US Stock MarketDetailed Quotes

FTHM Fathom

Watchlist
  • 1.530
  • +0.050+3.38%
Close Apr 26 16:00 ET
31.79MMarket Cap-1040P/E (TTM)

Fathom Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-11.07%7.4M
-11.07%7.4M
-54.51%6.62M
-53.37%9.1M
-77.97%6.72M
-78.01%8.32M
-78.01%8.32M
66.15%14.54M
52.07%19.51M
22.50%30.52M
-Cash and cash equivalents
-11.07%7.4M
-11.07%7.4M
-54.51%6.62M
-53.37%9.1M
-77.97%6.72M
-78.01%8.32M
-78.01%8.32M
66.15%14.54M
52.07%19.51M
22.50%30.52M
Receivables
76.63%11.95M
76.63%11.95M
-13.57%11.28M
6.88%12.11M
-35.87%8.03M
-51.11%6.77M
-51.11%6.77M
-8.82%13.05M
-17.19%11.33M
500.59%12.52M
-Accounts receivable
9.04%3.35M
9.04%3.35M
-2.55%4.12M
-13.82%4.33M
-17.93%3.41M
-22.78%3.07M
-22.78%3.07M
16.42%4.23M
22.46%5.02M
99.33%4.16M
-Loans receivable
132.86%8.6M
132.86%8.6M
-18.87%7.15M
23.35%7.79M
-44.78%4.62M
-62.54%3.69M
-62.54%3.69M
-17.42%8.82M
-34.15%6.31M
--8.36M
Restricted cash
135.00%141K
135.00%141K
5.04%146K
-34.55%72K
0.00%78K
-34.07%60K
-34.07%60K
-96.11%139K
-96.88%110K
-92.14%78K
Other current assets
0.87%3.7M
0.87%3.7M
-24.90%3.6M
27.45%3.56M
28.37%3.47M
39.31%3.67M
39.31%3.67M
123.63%4.8M
189.56%2.79M
338.70%2.7M
Total current assets
23.27%23.19M
23.27%23.19M
-34.06%21.64M
-26.58%24.84M
-60.41%18.3M
-65.44%18.82M
-65.44%18.82M
13.86%32.82M
8.93%33.83M
61.54%46.22M
Non current assets
Net PPE
-23.22%6.49M
-23.22%6.49M
-21.24%6.85M
-12.12%7.64M
29.10%8M
50.87%8.45M
50.87%8.45M
57.87%8.7M
52.55%8.69M
124.45%6.2M
-Gross PPE
-14.42%7.93M
-14.42%7.93M
-21.24%6.85M
-12.12%7.64M
29.10%8M
58.32%9.26M
58.32%9.26M
52.66%8.7M
49.36%8.69M
111.54%6.2M
-Accumulated depreciation
-77.50%-1.44M
-77.50%-1.44M
----
----
----
-227.53%-809K
-227.53%-809K
----
----
----
Goodwill and other intangible assets
-6.34%49.52M
-6.34%49.52M
-5.94%50.24M
-5.05%51.15M
-1.65%52.21M
18.05%52.87M
18.05%52.87M
20.58%53.42M
24.75%53.87M
794.68%53.09M
-Goodwill
0.00%25.61M
0.00%25.61M
0.53%25.61M
0.67%25.61M
0.77%25.61M
24.66%25.61M
24.66%25.61M
25.22%25.47M
24.40%25.44M
2,420.36%25.41M
-Other intangible assets
-12.29%23.91M
-12.29%23.91M
-11.84%24.64M
-10.17%25.54M
-3.87%26.61M
12.44%27.26M
12.44%27.26M
16.65%27.95M
25.07%28.43M
461.91%27.68M
Other non current assets
11.54%58K
11.54%58K
13.46%59K
16.00%58K
10.00%55K
-44.09%52K
-44.09%52K
-45.26%52K
-24.29%50K
-12.57%50K
Total non current assets
-8.65%56.06M
-8.65%56.06M
-8.07%57.16M
-6.01%58.84M
1.57%60.27M
21.57%61.37M
21.57%61.37M
24.58%62.17M
27.92%62.61M
577.93%59.34M
Total assets
-1.16%79.26M
-1.16%79.26M
-17.05%78.8M
-13.23%83.68M
-25.57%78.57M
-23.58%80.19M
-23.58%80.19M
20.65%94.99M
20.55%96.44M
182.51%105.56M
Liabilities
Current liabilities
Payables
-7.52%3.88M
-7.52%3.88M
-38.53%3.89M
