(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 123.66%296.87M | 123.66%296.87M | 29.94%338.11M | 9.57%358.49M | 1,199.93%386.47M | 82.36%132.74M | 82.36%132.74M | 52.31%260.2M | 16.72%327.19M | -91.28%29.73M |
-Cash and cash equivalents | 123.66%296.87M | 123.66%296.87M | 40.70%338.11M | -20.59%244.05M | 1,034.02%337.14M | 82.36%132.74M | 82.36%132.74M | 40.67%240.31M | 9.64%307.35M | -91.28%29.73M |
-Short-term investments | ---- | ---- | ---- | 476.80%114.44M | --49.33M | ---- | ---- | --19.89M | --19.84M | ---- |
Receivables | -1.42%56.75M | -1.42%56.75M | 12.81%54.42M | -16.43%51.89M | -19.44%49.51M | 65.53%57.57M | 65.53%57.57M | 49.72%48.24M | 82.82%62.09M | 113.26%61.46M |
-Accounts receivable | -1.42%56.75M | -1.42%56.75M | 12.81%54.42M | -16.43%51.89M | -19.44%49.51M | 65.53%57.57M | 65.53%57.57M | 49.72%48.24M | 82.82%62.09M | 113.26%61.46M |
Inventory | 8.49%63.24M | 8.49%63.24M | -8.19%59.06M | 7.56%65.27M | 46.36%66.32M | 63.86%58.29M | 63.86%58.29M | 119.53%64.33M | 146.69%60.68M | 107.61%45.31M |
Prepaid assets | -22.12%7.62M | -22.12%7.62M | 4.98%8.81M | 221.24%8.18M | 72.47%7.75M | 67.60%9.78M | 67.60%9.78M | 116.93%8.4M | -35.36%2.55M | 80.05%4.49M |
Other current assets | -20.86%2.84M | -20.86%2.84M | -13.92%1.99M | 49.32%3.32M | 56.80%3.09M | 166.12%3.59M | 166.12%3.59M | 48.14%2.31M | 23.68%2.22M | 1.86%1.97M |
Total current assets | 63.12%427.32M | 63.12%427.32M | 20.58%462.39M | 7.13%487.14M | 258.93%513.14M | 74.27%261.97M | 74.27%261.97M | 61.27%383.48M | 31.95%454.72M | -63.90%142.97M |
Non current assets | ||||||||||
Net PPE | 21.63%984.68M | 21.63%984.68M | 28.10%928.71M | 29.89%869.6M | 24.01%830.96M | 36.16%809.57M | 36.16%809.57M | 51.40%724.96M | 66.17%669.47M | 97.70%670.07M |
-Gross PPE | 24.01%1.18B | 24.01%1.18B | 29.52%1.11B | 30.36%1.04B | 24.98%988.97M | 34.84%954.86M | 34.84%954.86M | 47.12%860.78M | 58.76%797.84M | 83.38%791.28M |
-Accumulated depreciation | -37.31%-199.5M | -37.31%-199.5M | -37.08%-186.17M | -32.81%-170.48M | -30.35%-158M | -27.92%-145.29M | -27.92%-145.29M | -27.82%-135.82M | -28.81%-128.37M | -30.96%-121.21M |
Investments and advances | -7.44%23.53M | -7.44%23.53M | -10.13%23.53M | -13.25%23.53M | -12.22%24.44M | -1.69%25.42M | -1.69%25.42M | -2.08%26.18M | -0.56%27.12M | 0.66%27.84M |
Non current prepaid assets | ---- | ---- | -40.96%2.26M | --2.43M | 151.59%2.94M | ---- | ---- | 19.82%3.82M | ---- | -67.74%1.17M |
Other non current assets | 1.66%28.9M | 1.66%28.9M | 1.45%27.45M | 24.70%27.68M | 149.97%28.54M | 107.94%28.43M | 107.94%28.43M | 129.80%27.06M | 156.58%22.2M | 47.75%11.42M |
Total non current assets | 20.12%1.04B | 20.12%1.04B | 25.57%981.94M | 28.44%923.23M | 24.82%886.87M | 36.17%863.42M | 36.17%863.42M | 50.23%782.02M | 63.80%718.79M | 88.00%710.49M |
Total assets | 30.13%1.46B | 30.13%1.46B | 23.92%1.44B | 20.18%1.41B | 64.04%1.4B | 43.47%1.13B | 43.47%1.13B | 53.69%1.17B | 49.79%1.17B | 10.27%853.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -34.48%36.1M | -34.48%36.1M | 10.42%40.91M | -18.02%32.39M | -65.79%26.39M | 29.28%55.09M | 29.28%55.09M | 188.79%37.05M | 0.89%39.51M | 149.24%77.15M |
