(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 394.89%82.94M | -94.53%-1.74M | 82.42%-15.72M | -139.52%-7.22M | -84.94%4.44M | -58.89%16.76M | -123.54%-896K | -88.31%-89.45M | 185.79%18.28M | -78.73%29.51M |
Net income from continuing operations | -67.96%920K | -46.89%8.17M | -153.05%-747K | -11.90%2.32M | -47.06%3.72M | -33.31%2.87M | -47.96%15.39M | -68.34%1.41M | -38.77%2.64M | -32.92%7.04M |
Operating gains losses | 274.32%706K | 38.47%-10.38M | -50.23%-42.56M | 298.47%33.9M | -125.41%-1.32M | 82.00%-405K | 35.68%-16.88M | -216.69%-28.33M | 176.48%8.51M | 206.06%5.2M |
Depreciation and amortization | -3.95%608K | ---- | ---- | 5.05%645K | -0.16%629K | 4.46%633K | ---- | ---- | 8.10%614K | 7.88%630K |
Deferred tax | -924.28%-15.69M | ---- | ---- | -757.45%-1.21M | -93.25%151K | -221.49%-1.53M | ---- | ---- | -111.72%-141K | -32.83%2.24M |
Other non cashItems | 352.59%82.23M | --227K | --32.83M | -412.94%-47.87M | -299.79%-2.9M | -57.84%18.17M | ---- | ---- | 176.45%15.3M | -98.97%1.45M |
Change in working capital | 411.99%13.51M | -390.32%-456K | -193.93%-3.79M | 144.03%4.21M | -72.51%3.46M | 39.33%-4.33M | -146.27%-93K | -16.52%4.04M | -254.38%-9.57M | 202.43%12.57M |
-Change in receivables | 43.92%-1.18M | ---- | ---- | 62.21%-588K | -0.18%563K | -254.21%-2.1M | ---- | ---- | -1,061.19%-1.56M | 3.30%564K |
-Change in payables and accrued expense | 116.86%1.48M | ---- | ---- | 614.16%3.13M | 2,061.29%670K | 9,842.86%682K | ---- | ---- | 340.66%438K | -56.34%31K |
-Change in other current assets | 219.63%7.8M | ---- | ---- | -53.18%4.39M | ---12.28M | --2.44M | ---- | ---- | --9.38M | ---- |
-Change in other current liabilities | 212.06%5.74M | ---- | ---- | 86.09%-2.44M | --14.77M | ---5.12M | ---- | ---- | ---17.55M | ---- |
-Change in other working capital | -46.67%-330K | -390.32%-456K | -54.43%314K | -0.72%-279K | -104.41%-266K | 96.56%-225K | -146.27%-93K | -83.94%689K | -104.25%-277K | 146.78%6.03M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 394.89%82.94M | -94.53%-1.74M | 82.42%-15.72M | -139.52%-7.22M | -84.94%4.44M | -58.89%16.76M | -123.54%-896K | -88.31%-89.45M | 185.79%18.28M | -78.73%29.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.13%-74.47M | 0 | -59.65%149.68M | 94.32%-13.71M | 68.17%-19.38M | -47.96%-116.59M | -10M | 746.07%370.98M | -2,745.21%-241.3M | -178.74%-60.88M |
Proceeds payment in interest bearing deposits in bank | --0 | ---- | ---- | 330.00%645K | 12.50%225K | -200.00%-245K | ---- | ---- | -38.78%150K | -18.37%200K |
Net investment purchase and sale | 89.73%-475K | ---- | ---- | 310.70%80.89M | 98.54%-1.13M | 62.92%-4.63M | ---- | ---- | -3,997.12%-38.39M | -1,362.61%-77.34M |
Net proceeds payment for loan | 32.76%-73.58M | ---- | ---- | 53.94%-92.99M | -198.32%-15.55M | -63.16%-109.44M | ---- | ---- | -959.20%-201.9M | 210.10%15.81M |
Net PPE purchase and sale | 47.43%-378K | ---- | ---- | -690.35%-901K | -527.78%-904K | -912.68%-719K | ---- | ---- | 94.43%-114K | 85.87%-144K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---10M | ---- | ---- | ---- |
Net other investing changes | 99.17%-13K | ---- | ---- | -30.06%-1.35M | -442.06%-2.03M | -371.30%-1.56M | ---- | ---- | 91.08%-1.04M | 5,820.00%592K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.13%-74.47M | --0 | -59.65%149.68M | 94.32%-13.71M | 68.17%-19.38M | -47.96%-116.59M | ---10M | 746.07%370.98M | -2,745.21%-241.3M | -178.74%-60.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -106.17%-5.95M | -137.07%-7.77M | 47.63%-144.29M | -90.58%21.6M | -15.60%18.47M | 113.38%96.44M | 1,334.02%20.97M | -1,761.51%-275.5M | 5,292.15%229.38M | 118.01%21.88M |
Increase decrease in deposit | -90.68%2.05M | ---- | ---- | -6.13%116.88M | 111.00%5.04M | -44.22%22.01M | ---- | ---- | 293.31%124.52M | -77.53%-45.85M |
Net issuance payments of debt | -108.36%-6.48M | -104.43%-1.34M | 100.19%292K | -187.56%-94.14M | -78.14%14.97M | 825.57%77.54M | --30.26M | -262.94%-154.1M | 503.95%107.51M | 171.98%68.47M |
Net commonstock issuance | 97.57%-40K | 44.68%-2.63M | --0 | --0 | ---977K | ---1.65M | ---4.75M | ---3.31M | ---1.43M | --0 |
Cash dividends paid | -6.06%-963K | 15.69%-3.79M | -4.68%-962K | -3.11%-961K | -3.11%-962K | 47.06%-908K | -167.00%-4.5M | ---919K | -9.01%-932K | -117.48%-933K |
Proceeds from stock option exercised by employees | ---- | --16K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 4.98%-515K | 37.50%-30K | -68.75%300K | 32.61%-186K | 112.83%398K | 41.02%-542K | -17.07%-48K | -9.69%960K | -531.25%-276K | 266.96%187K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -106.17%-5.95M | -137.07%-7.77M | 47.63%-144.29M | -90.58%21.6M | -15.60%18.47M | 113.38%96.44M | 1,334.02%20.97M | -1,761.51%-275.5M | 5,292.15%229.38M | 118.01%21.88M |
Net cash flow | ||||||||||
Beginning cash position | -25.97%30.85M | 146.58%16.94M | 13.36%42.48M | 34.42%41.81M | -5.70%38.28M | 24.64%41.67M | 44.27%6.87M | 63.55%37.47M | 0.87%31.11M | 14.69%40.59M |
Current changes in cash | 174.43%2.52M | -194.49%-9.52M | -271.23%-10.33M | -89.55%665K | 137.23%3.53M | -147.28%-3.39M | 377.70%10.07M | -53.35%6.03M | 180.26%6.36M | -108.28%-9.49M |
End cash position | -12.83%33.37M | -56.17%7.43M | -56.17%7.43M | 13.36%42.48M | 34.42%41.81M | -5.70%38.28M | 146.58%16.94M | 146.58%16.94M | 63.55%37.47M | 0.87%31.11M |
Free cash flow | 414.71%82.56M | -94.53%-1.74M | 85.19%-13.2M | -144.73%-8.12M | -87.95%3.54M | -60.58%16.04M | -123.54%-896K | -107.68%-89.12M | 177.67%18.16M | -78.62%29.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data