-30.61%5.28M
-30.73%4.84M
-37.34%4.2M
-37.34%4.2M
15.29%6.33M
18.29%7.6M
89.53%6.99M
-accounts payable
1.59%3.4M
1.59%3.4M
-30.85%3.4M
-22.78%4.7M
-18.52%3.99M
-36.96%3.34M
-36.96%3.34M
22.51%4.92M
32.08%6.09M
49.99%4.89M
-Other payable
-43.06%488K
-43.06%488K
-65.25%491K
-62.13%573K
-59.19%857K
-38.79%857K
-38.79%857K
-4.33%1.41M
-16.70%1.51M
425.00%2.1M
Current accrued expenses
27.94%719K
27.94%719K
-66.76%501K
-19.26%566K
-42.33%985K
-60.48%562K
-60.48%562K
-14.13%1.51M
-65.21%701K
219.25%1.71M
Current debt and capital lease obligation
78.60%10.28M
78.60%10.28M
-17.87%8.69M
19.11%9.21M
-34.34%6.38M
-48.99%5.75M
-48.99%5.75M
-20.15%10.58M
-35.00%7.74M
1,214.53%9.72M
-Current debt
111.66%8.77M
111.66%8.77M
-20.49%7.18M
19.31%7.59M
-44.95%4.75M
-60.18%4.14M
-60.18%4.14M
-21.59%9.03M
-36.18%6.36M
1,670.13%8.62M
-Current capital lease obligation
-6.53%1.5M
-6.53%1.5M
-2.58%1.51M
18.18%1.63M
48.86%1.64M
84.94%1.61M
84.94%1.61M
-10.57%1.55M
-28.97%1.38M
335.41%1.1M
Current deferred liabilities
-13.82%948K
-13.82%948K
0.66%1.22M
20.42%1.19M
0.91%891K
101.47%1.1M
101.47%1.1M
83.46%1.21M
48.73%989K
93.21%883K
Current liabilities
30.83%16.35M
30.83%16.35M
-26.87%15.13M
-2.08%17.4M
-29.75%14.18M
-40.68%12.5M
-40.68%12.5M
-19.76%20.68M
-27.47%17.77M
195.43%20.19M
Non current liabilities
Long term debt and capital lease obligation
35.77%7.29M
35.77%7.29M
32.89%7.56M
35.02%8M
28.91%4.95M
44.82%5.37M
44.82%5.37M
89.66%5.69M
83.60%5.92M
71.64%3.84M
-Long term debt
2,587.60%3.47M
2,587.60%3.47M
1,178.15%3.45M
1,123.93%3.43M
-29.80%106K
-11.64%129K
-11.64%129K
84.93%270K
-21.53%280K
-42.04%151K
-Long term capital lease obligation
-27.04%3.82M
-27.04%3.82M
-24.21%4.11M
-19.02%4.57M
31.32%4.84M
47.14%5.24M
47.14%5.24M
89.90%5.42M
96.68%5.64M
86.63%3.69M
Other non current liabilities
28.28%381K
28.28%381K
--312K
--305K
--297K
--297K
--297K
----
----
----
Total non current liabilities
35.38%7.67M
35.38%7.67M
38.37%7.87M
40.17%8.3M
36.65%5.25M
52.83%5.67M
52.83%5.67M
69.08%5.69M
52.50%5.92M
71.64%3.84M
Total liabilities
32.25%24.02M
32.25%24.02M
-12.80%22.99M
8.48%25.7M
-19.14%19.43M
-26.69%18.17M
-26.69%18.17M
-9.51%26.37M
-16.53%23.69M
164.91%24.03M
Shareholders'equity
Share capital
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-50.37%-71.59M
-50.37%-71.59M
-67.69%-63.15M
-82.18%-57.65M
-105.21%-53.31M
-138.28%-47.61M
-138.28%-47.61M
-130.28%-37.66M
-143.81%-31.65M
-138.58%-25.98M
Paid-in capital
15.68%126.82M
15.68%126.82M
11.92%118.95M
10.77%115.63M
4.60%112.45M
9.48%109.63M
9.48%109.63M
61.09%106.28M
61.53%104.39M
174.17%107.5M
Total stockholders'equity
-10.94%55.23M
-10.94%55.23M
-18.68%55.8M
-20.30%57.98M
-27.46%59.14M
-22.62%62.02M
-22.62%62.02M
