(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 756.50%673.64K | 756.50%673.64K | -91.08%46.44K | -38.69%442.41K | -88.50%136.83K | -95.64%78.65K | -95.64%78.65K | -76.90%520.63K | -31.28%721.58K | 53.85%1.19M |
-Cash and cash equivalents | 756.50%673.64K | 756.50%673.64K | -91.08%46.44K | -38.69%442.41K | -88.50%136.83K | -95.64%78.65K | -95.64%78.65K | -76.90%520.63K | -31.28%721.58K | 53.85%1.19M |
Receivables | -67.93%26.33K | -67.93%26.33K | -54.88%14.42K | -59.66%29.96K | 15.77%76.89K | -57.70%82.08K | -57.70%82.08K | 49.47%31.95K | -1.12%74.25K | -32.49%66.42K |
-Accounts receivable | -67.93%26.33K | -67.93%26.33K | -54.88%14.42K | -59.66%29.96K | 15.77%76.89K | -57.70%82.08K | -57.70%82.08K | 49.47%31.95K | -1.12%74.25K | -32.49%66.42K |
Prepaid assets | 15.02%59.77K | 15.02%59.77K | 38.19%109.22K | 75.60%123.33K | 86.55%131.76K | -21.17%51.97K | -21.17%51.97K | 1.71%79.04K | 2.61%70.23K | 11.14%70.63K |
Restricted cash | ---- | ---- | 3.82%26.38K | 3.11%26.09K | 2.22%25.83K | ---- | ---- | 0.69%25.41K | 0.35%25.3K | 0.25%25.27K |
Total current assets | 257.19%759.74K | 257.19%759.74K | -70.10%196.45K | -30.24%621.79K | -72.54%371.31K | -89.69%212.7K | -89.69%212.7K | -72.37%657.03K | -26.86%891.37K | 40.78%1.35M |
Non current assets | ||||||||||
Net PPE | -22.06%246.78K | -22.06%246.78K | -39.85%46.41M | -39.99%46.2M | -39.77%46.14M | -19.65%316.65K | -19.65%316.65K | 2.39%77.15M | 2.53%76.99M | 2.02%76.6M |
-Gross PPE | 0.00%3.4M | 0.00%3.4M | -39.42%47.16M | -39.57%46.94M | -39.36%46.86M | --3.4M | --3.4M | 2.45%77.85M | 2.59%77.68M | 2.08%77.27M |
-Accumulated depreciation | -2.26%-3.16M | -2.26%-3.16M | -7.64%-749.94K | -7.89%-736K | -7.70%-722.06K | ---3.09M | ---3.09M | -8.89%-696.72K | -9.16%-682.17K | -9.91%-670.41K |
Non current prepaid assets | 86.84%355K | 86.84%355K | ---- | ---- | ---- | --190K | --190K | ---- | ---- | ---- |
Other non current assets | 11.52%199.33K | 11.52%199.33K | 12.38%170.85K | 11.70%169.13K | 2.23%154.55K | 1.36%178.74K | 1.36%178.74K | 0.69%152.04K | 0.34%151.42K | 0.26%151.19K |
Total non current assets | 16.89%801.11K | 16.89%801.11K | -39.74%46.58M | -39.89%46.37M | -39.69%46.29M | 20.15%685.38K | 20.15%685.38K | 2.39%77.3M | 2.53%77.15M | 2.01%76.75M |
Total assets | 73.80%1.56M | 73.80%1.56M | -40.00%46.78M | -39.78%46.99M | -40.26%46.66M | -65.90%898.08K | -65.90%898.08K | 0.11%77.96M | 2.06%78.04M | 2.50%78.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 16.23%9.33M | 16.23%9.33M | -34.99%9M | -29.37%8.67M | -29.70%8.34M | -30.03%8.03M | -30.03%8.03M | 24.95%13.85M | 29,427.65%12.27M | 29,183.61%11.87M |
-Current debt | 16.27%9.27M | 16.27%9.27M | -35.15%8.95M | -29.52%8.62M | -29.86%8.29M | -30.19%7.98M | -30.19%7.98M | 25.01%13.8M | --12.23M | --11.82M |
