(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 724.40%128.98M | 1,802.80%12.22M | 81.61%49.53M | 156.53%28.54M | 1,912.32%38.7M | 6.29%-20.66M | 148.05%642K | -36.90%27.27M | -236.79%-50.49M | 103.93%1.92M |
Net income from continuing operations | 214.99%243.82M | 341.63%118.36M | 318.22%41.31M | 460.99%54.75M | 112.80%29.4M | -62.22%-212.03M | 235.50%26.8M | 52.01%-18.93M | 126.66%9.76M | -558.50%-229.66M |
Operating gains losses | -108.26%-159.14M | -43.66%-50.29M | -2,504.24%-34.6M | 14.44%-43.92M | -457.11%-30.32M | -116.70%-76.41M | -21.07%-35.01M | 135.89%1.44M | -757.31%-51.34M | 183.66%8.49M |
Depreciation and amortization | -7.26%213.64M | 27.74%56.56M | 25.40%59.38M | -28.49%48.93M | -30.64%48.77M | 0.28%230.37M | -29.85%44.28M | -20.83%47.35M | 26.32%68.43M | 33.57%70.31M |
Deferred tax | -3,044.29%-63.63M | -445.37%-69.6M | -67.36%2.85M | -62.36%1.44M | -29.15%1.69M | 205.06%2.16M | -5,124.41%-12.76M | 1,384.68%8.72M | 323.84%3.81M | 3,263.38%2.39M |
Other non cash items | -68.34%-40.13M | -8.01%-9.43M | -1,023.60%-20.12M | 94.09%-665K | -64.54%-9.92M | -34.04%-23.84M | -57.80%-8.73M | 279.70%2.18M | -10.44%-11.26M | -611.81%-6.03M |
Change In working capital | 41.02%-75.93M | -46.59%-34.79M | 70.77%-5.36M | 53.88%-33.06M | 81.84%-2.72M | -37.79%-128.73M | 22.90%-23.73M | -171.56%-18.33M | -140.45%-71.67M | 74.34%-15M |
-Change in receivables | 38.82%-40.36M | -47.14%-6M | 16.12%-12.44M | 87.29%-7.08M | -272.18%-14.84M | 25.77%-65.97M | -134.12%-4.08M | -4.74%-14.83M | 16.74%-55.68M | 143.56%8.62M |
-Change in inventory | -37.04%-31.88M | -173.20%-27.04M | -387.06%-4.86M | -10.18%-6.97M | 215.55%6.98M | ---23.27M | ---9.9M | ---997K | ---6.33M | ---6.04M |
-Change in payables and accrued expense | 115.63%2.94M | 108.70%1.79M | 1,130.56%14.6M | -195.94%-19.16M | 134.03%5.7M | -171.95%-18.8M | 53.53%-20.59M | -105.97%-1.42M | -70.22%19.97M | 17.79%-16.76M |
-Change in other current assets | 75.57%-5.63M | -452.50%-1.9M | -165.63%-1.14M | 97.30%-570K | 52.31%-2.01M | 25.18%-23.04M | -85.47%539K | -82.81%1.74M | 20.94%-21.1M | 76.49%-4.22M |
-Change in other current liabilities | -142.61%-997K | -115.98%-1.65M | 46.19%-1.52M | 108.48%724K | -57.60%1.44M | 1,883.05%2.34M | 584.70%10.3M | -148.05%-2.83M | -157.50%-8.54M | 1,157.76%3.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 724.40%128.98M | 1,802.80%12.22M | 81.61%49.53M | 156.53%28.54M | 1,912.32%38.7M | 6.29%-20.66M | 148.05%642K | -36.90%27.27M | -236.79%-50.49M | 103.93%1.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9.22%-373.35M | -27.55%-182.26M | -332.31%-89.25M | -13.81%-89.52M | 94.60%-12.32M | 68.04%-411.25M | 44.33%-142.89M | 104.65%38.42M | -57.97%-78.66M | -47.73%-228.13M |
Net PPE purchase and sale | 24.73%-272.69M | 6.48%-131.17M | -237.31%-91.05M | -8.14%-76.23M | 111.82%25.76M | 35.02%-362.29M | 39.11%-140.25M | 149.57%66.31M | -41.26%-70.49M | -51.81%-217.86M |
