(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3,512.99%86.18M | 330.67%30.87M | 666.26%23.91M | 391.54%19.9M | 749.00%11.5M | -122.03%-2.53M | 47.96%7.17M | -106.40%-4.22M | -871.07%-6.82M | -82.58%1.36M |
Net income from continuing operations | 40.79%-137.44M | 49.38%-28.08M | 46.35%-31.03M | 48.88%-35.66M | 13.04%-42.66M | -20.91%-232.13M | 25.77%-55.48M | 46.15%-57.84M | -838.93%-69.75M | -1,931.43%-49.06M |
Depreciation and amortization | 5.56%12.14M | 3.96%3.05M | 6.76%2.98M | 6.99%3M | 4.68%3.11M | -13.46%11.5M | -16.33%2.93M | -17.16%2.8M | -12.78%2.81M | -7.12%2.97M |
Deferred tax | 45.03%-1.32M | 47.13%-1.44M | --0 | --0 | -63.43%113K | -26.11%-2.41M | -127.65%-2.71M | --0 | --0 | --309K |
Other non cash items | 24.58%31.91M | 32.71%8.44M | 27.13%8.22M | 21.12%7.7M | 17.39%7.55M | 99.86%25.61M | 76.82%6.36M | 84.77%6.47M | 103.20%6.35M | 148.19%6.43M |
Change In working capital | -26.83%-14.08M | 50.70%1.82M | 21.28%-7.09M | -252.74%-5.05M | 42.97%-3.77M | -139.63%-11.1M | -90.67%1.21M | -195.67%-9.01M | 109.58%3.3M | -262.61%-6.61M |
-Change in receivables | -42.82%-26.98M | -24.52%-16.98M | -347.21%-6.4M | 84.12%-1.11M | -178.80%-2.49M | -7.90%-18.89M | -82.54%-13.64M | 63.55%-1.43M | -113.12%-6.98M | 211.54%3.16M |
-Change in prepaid assets | 8.97%-7.41M | 3.52%4.38M | -32.91%-5.22M | 182.08%677K | 16.55%-7.25M | -37.01%-8.14M | -52.34%4.23M | 69.69%-3.93M | 104.65%240K | -363.26%-8.69M |
-Change in payables and accrued expense | -107.47%-584K | -2.13%5.79M | 290.68%3.33M | -173.11%-7.82M | 73.18%-1.89M | -60.29%7.82M | 242.67%5.91M | -108.88%-1.75M | 55.32%10.69M | 18.13%-7.03M |
-Change in other current liabilities | -47.00%-12.92M | -306.84%-3.87M | -30.85%-4.14M | -71.97%-3.42M | 44.24%-1.5M | ---8.79M | ---950K | ---3.16M | ---1.99M | ---2.69M |
-Change in other working capital | 100.15%33.81M | 121.18%12.5M | 323.49%5.34M | 392.93%6.62M | 8.30%9.36M | -46.83%16.89M | -42.50%5.65M | -80.99%1.26M | -57.08%1.34M | -29.10%8.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3,512.99%86.18M | 330.67%30.87M | 666.26%23.91M | 391.54%19.9M | 749.00%11.5M | -122.03%-2.53M | 47.96%7.17M | -106.40%-4.22M | -871.07%-6.82M | -82.58%1.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 155.65%158.5M | 109.87%12.22M | 172.85%102.14M | -41.45%2.8M | 261.18%41.34M | 32.23%-284.83M | 71.37%-123.75M | -1,412.58%-140.21M | 133.12%4.78M | -262.83%-25.65M |
Capital expenditure reported | -22.58%-6.27M | 7.14%-1.2M | -41.41%-1.56M | -7.84%-1.49M | -50.67%-2.03M | -44.03%-5.12M | -156.57%-1.29M | -26.69%-1.11M | -12.86%-1.38M | -40.59%-1.34M |
Net PPE purchase and sale | 71.98%-1.96M | 42.27%-1.06M | 86.81%-245K | 84.62%-295K | 73.99%-359K | -41.40%-6.99M | -26.27%-1.84M | -47.23%-1.86M | -457.56%-1.92M | 26.79%-1.38M |
Net investment purchase and sale | 161.14%166.73M | 112.00%14.48M | 175.74%103.95M | -43.29%4.58M | 290.73%43.72M | 33.77%-272.72M | 71.97%-120.63M | -1,170.81%-137.25M | 162.76%8.08M | -223.30%-22.92M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 155.65%158.5M | 109.87%12.22M | 172.85%102.14M | -41.45%2.8M | 261.18%41.34M | 32.23%-284.83M | 71.37%-123.75M | -1,412.58%-140.21M | 133.12%4.78M | -262.83%-25.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.23%-60.62M | -13.51%-13.21M | -79.79%-24.03M | 3.27%-10.95M | 89.65%-12.43M | -114.77%-156.35M | -150.28%-11.64M | -101.25%-13.37M | -378.33%-11.32M | -1,714,600.00%-120.03M |
Net common stock issuance | -33.11%7.27M | -23.32%2.96M | --0 | ---- | ---- | -98.98%10.87M | --3.86M | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -19.27%88K | 145.45%27K | 700.00%16K | -42.65%39K | -78.57%6K | 15.96%109K | -78.43%11K | -83.33%2K | 580.00%68K | 33.33%28K |
Net other financing activities | 59.38%-67.98M | -4.44%-16.2M | -79.88%-24.05M | 16.84%-15.3M | 89.64%-12.43M | -1,411.18%-167.33M | -229.89%-15.51M | -236.95%-13.37M | -674.13%-18.4M | -428,675.00%-120.06M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.23%-60.62M | -13.51%-13.21M | -79.79%-24.03M | 3.27%-10.95M | 89.65%-12.43M | -114.77%-156.35M | -150.28%-11.64M | -101.25%-13.37M | -378.33%-11.32M | -1,714,600.00%-120.03M |
Net cash flow | ||||||||||
Beginning cash position | -59.33%304.16M | 6.00%458.34M | -39.63%356.31M | -42.91%344.57M | -59.33%304.16M | 660.56%747.86M | -63.36%432.38M | 457.13%590.18M | 395.31%603.54M | 660.56%747.86M |
Current changes in cash | 141.48%184.06M | 123.30%29.88M | 164.66%102.03M | 187.87%11.74M | 128.00%40.41M | -168.31%-443.71M | 70.33%-128.22M | -114.69%-157.8M | 16.05%-13.36M | -713.61%-144.32M |
End cash Position | 60.51%488.22M | 60.51%488.22M | 6.00%458.34M | -39.63%356.31M | -42.91%344.57M | -59.33%304.16M | -59.33%304.16M | -63.36%432.38M | 457.13%590.18M | 395.31%603.54M |
Free cash flow | 627.00%77.84M | 608.05%28.59M | 405.02%22.07M | 277.50%18.08M | 756.28%9.1M | -730.39%-14.77M | 42.53%4.04M | -72.74%-7.24M | -797.44%-10.19M | -128.67%-1.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data