67%765M | 104.14%690M | 57.81%576M | 59.54%209M | -47.39%131M | 75.56%395M | -43.57%338M | 15.14%365M |
Current changes in cash | -118.51%-67M | 732.00%416M | 24.44%-136M | 61.29%50M | 500.00%140M | 54.70%362M | 138.46%50M | -91.49%-180M | 108.09%31M | -112.64%-35M |
Effect of exchange rate changes | 120.00%11M | --0 | -116.67%-13M | -42.31%15M | -187.50%-7M | --5M | 133.33%28M | ---6M | 188.89%26M | 60.00%8M |
End cash Position | -1.22%569M | 199.04%625M | 199.04%625M | 93.67%765M | 104.14%690M | 57.81%576M | 59.54%209M | 59.54%209M | 75.56%395M | -43.57%338M |
Free cash flow | -784.62%-345M | 21.11%-624M | -105.71%-504M | 86.48%-43M | 69.84%-38M | 61.76%-39M | -65.14%-791M | 4.67%-245M | -197.20%-318M | -152.00%-126M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data