38.38%68.63M
40.94%72.75M
188.15%81.53M
Total equity
-10.94%55.23M
-10.94%55.23M
-18.68%55.8M
-20.30%57.98M
-27.46%59.14M
-22.62%62.02M
-22.62%62.02M
38.38%68.63M
40.94%72.75M
188.15%81.53M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -11.07%7.4M-11.07%7.4M-54.51%6.62M-53.37%9.1M-77.97%6.72M-78.01%8.32M-78.01%8.32M66.15%14.54M52.07%19.51M22.50%30.52M
-Cash and cash equivalents -11.07%7.4M-11.07%7.4M-54.51%6.62M-53.37%9.1M-77.97%6.72M-78.01%8.32M-78.01%8.32M66.15%14.54M52.07%19.51M22.50%30.52M
Receivables 76.63%11.95M76.63%11.95M-13.57%11.28M6.88%12.11M-35.87%8.03M-51.11%6.77M-51.11%6.77M-8.82%13.05M-17.19%11.33M500.59%12.52M
-Accounts receivable 9.04%3.35M9.04%3.35M-2.55%4.12M-13.82%4.33M-17.93%3.41M-22.78%3.07M-22.78%3.07M16.42%4.23M22.46%5.02M99.33%4.16M
-Loans receivable 132.86%8.6M132.86%8.6M-18.87%7.15M23.35%7.79M-44.78%4.62M-62.54%3.69M-62.54%3.69M-17.42%8.82M-34.15%6.31M--8.36M
Restricted cash 135.00%141K135.00%141K5.04%146K-34.55%72K0.00%78K-34.07%60K-34.07%60K-96.11%139K-96.88%110K-92.14%78K
Other current assets 0.87%3.7M0.87%3.7M-24.90%3.6M27.45%3.56M28.37%3.47M39.31%3.67M39.31%3.67M123.63%4.8M189.56%2.79M338.70%2.7M
Total current assets 23.27%23.19M23.27%23.19M-34.06%21.64M-26.58%24.84M-60.41%18.3M-65.44%18.82M-65.44%18.82M13.86%32.82M8.93%33.83M61.54%46.22M
Non current assets
Net PPE -23.22%6.49M-23.22%6.49M-21.24%6.85M-12.12%7.64M29.10%8M50.87%8.45M50.87%8.45M57.87%8.7M52.55%8.69M124.45%6.2M
-Gross PPE -14.42%7.93M-14.42%7.93M-21.24%6.85M-12.12%7.64M29.10%8M58.32%9.26M58.32%9.26M52.66%8.7M49.36%8.69M111.54%6.2M
-Accumulated depreciation -77.50%-1.44M-77.50%-1.44M-------------227.53%-809K-227.53%-809K------------
Goodwill and other intangible assets -6.34%49.52M-6.34%49.52M-5.94%50.24M-5.05%51.15M-1.65%52.21M18.05%52.87M18.05%52.87M20.58%53.42M24.75%53.87M794.68%53.09M
-Goodwill 0.00%25.61M0.00%25.61M0.53%25.61M0.67%25.61M0.77%25.61M24.66%25.61M24.66%25.61M25.22%25.47M24.40%25.44M2,420.36%25.41M
-Other intangible assets -12.29%23.91M-12.29%23.91M-11.84%24.64M-10.17%25.54M-3.87%26.61M12.44%27.26M12.44%27.26M16.65%27.95M25.07%28.43M461.91%27.68M
Other non current assets 11.54%58K11.54%58K13.46%59K16.00%58K10.00%55K-44.09%52K-44.09%52K-45.26%52K-24.29%50K-12.57%50K
Total non current assets -8.65%56.06M-8.65%56.06M-8.07%57.16M-6.01%58.84M1.57%60.27M21.57%61.37M21.57%61.37M24.58%62.17M27.92%62.61M577.93%59.34M
Total assets -1.16%79.26M-1.16%79.26M-17.05%78.8M-13.23%83.68M-25.57%78.57M-23.58%80.19M-23.58%80.19M20.65%94.99M20.55%96.44M182.51%105.56M
Liabilities
Current liabilities
Payables -7.52%3.88M-7.52%3.88M-38.53%3.89M-30.61%5.28M-30.73%4.84M-37.34%4.2M-37.34%4.2M15.29%6.33M18.29%7.6M89.53%6.99M