Net intangibles purchase and sale | 32.65%-20.96M | 57.33%-10.49M | 125.48%321K | ---2.16M | -63.57%-8.64M | -29.60%-31.13M | -47.98%-24.59M | 81.70%-1.26M | --0 | -1,268.39%-5.28M |
Net business purchase and sale | -309.72%-73.07M | -296.06%-43.04M | 102.50%667K | 84.57%-1.26M | -490.33%-29.44M | 97.44%-17.83M | 7,601.75%21.95M | 96.11%-26.63M | -3,459.67%-8.16M | 52.63%-4.99M |
Net other investing changes | ---6.63M | --2.44M | --814K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.22%-373.35M | -27.55%-182.26M | -332.31%-89.25M | -13.81%-89.52M | 94.60%-12.32M | 68.04%-411.25M | 44.33%-142.89M | 104.65%38.42M | -57.97%-78.66M | -47.73%-228.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 528.33%282.21M | 69.76%208.07M | 124.66%71.47M | -37.97%41.12M | -126.37%-38.45M | -97.17%44.91M | -48.64%122.57M | -126.36%-289.75M | 355.52%66.29M | -38.06%145.81M |
Net issuance payments of debt | 204.88%346.67M | 64.44%246.67M | 113.82%105M | -26.12%70M | -140.65%-75M | -124.65%-330.55M | -37.50%150M | -186.59%-759.81M | 82.93%94.75M | 7.52%184.51M |
Net common stock issuance | --5K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --61.73M | --0 | --0 | --0 | --61.73M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | 2.57%-151.64M | -4.68%-38.41M | 3.36%-38.26M | 3.92%-38.27M | 7.16%-36.71M | -9.02%-155.65M | 7.34%-36.69M | -12.46%-39.59M | -13.92%-39.83M | -19.79%-39.54M |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | 64.85%-148K | --0 | ---- | ---- | ---- |
Net other financing activities | -95.21%25.45M | -102.12%-196K | -99.07%4.72M | -17.42%9.39M | 1,268.45%11.54M | 1,644.94%531.26M | 33.77%9.26M | 1,563.90%509.79M | 593.87%11.37M | 120.16%843K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 528.33%282.21M | 69.76%208.07M | 124.66%71.47M | -37.97%41.12M | -126.37%-38.45M | -97.17%44.91M | -48.64%122.57M | -126.36%-289.75M | 355.52%66.29M | -38.06%145.81M |
Net cash flow | ||||||||||
Beginning cash position | -87.94%53.07M | -27.31%52.88M | -92.88%21.13M | -88.60%40.99M | -87.94%53.07M | 172.62%440.06M | -84.17%72.74M | 107.20%296.81M | 85.90%359.67M | 172.62%440.06M |
Current changes in cash | 109.78%37.84M | 293.26%38.03M | 114.17%31.75M | 68.41%-19.86M | 84.99%-12.07M | -238.89%-387M | -1.49%-19.68M | -170.86%-224.06M | -25.15%-62.86M | -350.78%-80.39M |
End cash Position | 71.31%90.91M | 71.31%90.91M | -27.31%52.88M | -92.88%21.13M | -88.60%40.99M | -87.94%53.07M | -87.94%53.07M | -84.17%72.74M | 107.20%296.81M | 85.90%359.67M |
Free cash flow | 22.34%-647.91M | 20.97%-242.69M | -295.15%-133.91M | 20.14%-172.41M | 64.35%-98.91M | -7.51%-834.31M | 9.40%-307.08M | 71.37%-33.89M | -87.23%-215.89M | -36.41%-277.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data