(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -80.52%238M | -203.83%-217M | -16.00%-174M | -70.57%166M | -22.70%463M | -56.65%1.22B | -72.46%209M | -122.03%-150M | -20.34%564M | -10.73%599M |
Deferred tax | 77.03%-17M | 96.55%-1M | 61.36%71M | 11.94%-59M | -27.27%-28M | -188.10%-74M | -124.58%-29M | 1,000.00%44M | -378.57%-67M | 8.33%-22M |
Change In working capital | 270.82%439M | 20.99%876M | -73.15%116M | 248.24%378M | 19.60%-931M | 51.87%-257M | 1,127.12%724M | 550.00%432M | -327.68%-255M | -90.15%-1.16B |
-Change in receivables | -262.96%-264M | -36.65%420M | -75.95%19M | 75.00%147M | -28.01%-850M | 86.21%162M | 71.32%663M | 364.71%79M | -60.00%84M | -26.00%-664M |
-Change in inventory | 36.57%-170M | 97.26%-2M | 88.16%143M | 25.00%-108M | -59.84%-203M | -155.24%-268M | -197.33%-73M | 480.00%76M | -29.73%-144M | -159.18%-127M |
-Change in other current assets | 65.67%-218M | 204.31%353M | -4.63%-271M | 109.27%24M | -39.06%-324M | -92.42%-635M | 243.21%116M | -52.35%-259M | -1,226.09%-259M | -128.43%-233M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.15%4.46B | -7.51%1.69B | 12.10%1.41B | 16.62%1.19B | 73.27%175M | -17.33%4.2B | 4.29%1.82B | 2.45%1.26B | -29.91%1.02B | -84.51%101M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -1.65%-1.11B | 4.71%-384M | -77.36%24M | 9.40%-395M | 1.12%-352M | 46.01%-1.09B | 40.21%-403M | 124.48%106M | 12.63%-436M | 13.38%-356M |
Net intangibles purchase and sale | ---- | ---- | 71.31%-103M | 87.14%-40M | 37.60%-78M | ---- | ---- | -144.22%-359M | 35.48%-311M | 7.41%-125M |
Net business purchase and sale | -89.29%-1.54B | ---- | ---- | ---- | ---- | ---812M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -96.55%1M | 0.00%1M | -71.11%-77M | 25.00%50M | -18.18%27M | -85.43%29M | -98.72%1M | -295.65%-45M | 53.85%40M | -54.17%33M |
Net other investing changes | 25.99%-544M | 56.89%-97M | ---- | ---- | ---- | ---735M | ---225M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.25%-3.19B | -178.88%-1.8B | 25.37%-603M | 45.54%-385M | 10.04%-403M | 7.45%-2.61B | 22.50%-644M | -45.06%-808M | 25.97%-707M | 5.49%-448M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 84.42%994M | 373.16%631M | -204.74%-243M | -30.11%441M | 277.42%165M | 11.83%539M | 18.37%-231M | 182.56%232M | -33.23%631M | -192.08%-93M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -233.33%-20M | -5.00%19M | 0.00%1M |
Cash dividends paid | -36.48%-550M | 14.29%-6M | -5.82%340M | -18.54%-831M | 5.36%-53M | 62.27%-403M | 90.91%-7M | 581.33%361M | 18.01%-701M | 8.20%-56M |
Net other financing activities | -3.18%-1.59B | -299.30%-567M | 27.23%-1.02B | 3,200.00%31M | -633.33%-32M | -6,316.67%-1.54B | -992.31%-142M | -70,050.00%-1.4B | 87.50%-1M | 700.00%6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 14.15%-1.38B | 100.46%2M | -26.05%-629M | -102.73%-594M | 58.40%-156M | -10.47%-1.6B | 21.54%-437M | 11.99%-499M | -103.47%-293M | -103.80%-375M |
Net cash flow | ||||||||||
Beginning cash position | -0.54%2.75B | -48.54%1.1B | 16.06%2.47B | 11.75%2.32B | -0.54%2.75B | 50.46%2.76B | -11.81%2.13B | -5.38%2.13B | 10.66%2.08B | 50.46%2.76B |
Current changes in cash | -730.77%-108M | -114.40%-107M | 445.10%176M | 1,117.65%207M | 46.81%-384M | -101.61%-13M | 105.82%743M | -150.00%-51M | -95.17%17M | -11,933.33%-722M |
Effect of exchange rate changes | -2,050.00%-43M | 146.72%57M | -98.00%1M | -262.86%-57M | -225.71%-44M | -101.69%-2M | -1,120.00%-122M | -18.03%50M | 66.67%35M | -23.91%35M |
End cash Position | -6.80%2.56B | -6.80%2.56B | -48.54%1.1B | 16.06%2.47B | 11.75%2.32B | -0.54%2.75B | -0.54%2.75B | -11.81%2.13B | -5.38%2.13B | 10.66%2.08B |
Free cash flow | 10.55%3.32B | -28.66%1.51B | 31.91%1.33B | 179.03%745M | 32.38%-261M | 47.88%3.01B | 152.74%2.12B | 59.18%1.01B | -42.21%267M | -486.00%-386M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data