-Current capital lease obligation | 9.77%53.4K | 9.77%53.4K | 10.15%52.2K | 10.54%51.01K | 10.97%49.83K | 11.41%48.65K | 11.41%48.65K | 11.21%47.39K | 11.01%46.15K | 10.79%44.91K |
Current deferred liabilities | --201.43K | --201.43K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | --247.14K | --250K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 17.56%9.72M | 17.56%9.72M | -33.41%9.38M | -26.59%9.15M | -28.71%8.61M | -30.60%8.27M | -30.60%8.27M | 21.53%14.08M | 2,642.19%12.47M | 2,526.69%12.08M |
Non current liabilities | ||||||||||
Long term provisions | 443.47%138.67K | 443.47%138.67K | -1.41%24.64K | -1.46%24.11K | 9.00%26.09K | 9.00%25.52K | 9.00%25.52K | 9.00%24.99K | 9.00%24.46K | -23.94%23.94K |
Long term debt and capital lease obligation | -40.13%169.2K | -40.13%169.2K | -17.69%242.88K | -85.18%256.23K | -83.88%269.42K | -82.49%282.6K | -82.49%282.6K | -81.09%295.08K | -84.30%1.73M | -84.30%1.67M |
-Long term debt | ---- | ---- | 0.00%60K | -95.95%60K | -95.75%60K | -95.53%60K | -95.53%60K | -95.30%60K | -86.18%1.48M | -86.34%1.41M |
-Long term capital lease obligation | -23.99%169.2K | -23.99%169.2K | -22.21%182.88K | -20.63%196.23K | -19.22%209.42K | -17.93%222.6K | -17.93%222.6K | -16.78%235.08K | -15.73%247.24K | -14.76%259.25K |
Derivative product liabilities | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | -99.89%3K | -93.51%275K |
Total non current liabilities | -0.08%307.88K | -0.08%307.88K | -16.42%267.52K | -84.04%280.34K | -85.01%295.51K | -89.14%308.12K | -89.14%308.12K | -89.15%320.07K | -87.17%1.76M | -86.80%1.97M |
Total liabilities | 16.93%10.02M | 16.93%10.02M | -33.04%9.65M | -33.68%9.43M | -36.60%8.91M | -41.87%8.57M | -41.87%8.57M | -0.93%14.4M | 0.55%14.22M | -8.71%14.05M |
Shareholders'equity | ||||||||||
Share capital | 0.83%182.03M | 0.83%182.03M | 3.46%181.19M | 3.96%181.45M | 3.74%181.03M | 3.50%180.53M | 3.50%180.53M | 1.03%175.14M | 0.84%174.54M | 1.10%174.49M |
-common stock | 0.83%182.03M | 0.83%182.03M | 3.46%181.19M | 3.96%181.45M | 3.74%181.03M | 3.50%180.53M | 3.50%180.53M | 1.03%175.14M | 0.84%174.54M | 1.10%174.49M |
Retained earnings | -1.39%-207.75M | -1.39%-207.75M | -25.91%-161.38M | -26.13%-160.59M | -26.73%-159.97M | -1.26%-204.9M | -1.26%-204.9M | -1.73%-128.18M | -0.44%-127.32M | 1.22%-126.23M |
Gains losses not affecting retained earnings | 3.38%17.26M | 3.38%17.26M | 4.36%17.32M | 0.60%16.69M | 5.75%16.69M | 5.59%16.69M | 5.59%16.69M | 3.80%16.6M | 3.80%16.6M | -1.26%15.79M |
Total stockholders'equity | -10.27%-8.46M | -10.27%-8.46M | -41.58%37.13M | -41.14%37.56M | -41.06%37.75M | 36.64%-7.68M | 36.64%-7.68M | 0.35%63.56M | 2.41%63.81M | 5.34%64.05M |
Total equity | -10.27%-8.46M | -10.27%-8.46M | -41.58%37.13M | -41.14%37.56M | -41.06%37.75M | 36.64%-7.68M | 36.64%-7.68M | 0.35%63.56M | 2.41%63.81M | 5.34%64.05M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data