(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,804.29%-8.8M | 164.76%280.36M | 104.46%110.45M | 834.92%83.97M | 39.57%86.25M | -120.19%-303K | -36.69%105.89M | 68.78%54.02M | -140.03%-11.43M | -22.76%61.8M |
Net income from continuing operations | -34.28%14.9M | 1.39%147.02M | -46.36%23.78M | 10.93%45.86M | 35.07%54.71M | 20.43%22.67M | -7.12%145.01M | 25.27%44.34M | -21.81%41.34M | -7.98%40.51M |
Operating gains losses | ---- | ---4.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 15.45%36.81M | 16.16%127.93M | 11.36%33.87M | 23.21%33.15M | 7.88%29.03M | 23.05%31.88M | 11.29%110.14M | 8.29%30.42M | 12.20%26.9M | 13.68%26.91M |
Deferred tax | -736.03%-2.27M | -356.17%-19.05M | -299.08%-18.41M | 109.03%55K | 27.88%-419K | 56.34%-272K | 384.25%7.44M | 8,385.32%9.25M | 38.79%-609K | 40.77%-581K |
Other non cash items | ---- | 2,125.59%12.03M | 527.33%12.46M | 53.42%1.08M | -601.80%-3.35M | ---- | 80.44%-594K | 58.56%-2.92M | 117.56%702K | -86.70%668K |
Change In working capital | -1.54%-64.56M | 96.79%-5.63M | 278.26%57.15M | 99.85%-128K | 109.54%929K | -28.76%-63.58M | -124.10%-175.06M | -56.43%-32.06M | -93.64%-83.88M | -217.72%-9.74M |
-Change in receivables | 141.16%20M | -34.66%-93.82M | 75.10%-17.05M | 298.50%45.58M | -2,279.52%-73.77M | -295.65%-48.59M | 19.87%-69.67M | -861.04%-68.45M | 44.18%-22.96M | 93.40%-3.1M |
-Change in inventory | 122.41%3.2M | 131.10%22.24M | 680.85%38.42M | 52.71%-18.79M | 178.28%16.87M | -293.87%-14.26M | -361.25%-71.52M | -151.01%-6.62M | -269.06%-39.73M | -450.96%-21.55M |
-Change in prepaid assets | -86.53%-17.28M | -1,919.55%-4.84M | -106.82%-552K | 345.40%5.15M | 94.59%-171K | -261.41%-9.26M | 103.10%266K | 265.36%8.09M | 48.89%-2.1M | -163.96%-3.16M |
-Change in payables and accrued expense | -85.11%-56.28M | 276.85%19.66M | 32.82%38.16M | -570.66%-29.49M | 819.96%41.4M | 23.89%-30.41M | -294.68%-11.12M | 273.88%28.73M | -119.92%-4.4M | -75.74%4.5M |
-Change in other current liabilities | -783.78%-20.53M | 141.64%11.18M | 38.89%4.48M | 2,033.43%6.36M | 37.60%-2.67M | 111.79%3M | -251.98%-26.84M | 36.05%3.23M | -106.74%-329K | -151.65%-4.28M |
-Change in other working capital | -82.37%6.33M | 945.69%39.96M | -313.78%-6.31M | 37.80%-8.93M | 7.97%19.27M | 1,473.10%35.93M | -78.86%3.82M | 140.45%2.95M | -0.67%-14.36M | -34.74%17.85M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,804.29%-8.8M | 164.76%280.36M | 104.46%110.45M | 834.92%83.97M | 39.57%86.25M | -120.19%-303K | -36.69%105.89M | 68.78%54.02M | -140.03%-11.43M | -22.76%61.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 47.46%-57.34M | -301.95%-646.33M | -469.09%-465.6M | -54.78%-44.33M | 1.40%-27.26M | -380.84%-109.14M | 22.06%-160.8M | 6.63%-81.82M | 37.35%-28.64M | 49.78%-27.65M |
Net PPE purchase and sale | -16.48%-25.02M | -10.02%-85.38M | 20.04%-17.72M | -23.01%-23.47M | -14.79%-22.72M | -29.54%-21.48M | -33.34%-77.61M | -39.73%-22.16M | -44.02%-19.08M | -25.55%-19.8M |