-accounts payable 1.59%3.4M1.59%3.4M-30.85%3.4M-22.78%4.7M-18.52%3.99M-36.96%3.34M-36.96%3.34M22.51%4.92M32.08%6.09M49.99%4.89M
-Other payable -43.06%488K-43.06%488K-65.25%491K-62.13%573K-59.19%857K-38.79%857K-38.79%857K-4.33%1.41M-16.70%1.51M425.00%2.1M
Current accrued expenses 27.94%719K27.94%719K-66.76%501K-19.26%566K-42.33%985K-60.48%562K-60.48%562K-14.13%1.51M-65.21%701K219.25%1.71M
Current debt and capital lease obligation 78.60%10.28M78.60%10.28M-17.87%8.69M19.11%9.21M-34.34%6.38M-48.99%5.75M-48.99%5.75M-20.15%10.58M-35.00%7.74M1,214.53%9.72M
-Current debt 111.66%8.77M111.66%8.77M-20.49%7.18M19.31%7.59M-44.95%4.75M-60.18%4.14M-60.18%4.14M-21.59%9.03M-36.18%6.36M1,670.13%8.62M
-Current capital lease obligation -6.53%1.5M-6.53%1.5M-2.58%1.51M18.18%1.63M48.86%1.64M84.94%1.61M84.94%1.61M-10.57%1.55M-28.97%1.38M335.41%1.1M
Current deferred liabilities -13.82%948K-13.82%948K0.66%1.22M20.42%1.19M0.91%891K101.47%1.1M101.47%1.1M83.46%1.21M48.73%989K93.21%883K
Current liabilities 30.83%16.35M30.83%16.35M-26.87%15.13M-2.08%17.4M-29.75%14.18M-40.68%12.5M-40.68%12.5M-19.76%20.68M-27.47%17.77M195.43%20.19M
Non current liabilities
Long term debt and capital lease obligation 35.77%7.29M35.77%7.29M32.89%7.56M35.02%8M28.91%4.95M44.82%5.37M44.82%5.37M89.66%5.69M83.60%5.92M71.64%3.84M
-Long term debt 2,587.60%3.47M2,587.60%3.47M1,178.15%3.45M1,123.93%3.43M-29.80%106K-11.64%129K-11.64%129K84.93%270K-21.53%280K-42.04%151K
-Long term capital lease obligation -27.04%3.82M-27.04%3.82M-24.21%4.11M-19.02%4.57M31.32%4.84M47.14%5.24M47.14%5.24M89.90%5.42M96.68%5.64M86.63%3.69M
Other non current liabilities 28.28%381K28.28%381K--312K--305K--297K--297K--297K------------
Total non current liabilities 35.38%7.67M35.38%7.67M38.37%7.87M40.17%8.3M36.65%5.25M52.83%5.67M52.83%5.67M69.08%5.69M52.50%5.92M71.64%3.84M
Total liabilities 32.25%24.02M32.25%24.02M-12.80%22.99M8.48%25.7M-19.14%19.43M-26.69%18.17M-26.69%18.17M-9.51%26.37M-16.53%23.69M164.91%24.03M
Shareholders'equity
Share capital --0--0--0--0--0--0--0--0--0--0
-common stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -50.37%-71.59M-50.37%-71.59M-67.69%-63.15M-82.18%-57.65M-105.21%-53.31M-138.28%-47.61M-138.28%-47.61M-130.28%-37.66M-143.81%-31.65M-138.58%-25.98M
Paid-in capital 15.68%126.82M15.68%126.82M11.92%118.95M10.77%115.63M4.60%112.45M9.48%109.63M9.48%109.63M61.09%106.28M61.53%104.39M174.17%107.5M
Total stockholders'equity -10.94%55.23M-10.94%55.23M-18.68%55.8M-20.30%57.98M-27.46%59.14M-22.62%62.02M-22.62%62.02M38.38%68.63M40.94%72.75M188.15%81.53M
Total equity -10.94%55.23M-10.94%55.23M-18.68%55.8M-20.30%57.98M-27.46%59.14M-22.62%62.02M-22.62%62.02M38.38%68.63M40.94%72.75M188.15%81.53M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg