(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.54%-4.34M | 56.40%-1.12M | 172.55%3.08M | 38.83%-1.82M | 52.99%-4.49M | 46.51%-19.34M | 46.27%-2.58M | 61.88%-4.25M | 79.26%-2.97M | -61.94%-9.54M |
Net income from continuing operations | 73.02%-5.69M | 72.65%-1.24M | 134.96%2.1M | -99.13%-2.28M | 54.56%-4.28M | 46.54%-21.1M | 25.38%-4.53M | 54.59%-6.02M | 89.71%-1.15M | -4.50%-9.41M |
Depreciation and amortization | 36.67%41K | 11.11%10K | 37.50%11K | 66.67%10K | 42.86%10K | 36.36%30K | 28.57%9K | 14.29%8K | -14.29%6K | 600.00%7K |
Other non cash items | 1.69%60K | --0 | 13.33%17K | 26.67%19K | 71.43%24K | -97.12%59K | -80.26%15K | --15K | --15K | --14K |
Change In working capital | -39.96%-669K | -111.36%-163K | -92.80%87K | 101.20%29K | 11.40%-622K | 16.29%-478K | 143.22%1.44M | 286.13%1.21M | 23.35%-2.42M | -126.55%-702K |
-Change in prepaid assets | -37.31%783K | -81.05%309K | -120.02%-171K | 153.10%291K | 151.45%354K | 78.68%1.25M | 3,497.92%1.63M | -53.56%854K | 2.49%-548K | -29.81%-688K |
-Change in payables and accrued expense | 16.04%-1.39M | -165.17%-472K | -25.54%277K | 86.95%-242K | -47,850.00%-955K | -31.07%-1.66M | -127.73%-178K | 114.96%372K | 28.53%-1.85M | -99.94%2K |
-Change in other current liabilities | 13.04%-60K | --0 | -5.56%-19K | -17.65%-20K | -31.25%-21K | -1,280.00%-69K | -350.00%-18K | ---18K | ---17K | ---16K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.54%-4.34M | 56.40%-1.12M | 172.55%3.08M | 38.83%-1.82M | 52.99%-4.49M | 46.51%-19.34M | 46.27%-2.58M | 61.88%-4.25M | 79.26%-2.97M | -61.94%-9.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -30.56%-47K | 0 | ||||||
Capital expenditure reported | --0 | --0 | ---- | ---- | ---- | -30.56%-47K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---- | ---- | ---- | -30.56%-47K | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 454.41%6.53M | -450.00%-28K | -100.94%-10K | 0 | 12,043.64%6.57M | -96.43%1.18M | -99.92%8K | -86.88%1.07M | -95.94%160K | -100.52%-55K |
Net common stock issuance | 449.25%6.57M | --0 | --0 | --0 | --6.57M | -95.02%1.2M | --0 | -86.88%1.07M | -96.67%131K | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | -99.59%37K | -72.41%8K | --0 | ---- | ---- |
Net other financing activities | 30.91%-38K | ---28K | ---- | ---- | ---- | -7.84%-55K | --0 | --0 | --0 | ---55K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 454.41%6.53M | -450.00%-28K | -100.94%-10K | --0 | 12,043.64%6.57M | -96.43%1.18M | -99.92%8K | -86.88%1.07M | -95.94%160K | -100.52%-55K |
Net cash flow | ||||||||||
Beginning cash position | -67.71%8.68M | 6.84%12.02M | -38.20%8.95M | -37.74%10.76M | -67.71%8.68M | -10.73%26.88M | -47.39%11.25M | -40.68%14.48M | -50.29%17.29M | -10.73%26.88M |
Current changes in cash | 112.02%2.19M | 55.18%-1.15M | 195.11%3.07M | 35.35%-1.82M | 121.72%2.08M | -463.42%-18.2M | -146.72%-2.57M | -6.78%-3.23M | 72.92%-2.81M | -305.64%-9.6M |
End cash Position | 25.21%10.87M | 25.21%10.87M | 6.84%12.02M | -38.20%8.95M | -37.74%10.76M | -67.71%8.68M | -67.71%8.68M | -47.39%11.25M | -40.68%14.48M | -50.29%17.29M |
Free cash flow | 77.59%-4.34M | 56.40%-1.12M | 171.76%3.08M | 38.83%-1.82M | 52.99%-4.49M | 46.43%-19.38M | 46.27%-2.58M | 61.46%-4.3M | 79.25%-2.97M | -60.85%-9.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data