-accounts payable | -34.48%36.1M | -34.48%36.1M | 10.42%40.91M | -18.02%32.39M | -65.79%26.39M | 29.28%55.09M | 29.28%55.09M | 188.79%37.05M | 0.89%39.51M | 149.24%77.15M |
Current accrued expenses | 24.75%30.51M | 24.75%30.51M | 92.18%26.43M | 142.61%33.71M | 146.64%22.04M | 205.10%24.46M | 205.10%24.46M | 39.17%13.75M | 55.14%13.89M | 8.32%8.94M |
Current debt and capital lease obligation | 119.21%3.31M | 119.21%3.31M | -95.31%3.49M | -86.75%1.58M | -74.93%1.54M | 9.10%1.51M | 9.10%1.51M | 5,370.93%74.35M | 790.34%11.9M | 374.11%6.15M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --72.87M | --10.45M | --4.77M |
-Current capital lease obligation | 119.21%3.31M | 119.21%3.31M | 135.99%3.49M | 8.99%1.58M | 11.49%1.54M | 9.10%1.51M | 9.10%1.51M | 8.76%1.48M | 8.23%1.45M | 6.63%1.38M |
Current liabilities | -0.44%89.22M | -0.44%89.22M | -36.04%83.77M | 9.32%77.44M | -42.21%55.74M | 52.03%89.61M | 52.03%89.61M | 355.67%130.97M | 23.84%70.84M | 110.47%96.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9,941.55%421.75M | 9,941.55%421.75M | 9,097.99%422M | 464.44%395.15M | 707.51%395.37M | -26.44%4.2M | -26.44%4.2M | -24.37%4.59M | 990.96%70.01M | 625.04%48.96M |
-Long term debt | --393.07M | --393.07M | --392.56M | 502.82%392.05M | 799.31%391.57M | ---- | ---- | ---- | --65.04M | --43.54M |
-Long term capital lease obligation | 582.64%28.67M | 582.64%28.67M | 541.72%29.44M | -37.70%3.1M | -29.83%3.8M | -26.44%4.2M | -26.44%4.2M | -24.37%4.59M | -22.53%4.97M | -19.72%5.42M |
Total non current liabilities | 9,941.55%421.75M | 9,941.55%421.75M | 9,097.99%422M | 464.44%395.15M | 707.51%395.37M | -26.44%4.2M | -26.44%4.2M | -24.37%4.59M | 990.96%70.01M | 625.04%48.96M |
Total liabilities | 444.66%510.97M | 444.66%510.97M | 273.10%505.78M | 235.53%472.59M | 210.24%451.11M | 45.10%93.81M | 45.10%93.81M | 289.44%135.56M | 121.39%140.85M | 176.56%145.41M |
Shareholders'equity | ||||||||||
Share capital | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 11.63%48K | 11.63%48K | 11.63%48K | 11.63%48K | 11.63%48K | 0.00%43K |
-common stock | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 11.63%48K | 11.63%48K | 11.63%48K | 11.63%48K | 11.63%48K | 0.00%43K |
Retained earnings | -11.39%-328.73M | -11.39%-328.73M | -17.73%-344.02M | -23.05%-336.86M | -26.36%-319.9M | -25.25%-295.12M | -25.25%-295.12M | -29.09%-292.2M | -22.05%-273.75M | -16.77%-253.17M |
Paid-in capital | -3.21%1.28B | -3.21%1.28B | -2.84%1.28B | -2.28%1.28B | 31.78%1.27B | 38.70%1.33B | 38.70%1.33B | 39.08%1.32B | 38.24%1.31B | 2.52%961.91M |
Less: Treasury stock | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K |
Gains losses not affecting retained earnings | -143.14%-591K | -143.14%-591K | -191.68%-959K | -148.50%-663K | 385.48%1.38M | 1,241.67%1.37M | 1,241.67%1.37M | 1,024.73%1.05M | 1,435.96%1.37M | -369.27%-482K |
Total stockholders'equity | -7.57%953.45M | -7.57%953.45M | -8.87%938.56M | -9.19%937.78M | 34.02%948.91M | 43.32%1.03B | 43.32%1.03B | 42.35%1.03B | 43.46%1.03B | -1.85%708.05M |
Total equity | -7.57%953.45M | -7.57%953.45M | -8.87%938.56M | -9.19%937.78M | 34.02%948.91M | 43.32%1.03B | 43.32%1.03B | 42.35%1.03B | 43.46%1.03B | -1.85%708.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data