Net business purchase and sale | 61.61%-31.62M | -952.39%-547.18M | -876.89%-434.37M | -157.18%-19.37M | ---11.1M | ---82.35M | 64.74%-51.99M | 42.41%-44.46M | 75.41%-7.53M | --0 |
Net other investing changes | 86.78%-701K | 55.88%-13.76M | 11.01%-13.52M | 26.38%-1.5M | 183.51%6.56M | 13.25%-5.3M | -4,521.78%-31.2M | -379.49%-15.2M | -10.68%-2.03M | -255.43%-7.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 47.46%-57.34M | -301.95%-646.33M | -469.09%-465.6M | -54.78%-44.33M | 1.40%-27.26M | -380.84%-109.14M | 22.06%-160.8M | 6.63%-81.82M | 37.35%-28.64M | 49.78%-27.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.82%43.13M | 2,103.95%413.95M | 16,548.01%384.57M | -206.66%-45.75M | 35.66%-32.22M | 353.84%107.35M | -23.12%18.78M | -97.03%2.31M | 343.74%42.9M | -1,161.40%-50.08M |
Net issuance payments of debt | -55.48%46.26M | 457.47%446.85M | 2,627.01%391M | -148.59%-29.2M | 22.03%-18.86M | 247.38%103.9M | 29.16%80.16M | -83.50%14.34M | 968.09%60.09M | -222.45%-24.18M |
Cash dividends paid | -12.26%-10.05M | -11.96%-39.06M | -12.15%-10.04M | -12.11%-10.03M | -12.01%-10.02M | -11.50%-8.96M | -11.78%-34.88M | -11.69%-8.95M | -11.88%-8.95M | -11.88%-8.95M |
Proceeds from stock option exercised by employees | 15.69%24.96M | 173.39%33.62M | 359.12%4.18M | 187.93%3.82M | 14,877.78%4.04M | 115.05%21.58M | -43.03%12.3M | -80.71%910K | -79.13%1.33M | -89.77%27K |
Net other financing activities | -96.58%-18.03M | 29.19%-27.46M | 85.82%-565K | -8.05%-10.34M | 56.49%-7.39M | -11.08%-9.17M | -38.51%-38.79M | 30.88%-3.98M | -5.94%-9.57M | -132.68%-16.97M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.82%43.13M | 2,103.95%413.95M | 16,548.01%384.57M | -206.66%-45.75M | 35.66%-32.22M | 353.84%107.35M | -23.12%18.78M | -97.03%2.31M | 343.74%42.9M | -1,161.40%-50.08M |
Net cash flow | ||||||||||
Beginning cash position | 29.83%206.88M | -17.98%159.35M | -3.94%177.89M | 1.24%183.42M | -20.02%157.24M | -17.98%159.35M | -7.02%194.27M | 7.59%185.18M | -12.66%181.17M | 10.80%196.59M |
Current changes in cash | -999.90%-23.01M | 232.81%47.98M | 215.40%29.41M | -315.78%-6.11M | 268.07%26.77M | -185.14%-2.09M | -147.09%-36.13M | -214.82%-25.49M | 108.15%2.83M | -153.68%-15.93M |
Effect of exchange rate changes | 1,853.85%228K | -137.19%-447K | -21.04%-420K | -51.10%577K | -217.50%-591K | 90.30%-13K | 2,657.45%1.2M | -608.16%-347K | 322.22%1.18M | 55.73%503K |
End cash Position | 17.08%184.1M | 29.83%206.88M | 29.83%206.88M | -3.94%177.89M | 1.24%183.42M | -20.02%157.24M | -17.98%159.35M | -17.98%159.35M | 7.59%185.18M | -12.66%181.17M |
Free cash flow | -55.26%-33.82M | 563.36%187.63M | 167.96%85.38M | 298.35%60.5M | 51.25%63.53M | -44.44%-21.78M | -74.07%28.28M | 97.31%31.86M | -299.41%-30.5M | -34.62%42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data