(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.17%2.56M | -11.17%2.56M | -39.94%2.97M | -49.35%3.88M | -57.70%2.64M | -72.21%2.88M | -72.21%2.88M | -22.83%4.94M | 85.05%7.66M | 24.41%6.24M |
-Cash and cash equivalents | -11.17%2.56M | -11.17%2.56M | -39.94%2.97M | -49.35%3.88M | -57.70%2.64M | -72.21%2.88M | -72.21%2.88M | -22.83%4.94M | 85.05%7.66M | 24.41%6.24M |
Receivables | -28.51%82.97M | -28.51%82.97M | -15.53%95.14M | 4.83%108.26M | -7.81%86.11M | 26.04%116.07M | 26.04%116.07M | 6.50%112.64M | -13.11%103.28M | -9.61%93.4M |
-Accounts receivable | -35.14%53.48M | -35.14%53.48M | -19.88%64.64M | 2.76%74.25M | -7.15%54.9M | 47.48%82.46M | 47.48%82.46M | 24.88%80.67M | -7.79%72.25M | -9.94%59.14M |
-Other receivables | -12.27%29.49M | -12.27%29.49M | -4.57%30.5M | 9.63%34.01M | -8.93%31.21M | -7.09%33.61M | -7.09%33.61M | -22.35%31.96M | -23.39%31.02M | -9.04%34.27M |
Inventory | -2.94%73.5M | -2.94%73.5M | -3.67%82.02M | 8.26%79.45M | 24.77%84.59M | 20.44%75.72M | 20.44%75.72M | 25.71%85.15M | -0.47%73.39M | -14.94%67.8M |
Other current assets | -18.99%8.96M | -18.99%8.96M | -28.92%9.71M | -34.33%12.18M | -39.64%11.84M | -21.81%11.06M | -21.81%11.06M | -7.12%13.66M | 35.04%18.55M | 43.07%19.62M |
Total current assets | -18.35%167.99M | -18.35%167.99M | -12.27%189.84M | 0.44%203.77M | -1.00%185.19M | 14.63%205.73M | 14.63%205.73M | 11.19%216.39M | -3.61%202.88M | -7.29%187.06M |
Non current assets | ||||||||||
Net PPE | -11.43%90.9M | -11.43%90.9M | -5.54%91.31M | 31.63%92.72M | 32.69%95.47M | 39.92%102.64M | 39.92%102.64M | 32.02%96.66M | -6.75%70.44M | -6.57%71.95M |
-Gross PPE | -7.14%191.94M | -7.14%191.94M | -54.17%91.31M | -47.56%92.72M | -46.09%95.47M | 16.65%206.7M | 16.65%206.7M | 13.78%199.22M | -5.14%176.82M | -4.62%177.1M |
-Accumulated depreciation | 2.92%-101.03M | 2.92%-101.03M | ---- | ---- | ---- | -0.22%-104.07M | -0.22%-104.07M | -0.68%-102.57M | 4.04%-106.38M | 3.24%-105.15M |
Goodwill and other intangible assets | -5.44%51.6M | -5.44%51.6M | -18.78%50.86M | -2.68%52.66M | 8.14%53.41M | 6.62%54.56M | 6.62%54.56M | 19.07%62.63M | -0.65%54.11M | -11.56%49.39M |
-Goodwill | 6.03%32.59M | 6.03%32.59M | -7.70%30.86M | 27.81%31.4M | 55.06%30.86M | 52.51%30.73M | 52.51%30.73M | 65.93%33.43M | 20.28%24.57M | -2.30%19.9M |
-Other intangible assets | -20.23%19.01M | -20.23%19.01M | -31.47%20.01M | -28.04%21.26M | -23.53%22.55M | -23.18%23.83M | -23.18%23.83M | -10.03%29.2M | -13.21%29.54M | -16.88%29.49M |
Non current deferred assets | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -4.66%36.27M | -4.36%36.78M | -2.71%37.72M |
Other non current assets | 14.12%2.72M | 14.12%2.72M | 106.57%2.58M | 98.44%2.42M | 79.66%2.31M | 76.75%2.38M | 76.75%2.38M | -6.51%1.25M | 19.65%1.22M | 19.02%1.28M |
Total non current assets | -9.00%145.22M | -9.00%145.22M | -26.45%144.75M | -9.07%147.8M | -5.71%151.19M | -2.17%159.58M | -2.17%159.58M | 19.14%196.8M | -4.09%162.54M | -7.16%160.35M |
Total assets | -14.26%313.21M | -14.26%313.21M | -19.02%334.59M | -3.79%351.57M | -3.18%336.38M | 6.63%365.31M | 6.63%365.31M | 14.84%413.19M | -3.82%365.42M | -7.23%347.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.38%40.31M | -17.38%40.31M | -12.36%44.9M | -12.04%43.93M | 6.75%48.55M | 17.80%48.78M | 17.80%48.78M | -4.57%51.23M | -24.14%49.94M | -31.50%45.48M |
-accounts payable | -17.38%40.31M | -17.38%40.31M | -12.36%44.9M | -12.04%43.93M | 6.75%48.55M | 17.80%48.78M | 17.80%48.78M | -4.57%51.23M | -24.14%49.94M | -31.50%45.48M |
Current accrued expenses | 22.07%42.42M | 22.07%42.42M | 10.77%35.04M | 14.94%31.64M | 1.42%25.28M | 11.11%34.75M | 11.11%34.75M | 2.08%31.63M | -3.77%27.52M | -5.23%24.92M |
Current debt and capital lease obligation | -19.69%102K | -19.69%102K | 18.29%97K | 59.38%102K | 46.25%117K | 29.59%127K | 29.59%127K | -26.13%82K | -48.39%64K | -37.98%80K |
-Current debt | -19.69%102K | -19.69%102K | --97K | --102K | --117K | 29.59%127K | 29.59%127K | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.13%82K | -48.39%64K | -37.98%80K |
Current deferred liabilities | -35.85%12.48M | -35.85%12.48M | -27.77%16M | -16.27%15.97M | -24.62%14.56M | 45.05%19.45M | 45.05%19.45M | 68.44%22.16M | 10.10%19.07M | 25.72%19.31M |
Current liabilities | -7.57%95.31M | -7.57%95.31M | -8.62%96.04M | -5.14%91.64M | -1.44%88.5M | 19.63%103.11M | 19.63%103.11M | 7.31%105.1M | -13.72%96.6M | -17.11%89.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -36.71%67.04M | -36.71%67.04M | -22.91%83.9M | 70.10%102.07M | 98.34%93.4M | 143.86%105.92M | 143.86%105.92M | 145.68%108.84M | 20.97%60.01M | -5.07%47.09M |
-Long term debt | -39.87%55.17M | -39.87%55.17M | -27.51%71.59M | 81.74%89.4M | 125.32%79.98M | 194.52%91.75M | 194.52%91.75M | 206.07%98.76M | 32.87%49.19M | -2.85%35.5M |
-Long term capital lease obligation | -16.23%11.87M | -16.23%11.87M | 22.20%12.31M | 17.16%12.67M | 15.73%13.42M | 15.34%14.16M | 15.34%14.16M | -16.27%10.08M | -14.03%10.81M | -11.26%11.59M |
Non current deferred liabilities | -60.37%1.23M | -60.37%1.23M | -59.85%1.13M | -52.65%1.72M | -52.09%1.75M | -17.16%3.11M | -17.16%3.11M | -28.68%2.82M | -9.53%3.63M | -9.57%3.66M |
Non current accrued expenses | --0 | --0 | -66.67%4M | -57.14%6M | -50.00%8M | -50.00%8M | -50.00%8M | -40.00%12M | -36.36%14M | -33.33%16M |
Other non current liabilities | -10.29%6.8M | -10.29%6.8M | -15.39%7.39M | -25.62%7.55M | -15.89%7.71M | -21.12%7.58M | -21.12%7.58M | -22.29%8.74M | -11.59%10.14M | -21.02%9.17M |
Total non current liabilities | -39.76%75.07M | -39.76%75.07M | -27.17%96.43M | 33.67%117.34M | 46.03%110.86M | 71.18%124.6M | 71.18%124.6M | 66.55%132.39M | 0.79%87.78M | -14.95%75.92M |
Total liabilities | -25.18%170.37M | -25.18%170.37M | -18.96%192.46M | 13.34%208.98M | 20.31%199.36M | 43.23%227.71M | 43.23%227.71M | 33.85%237.49M | -7.37%184.38M | -16.13%165.72M |
Shareholders'equity | ||||||||||
Share capital | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K |
-common stock | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K | 0.00%111K |
Retained earnings | 1.19%124.63M | 1.19%124.63M | -25.16%125.06M | -26.38%124.55M | -27.61%121.02M | -27.00%123.17M | -27.00%123.17M | -1.16%167.1M | 1.47%169.18M | 2.03%167.17M |
Paid-in capital | 4.38%43.11M | 4.38%43.11M | -1.82%41.83M | -3.04%40.92M | -2.85%40.95M | -4.55%41.3M | -4.55%41.3M | -3.27%42.61M | -3.32%42.2M | -4.07%42.15M |
Less: Treasury stock | 4.07%6.49M | 4.07%6.49M | -39.38%5.06M | -42.25%4.85M | -43.76%5.17M | -38.70%6.24M | -38.70%6.24M | -23.50%8.35M | -24.43%8.39M | -21.92%9.2M |
Gains losses not affecting retained earnings | 9.05%-19.25M | 9.05%-19.25M | 23.21%-20.12M | 17.79%-18.54M | -6.17%-20.3M | -12.31%-21.17M | -12.31%-21.17M | -29.37%-26.21M | -19.47%-22.55M | 2.40%-19.12M |
Total stockholders'equity | 3.60%142.11M | 3.60%142.11M | -19.08%141.82M | -21.24%142.2M | -24.57%136.61M | -25.08%137.18M | -25.08%137.18M | -3.73%175.26M | 0.02%180.55M | 2.60%181.11M |
Noncontrolling interests | 72.38%724K | 72.38%724K | -30.07%307K | -18.85%396K | -30.53%405K | -18.92%420K | -18.92%420K | 36.34%439K | 27.42%488K | 64.69%583K |
Total equity | 3.81%142.84M | 3.81%142.84M | -19.11%142.13M | -21.24%142.59M | -24.59%137.01M | -25.06%137.6M | -25.06%137.6M | -3.66%175.7M | 0.08%181.04M | 2.72%181.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data